Friday 6 November 2026
Export HDB’s income statement to Excel — free account
HDFC Bank Limited
HDFC Bank Limited’s revenue for fiscal 2026 (year ended March 2026) was $46.4 billion, down 5.46% from fiscal 2025.
- Revenue
- −9.36%
- EPS
- +8.11%
- Free cash flow
- −1.95%
Quarter to June 2026, against a year earlier
24.68
0.35
+1.44%
Follow HDB
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to March
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Jun ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 12,889 | 15,176 | 17,378 | 18,706 | 20,904 | 21,138 | 24,102 | 42,247 | 49,104 | 46,426 | 44,968 | +15.3% | — | — | — | — | |
| Gross margin, % | 55.29 | 57.46 | 55.55 | 56.14 | 61.26 | 63.57 | 60.85 | 56.43 | 56.53 | 57.29 | 57.09 | +2.0 pt | ||||||
| EBT | 3,392 | 4,256 | 4,916 | 4,853 | 6,014 | 6,843 | 8,059 | 8,465 | 10,085 | 10,008 | 10,451 | +12.8% | ||||||
| EBT margin, % | 26.32 | 28.04 | 28.29 | 25.94 | 28.77 | 32.37 | 33.44 | 20.04 | 20.54 | 21.56 | 23.24 | (4.8) pt | ||||||
| Net income | 2,170 | 2,747 | 3,189 | 3,454 | 4,457 | 5,095 | 6,038 | 7,531 | 8,036 | 7,749 | 7,749 | +15.2% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 3.80 | 4.41 | 4.86 | 5.13 | 5.70 | 5.73 | 6.50 | 8.95 | 9.66 | 9.07 | 8.76 | +10.1% | |||||
| Earnings | 0.63 | 0.78 | 0.84 | 0.99 | 1.17 | 1.39 | 1.55 | 1.60 | 1.58 | 1.47 | 1.48 | +9.9% | ||||||
| Cash flow | 1.72 | 0.42 | 0.74 | 0.62 | 3.44 | 2.08 | 1.56 | 2.60 | 2.75 | 2.33 | 0.00 | +3.4% | ||||||
| Capex | (0.06) | (0.04) | (0.07) | (0.07) | (0.07) | (0.09) | (0.14) | (0.13) | (0.15) | (0.10) | 0.00 | +6.4% | ||||||
| Free cash flow | 1.67 | 0.38 | 0.68 | 0.56 | 3.37 | 1.98 | 1.42 | 2.47 | 2.60 | 2.23 | 0.00 | +3.3% | ||||||
| Book value | 4.67 | 5.25 | 6.62 | 6.90 | 8.07 | 8.97 | 9.57 | 20.05 | 19.85 | 19.07 | 13.00 | +16.9% | ||||||
| Shares, m | 3,392 | 3,441 | 3,573 | 3,646 | 3,666 | 3,689 | 3,710 | 4,720 | 5,085 | 5,119 | 5,122 | +4.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 27.87 | 36.58 | 42.71 | 31.70 | 39.81 | 22.14 | 21.72 | 17.15 | 21.61 | 17.14 | 16.65 | 27.8 | |||||
| P/S | 7.32 | 9.61 | 11.23 | 5.92 | 4.20 | 5.35 | 5.13 | 3.14 | 3.44 | 2.74 | 2.82 | 5.8 | ||||||
| P/B | 6.56 | 8.61 | 4.63 | 2.67 | 2.50 | 3.42 | 3.48 | 1.40 | 1.67 | 1.30 | 1.90 | 3.6 | ||||||
| EV/Sales | 7.15 | 9.44 | 11.62 | 7.19 | 1.58 | 5.36 | 5.17 | 4.30 | 4.13 | 3.04 | — | 5.9 | ||||||
| EV/FCF | 13.65 | 18.02 | 21.02 | 9.30 | 2.51 | 5.52 | 13.66 | 69.57 | 6.25 | 4.13 | — | 16.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 5,848 | 1,448 | 2,650 | 2,271 | 12,603 | 7,658 | 5,806 | 12,267 | 13,995 | 11,921 | 35,772 | +8.2% | |||||
| Capex | (193) | (139) | (233) | (240) | (241) | (344) | (525) | (628) | (766) | (509) | (1,612) | +11.4% | ||||||
| Free cash flow | 5,655 | 1,308 | 2,417 | 2,030 | 12,362 | 7,313 | 5,281 | 11,639 | 13,230 | 11,412 | 34,160 | +8.1% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (10,536) | (5,910) | (6,753) | (17,826) | (20,813) | (17,534) | (19,051) | 29,933 | 13,121 | 5,327 | (228,485) | n/m | |||||
| Net debt | 1,292 | (9,194) | (463) | (1,862) | (1,717) | 80 | 924 | 48,804 | 34,047 | 13,872 | (167,234) | +30.2% | ||||||
| Shareholders’ equity | 15,851 | 18,069 | 23,650 | 25,156 | 29,579 | 33,076 | 35,501 | 94,627 | 100,935 | 97,631 | 66,715 | +22.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.69 | 1.74 | 1.74 | 1.71 | 1.95 | 1.94 | 2.04 | 1.77 | 1.44 | 1.34 | 1.46 | (0.3) pt | |||||
| ROIC | 12.37 | 29.97 | 13.25 | 13.02 | 13.49 | 12.90 | 13.83 | 3.69 | 4.67 | 5.61 | 0.00 | (6.8) pt | ||||||
| ROE | 14.95 | 16.17 | 15.26 | 14.15 | 16.29 | 16.24 | 17.58 | 11.48 | 8.06 | 7.57 | 11.54 | (7.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 84,325 | 88,253 | 98,061 | 116,971 | 120,093 | 141,579 | 173,222 | 213,527 | 214,521 | 211,178 | — | +10.7% | |||||
| Revenue/emp, $m | 0.15 | 0.17 | 0.18 | 0.16 | 0.17 | 0.15 | 0.14 | 0.20 | 0.23 | 0.22 | — | +4.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Mar 2026 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
HDFC Bank Limited vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HDB HDFC Bank Limited | $125.1B | 16.7× | — | −9.36% (below 0%: shrinking) | +8.11% (above 0%: growing) | −1.95% (below 0%: shrinking) | 64.22% | 0.00% | |
| MFG Mizuho Financial Group, Inc. | $118.1B | 2.1× | 12.7× | +12.59% (above 0%: growing) | +54.65% (above 0%: growing) | +15.81% (above 0%: growing) | 52.09% | 0.00% | Compare |
| IBN ICICI Bank Limited | $112.2B | 18.9× | — | +5.71% (above 0%: growing) | +25.00% (above 0%: growing) | −61.24% (below 0%: shrinking) | 70.90% | 0.00% | Compare |
| USB U.S. Bancorp | $95.1B | 11.7× | 11.2× | +2.26% (above 0%: growing) | +9.84% (above 0%: growing) | +151.96% (above 0%: growing) | 70.62% | 0.00% | Compare |
| PNC The PNC Financial Services Group, Inc | $92.7B | 12.1× | 12.0× | +6.44% (above 0%: growing) | +14.22% (above 0%: growing) | +45.07% (above 0%: growing) | 70.11% | 0.00% | Compare |
| LYG Lloyds Banking Group PLC | $75.4B | 12.0× | — | −67.58% (below 0%: shrinking) | +66.24% (above 0%: growing) | +62.30% (above 0%: growing) | 100.00% | 0.00% | Compare |
| DB Deutsche Bank Aktiengesellschaft | $68.1B | 10.1× | 9.2× | +5.77% (above 0%: growing) | +25.97% (above 0%: growing) | +127.23% (above 0%: growing) | 57.34% | 0.00% | Compare |
| NWG NatWest Group plc | $65.4B | 8.3× | 7.9× | +12.91% (above 0%: growing) | +40.54% (above 0%: growing) | −47.36% (below 0%: shrinking) | 58.30% | 0.00% | Compare |
| TFC Truist Financial Corporation | $61.0B | 12.7× | 11.7× | −22.06% (below 0%: shrinking) | −45.71% (below 0%: shrinking) | +17.77% (above 0%: growing) | 61.29% | 0.00% | Compare |
| Median of peers | $84.0B | 11.8× | 11.5× | +5.74% | +25.49% | +31.42% | 65.70% | 0.00% |
HDFC Bank Limited (HDB) Latest News
18 Oct
17 Oct
19 Jul
20 Apr
30 Mar
26 Mar
19 Mar
26 Feb
HDB metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score