i-80 Gold Corp. redrills Nevada oxide gold districts for a second metal. Redrilling targets second metal and may expand IAUX resource base and output.
| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | 2 | 1 | — | — | 4 | — | 1 | — | — | 2 | — |
| Sell | — | — | — | — | — | — | — | 1 | — | — | — | 1 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 16.28 | 19.00 | 63.24 | 464.56 |
| Receivables | 4.32 | 3.27 | 1.91 | 6.75 |
| Inventory | 11.39 | 15.33 | 29.25 | 35.00 |
| Other | 3.20 | 1.28 | 0.29 | 0.28 |
| 39.81 | 42.30 | 100.34 | 513.42 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 27.19 | 26.42 | 41.48 | 45.50 |
| ST’ Debt | 31.16 | 37.84 | 76.81 | 0.68 |
| Other | 6.83 | 9.79 | 19.97 | 9.53 |
| 65.17 | 74.05 | 138.26 | 59.46 |
| 10y | 5y | 3y | |
| Sales | — | — | ‡‡‡‡‡ |
| Cash Flow | — | ‡‡‡ | ‡‡‡ |
| Earnings | — | ‡‡‡ | ‡‡‡ |
| Book Value | — | ‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 52.39 | 24.35 | — | — |
—
|
| ’25 | 14.05 | 27.84 | 32.02 | 21.29 |
95.19
|
| ’24 | 8.41 | 7.18 | 11.51 | 23.23 |
50.34
|
| ’23 | 4.55 | 11.31 | 13.22 | 25.84 |
54.91
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (45.08) | (49.58) | — | — |
—
|
| ’25 | (22.70) | (11.33) | (15.25) | (34.31) |
(83.59)
|
| ’24 | (25.22) | (24.56) | (23.49) | (9.22) |
(82.50)
|
| ’23 | (22.78) | (16.57) | (14.44) | (23.67) |
(77.46)
|
| ’22 | (20.54) | (19.62) | (0.75) | (4.92) |
(45.84)
|
| ’21 | 1.97 | 4.64 | (12.24) | (7.38) |
(13.01)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (56.94) | (71.12) | — | — |
—
|
| ’25 | (23.06) | (12.43) | (18.50) | (39.23) |
(93.21)
|
| ’24 | (25.92) | (24.65) | (23.78) | (9.73) |
(84.09)
|
| ’23 | (32.96) | (29.21) | (26.01) | (6.69) |
(94.87)
|
| ’22 | (24.83) | (30.31) | (19.33) | (21.58) |
(96.06)
|
| ’21 | 1.96 | 4.20 | (12.85) | (12.33) |
(19.02)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.09) | (0.06) | — | — |
—
|
| ’25 | (0.10) | (0.05) | (0.05) | (0.10) |
(0.30)
|
| ’24 | (0.05) | (0.10) | (0.10) | (0.04) |
(0.34)
|
| ’23 | (0.05) | (0.06) | (0.01) | (0.11) |
(0.24)
|
| ’22 | (0.10) | 0.08 | (0.05) | (0.27) |
(0.33)
|
| ’21 | — | — | — | 0.43 |
0.36
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | ‡‡‡‡ | 1.52 | 1.25 | 0.34 | 0.48 | — | — | — |
Low Price
|
| — | — | — | — | — | ‡‡‡‡ | 3.28 | 3.14 | 1.81 | 1.60 | — | — | — |
High Price
|
| — | — | — | — | — | ‡‡‡‡ | 50 | 116 | 109 | 133 | — | — | — |
Employees
|
| — | — | — | — | — | ‡‡‡ | 0.74 | 0.47 | 0.46 | 0.72 | — | — | — |
Revenue/Emp
|
| — | — | — | — | — | — | 36.96 | 54.91 | 50.34 | 95.19 | — | — | — |
Revenue
|
| — | — | — | — | ‡‡‡ | ‡‡‡ | 21.91% | 3.75% | (28.28%) | 13.90% | — | — | — |
Gross Margin
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (91.03) | (92.87) | (120.03) | (202.14) | — | — | — |
EBT
|
| — | — | — | — | ‡‡‡ | ‡‡‡ | (246.31%) | (169.13%) | (238.47%) | (212.34%) | — | — | — |
EBT Margin
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (79.20) | (89.65) | (121.53) | (198.85) | — | — | — |
Net Income
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.18 | 8.71 | 3.20 | 3.25 | — | — | — |
Depreciation
|
| — | — | — | — | ‡‡‡ | ‡‡‡ | 0.15 | 0.20 | 0.14 | 0.14 | — | — | — |
Revenue/Sh
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.33) | (0.24) | (0.34) | (0.30) | — | — | — |
Earnings/Sh
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.19) | (0.28) | (0.23) | (0.12) | — | — | — |
Cash Flow/Sh
|
| — | — | — | — | ‡‡‡ | ‡‡‡‡‡ | (0.21) | (0.06) | 0.00 | (0.01) | — | — | — |
Capex/Sh
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.40) | (0.35) | (0.23) | (0.14) | — | — | — |
Free CF/Sh
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.39 | 1.26 | 0.95 | 0.52 | — | — | — |
Book Value/Sh
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 240.10 | 274.06 | 359.21 | 671.73 | — | — | — |
Shares
|
| — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — |
PE Ratio
|
| — | — | — | — | — | — | 19.36 | 8.29 | 3.50 | 10.30 | — | — | — |
PS Ratio
|
| — | — | — | — | — | — | 2.15 | 1.32 | 0.52 | 2.83 | — | — | — |
PB Ratio
|
| — | — | — | — | — | — | 21.19 | 11.52 | 6.92 | 11.47 | — | — | — |
EV/Sales
|
| — | — | — | — | — | — | (8.15) | (6.67) | (4.14) | (11.72) | — | — | — |
EV/FCF
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (45.84) | (77.46) | (82.50) | (83.59) | — | — | — |
Op' Cash Flow
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (50.22) | (17.41) | (1.59) | (9.62) | — | — | — |
Capex
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (96.06) | (94.87) | (84.09) | (93.21) | — | — | — |
FCF
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (8.34) | (25.35) | (31.75) | (37.92) | — | — | — |
Working Cap'
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 115.88 | 194.11 | 191.40 | 174.72 | — | — | — |
Total Debt
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 67.60 | 177.84 | 172.40 | 111.48 | — | — | — |
Net Debt
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 333.41 | 345.30 | 340.66 | 346.77 | — | — | — |
Sh' Equity
|
| — | — | — | — | ‡‡‡ | ‡‡‡‡‡ | (12.20%) | (13.83%) | (18.56%) | (29.26%) | — | — | — |
ROA
|
| — | — | — | — | ‡‡‡ | ‡‡‡‡‡ | (9.17%) | (12.06%) | (10.85%) | (16.96%) | — | — | — |
ROIC
|
| — | — | — | — | ‡‡‡ | ‡‡‡‡‡ | (21.39%) | (26.42%) | (35.43%) | (57.85%) | — | — | — |
ROE
|
i-80 Gold Corp. (IAUX), a Nevada-focused junior gold producer, trades around $1.94—near early 2026 levels and well below analyst targets, implying 52% average upside (up to 97% on the high end). Amid soaring gold prices above $2,700, the stock has rebounded sharply from 2024 lows of $0.34, fueled by heavy insider buying with over 1.5 million shares scooped up in 2025-2026 by CEO, COO, CFO, and directors at low prices—and zero sells. This skin-in-the-game signals conviction in high-grade assets like Granite Creek and Ruby Hill, especially as revenue grew from scratch to $55 million in 2023, offering speculative appeal for patient investors eyeing gold’s bull run.
Yet downside risks dominate the balance sheet: revenue slipped 8% to $50 million in 2024 amid 31% share dilution (outstanding shares now 359 million), eroding revenue per share; gross margins cratered to -28% from 22%, driving losses to -$122 million and free cash flow to -$84 million. Debt ballooned 363% to $191 million, halving book value per share to $0.95 and plunging ROE to -35%, amplifying vulnerabilities in a volatile sector prone to cost overruns and permitting delays.
Turnaround hinges on execution—stabilizing staff, ramping production to 1,500 tpd, and flipping margins positive by 2026-2027 if gold holds firm—but dilution and cash burn loom large, capping per-share gains. At dirt-cheap 3.5x sales and 35% below book, IAUX tempts as a watchlist play, but only for those tolerating high volatility; full details reveal if insider bets pay off or fundamentals falter further.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.