i-80 Gold Corp. (IAUX) vs Mako Mining Corp. (MAKO)

i-80 Gold Corp. and Mako Mining Corp. are both Gold companies. i-80 Gold Corp. is the larger, with a market value of $1.2B against $685.1M — 1.7× the size. i-80 Gold Corp. has negative trailing earnings, so its P/E is not meaningful; Mako Mining Corp. trades at 13.0×. Mako Mining Corp. grew revenue faster over the last twelve months: 81.7% against 34.6%. Mako Mining Corp. has the higher net margin (25.1% vs −202.9%) and the higher return on invested capital (67.3% vs −37.9%). Across the 17 metrics below, Mako Mining Corp. leads on 16 and i-80 Gold Corp. on 1.

Valuation

Metric IAUX MAKO Gold median
P/E n/m 13.03 17.98
P/S 9.08 3.31 3.83
P/B 5.28 3.63 2.42
Price to free cash flow n/m 12.16 15.50
EV/EBITDA n/m 6.17 6.72
EV/Sales 9.40 2.80 3.73
Earnings yield (22.34%) 7.67% 1.19%
Free cash flow yield (18.81%) 8.22% 0.81%

Profitability

Metric IAUX MAKO Gold median
Gross margin 27.71% 53.27% 49.13%
Operating margin (123.42%) 40.31% 21.90%
Net margin (202.87%) 25.11% 9.65%
Free cash flow margin (170.72%) 27.18% 0.00%
Return on equity (81.92%) 36.63% 0.12%
Return on assets (27.75%) 23.82% 0.10%
Return on invested capital (37.88%) 67.34% 0.26%

Growth

Metric IAUX MAKO Gold median
Revenue growth (TTM) 34.62% 81.74% 68.15%
EPS growth (last fiscal year) 11.76% 56.04% 60.15%
Revenue growth, 5-year CAGR — — 15.33%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric IAUX MAKO Gold median
Debt to equity 2.02 0.00 0.03
Current ratio 6.13 3.11 3.34
Net debt to EBITDA (0.92) (1.26) (0.15)

Dividend

Metric IAUX MAKO Gold median
Dividend yield — — 0.79%
Payout ratio — — 0.15

Size

Metric IAUX MAKO Gold median
Market cap 1.18b 685.11m 1.12b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack