Saturday 17 October 2026
Export HYMC’s income statement to Excel — free account
Hycroft Mining Holding Corporation
HYMC Basic Materials Gold
In the quarter to June 2026, EPS grew 46.5% and free cash flow fell 40.9%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
17.17
0.25
−1.44%
Follow HYMC
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | 95.50 | 98.00 | 66.80 | 6.00 | 2.84 | 1.63 | 1.87 | 2.00 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | 99.50 | 103.50 | 161.71 | 83.20 | 31.00 | 7.18 | 4.65 | 29.80 | |||||
| People | |||||||||||||||
| People | Employees | — | 5 | 5 | 4 | 240 | 102 | 74 | 78 | 56 | 51 | ||||
| Revenue/emp, $m | — | 0.00 | 0.00 | 3.43 | 0.20 | 1.09 | 0.45 | 0.00 | 0.00 | 0.00 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | 14 | 47 | 111 | 33 | — | — | — | ||||
| Gross margin, % | — | — | — | (123.71) | (133.02) | (47.50) | (61.27) | 0.00 | 0.00 | 0.00 | |||||
| EBT | — | 0 | 2 | (99) | (136) | (90) | (61) | (55) | (61) | (41) | |||||
| EBT margin, % | — | 0.00 | 0.00 | (721.39) | (289.92) | (81.36) | (183.06) | 0.00 | 0.00 | 0.00 | |||||
| Net income | — | 0 | 2 | (99) | (136) | (89) | (61) | (55) | (61) | (41) | |||||
| Depreciation | — | — | — | 2 | 6 | 8 | 3 | 3 | 2 | 2 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | 0.00 | 0.00 | 453.94 | 13.51 | 18.42 | 1.96 | 0.00 | 0.00 | 0.00 | ||||
| Earnings | — | 0.00 | 0.65 | (3,274.67) | (38.10) | (14.70) | (3.60) | (2.61) | (2.63) | (0.94) | |||||
| Cash flow | — | 0.00 | (0.17) | (1,979.17) | (31.73) | (6.16) | (2.05) | (1.96) | (1.55) | (1.92) | |||||
| Capex | — | 0.00 | 0.00 | (407.15) | (8.94) | (1.14) | 0.10 | (0.02) | 0.27 | 0.10 | |||||
| Free cash flow | — | 0.00 | (0.17) | (2,386.32) | (40.66) | (7.31) | (1.95) | (1.99) | (1.28) | (1.82) | |||||
| Book value | — | 0.00 | 1.92 | (14,544.74) | 4.77 | (11.40) | 3.73 | 0.60 | (1.44) | 4.94 | |||||
| Shares, m | — | 26 | 3 | 0 | 3 | 6 | 17 | 21 | 23 | 43 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | ||||
| P/S | — | — | — | 0.00 | 5.81 | 0.33 | 2.76 | — | — | — | |||||
| P/B | — | — | — | 0.00 | 16.46 | 0.00 | 1.45 | — | — | — | |||||
| EV/Sales | — | — | — | 0.00 | 7.76 | 1.67 | 2.55 | — | — | — | |||||
| EV/FCF | — | — | — | (7.60) | (2.58) | (4.21) | (2.56) | — | — | — | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | 0 | 0 | (60) | (111) | (37) | (35) | (41) | (36) | (83) | ||||
| Capex | — | — | — | (12) | (31) | (7) | 2 | (1) | 6 | 4 | |||||
| Free cash flow | — | 0 | 0 | (72) | (142) | (44) | (33) | (42) | (30) | (79) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | 0 | 0 | (531) | 90 | 6 | 140 | 102 | 49 | 180 | ||||
| Total debt | — | 0 | — | 554 | 148 | 160 | 135 | 145 | 125 | — | |||||
| Net debt | — | 0 | (1) | 544 | 91 | 148 | (7) | 39 | 75 | (183) | |||||
| Shareholders’ equity | — | 0 | 5 | (439) | 17 | (68) | 63 | 13 | (33) | 214 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | 0.00 | 1.57 | (56.81) | (74.27) | (47.24) | (31.09) | (24.42) | (35.63) | (20.17) | ||||
| ROIC | — | 0.00 | (8.53) | (20.16) | (51.70) | (65.99) | (59.34) | (54.74) | (65.89) | (89.13) | |||||
| ROE | — | 0.00 | 66.90 | 45.55 | 64.54 | 341.44 | 2,344.95 | (144.87) | 586.69 | (45.11) | |||||
Negative figures in brackets.
Fiscal years to Dec 2022 · latest quarter Dec 2022
Charts ten years each
Hycroft Mining Holding Corporation vs peers in Gold (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FSM Fortuna Mining Corp. | $3.1B | 8.7× | — | +38.19% (above 0%: growing) | +108.33% (above 0%: growing) | +246.98% (above 0%: growing) | 57.62% | 49.28% | Compare |
| NG Novagold Resources Inc. | $2.9B | — (loss-making) | — | −36.57% (below 0%: shrinking) | n/m | −261.13% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| AAUC Allied Gold Corporation | $2.9B | — (loss-making) | 5.3× | +45.37% (above 0%: growing) | n/m | −202.76% (below 0%: shrinking) | 46.04% | 41.88% | Compare |
| DRD DRDGOLD Limited | $2.2B | 154× | — (loss-making) | −6.32% (below 0%: shrinking) | n/m | +308.04% (above 0%: growing) | 31.56% | 0.00% | Compare |
| HYMC Hycroft Mining Holding Corporation | $1.6B | — (loss-making) | — (loss-making) | −52.23% (below 0%: shrinking) | n/m | −40.94% (below 0%: shrinking) | 0.00% | 0.00% | |
| IAUX i-80 Gold Corp. | $1.3B | — (loss-making) | — | −12.53% (below 0%: shrinking) | n/m | −472.24% (below 0%: shrinking) | 37.75% | (140.19%) | Compare |
| CNL Collective Mining Ltd. | $972.6M | — (loss-making) | — | — | n/m | −136.31% (below 0%: shrinking) | — | 0.00% | Compare |
| OGG Osisko Gold Group Inc. | $811.3M | 64.8× | — (loss-making) | +376.66% (above 0%: growing) | n/m | −228.36% (below 0%: shrinking) | 63.24% | 24.71% | Compare |
| DC Dakota Gold Corp. | $740.6M | — (loss-making) | — | — | n/m | −71.27% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| Median of peers | $1.7B | 64.8× | — | +15.94% | — | −169.53% | 37.75% | 0.00% |
Hycroft Mining Holding Corporation (HYMC) key facts
- Hycroft Mining Holding Corporation (HYMC) is a Gold company in the Basic Materials sector, listed on Nasdaq.
- As of October 16, 2026, HYMC traded at $17.17, a market capitalization of $1.6 billion.
- Return on equity was −45.1% and debt-to-equity 0.00.
- Its Piotroski F-score is 4 out of 9 and its Altman Z-score is −3.38 (distress zone) for fiscal 2022.