Friday 6 November 2026
Export HYMC’s income statement to Excel — free account
Hycroft Mining Holding Corporation
HYMC Basic Materials Gold
Hycroft Mining Holding Corporation’s revenue for fiscal 2022 (year ended December 2022) was $33.2 million.
- EPS
- −27.6%
- Free cash flow
- −188.1%
Quarter to September 2026, against a year earlier
17.05
0.42
−2.40%
Follow HYMC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | 14 | 47 | 111 | 33 | — | — | — | 33 | +34.3% | 4 | 4 | 4 | 0.0% | |
| Gross margin, % | — | — | — | (123.71) | (133.02) | (47.50) | (61.27) | 0.00 | 0.00 | 0.00 | 0.00 | +123.7 pt | ||||||
| EBT | — | 0 | 2 | (99) | (136) | (90) | (61) | (55) | (61) | (41) | (103) | +231.3% | ||||||
| EBT margin, % | — | 0.00 | 0.00 | (721.39) | (289.92) | (81.36) | (183.06) | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | — | 0 | 2 | (99) | (136) | (89) | (61) | (55) | (61) | (41) | (103) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | 0.00 | 0.00 | 454.60 | 13.51 | 18.42 | 1.96 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | 0.00 | 0.65 | (3,279.50) | (38.10) | (14.70) | (3.60) | (2.61) | (2.63) | (0.94) | (1.15) | n/m | ||||||
| Cash flow | — | 0.00 | (0.17) | (1,982.07) | (31.73) | (6.16) | (2.05) | (1.96) | (1.55) | (1.92) | (1.21) | +243.0% | ||||||
| Capex | — | 0.00 | 0.00 | (407.75) | (8.94) | (1.14) | 0.10 | (0.02) | 0.27 | 0.10 | 0.03 | n/m | ||||||
| Free cash flow | — | 0.00 | (0.17) | (2,389.81) | (40.66) | (7.31) | (1.95) | (1.99) | (1.28) | (1.82) | (1.18) | +240.8% | ||||||
| Book value | — | 0.00 | 1.92 | (14,566.01) | 4.77 | (11.40) | 3.73 | 0.60 | (1.44) | 4.94 | 2.55 | n/m | ||||||
| Shares, m | — | 26 | 3 | 0 | 3 | 6 | 17 | 21 | 23 | 43 | 88 | +6.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | 0.00 | 0.0 | |||||
| P/S | — | — | — | 0.00 | 5.81 | 0.33 | 2.76 | — | — | — | 47.81 | 2.2 | ||||||
| P/B | — | — | — | 0.00 | 16.46 | 0.00 | 1.45 | — | — | — | 6.69 | 4.5 | ||||||
| EV/Sales | — | — | — | 0.00 | 7.76 | 1.67 | 2.55 | — | — | — | 45.49 | 3.0 | ||||||
| EV/FCF | — | — | — | (7.60) | (2.58) | (4.21) | (2.56) | — | — | — | (13.75) | (4.2) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | 0 | 0 | (60) | (111) | (37) | (35) | (41) | (36) | (83) | (112) | +271.2% | |||||
| Capex | — | — | — | (12) | (31) | (7) | 2 | (1) | 6 | 4 | 3 | n/m | ||||||
| Free cash flow | — | 0 | 0 | (72) | (142) | (44) | (33) | (42) | (30) | (79) | (110) | +268.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | 0 | 0 | (531) | 90 | 6 | 140 | 102 | 49 | 180 | 201 | n/m | |||||
| Net debt | — | 0 | (1) | 544 | 91 | 148 | (7) | 39 | 75 | (183) | (211) | +204.2% | ||||||
| Shareholders’ equity | — | 0 | 5 | (439) | 17 | (68) | 63 | 13 | (33) | 214 | 238 | +214.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | 0.00 | 1.57 | (56.81) | (74.27) | (47.24) | (31.09) | (24.42) | (35.63) | (20.17) | (39.98) | (20.2) pt | |||||
| ROIC | — | 0.00 | (8.53) | (20.16) | (51.70) | (65.99) | (59.34) | (54.74) | (65.89) | (89.13) | (283.57) | (89.1) pt | ||||||
| ROE | — | 0.00 | 66.90 | 45.55 | 64.54 | 341.44 | 2,344.95 | (144.87) | 586.69 | (45.11) | (72.25) | (45.1) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | 5 | 5 | 4 | 240 | 102 | 74 | 78 | 56 | 51 | — | +33.7% | |||||
| Revenue/emp, $m | — | 0.00 | 0.00 | 3.43 | 0.20 | 1.09 | 0.45 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2022 · latest quarter Dec 2022 · fundamentals updated 2 Nov 2026
Hycroft Mining Holding Corporation vs peers in Gold (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AAUC Allied Gold Corporation | $3.0B | — (loss-making) | 26.0× | +45.37% (above 0%: growing) | n/m | −202.76% (below 0%: shrinking) | 46.04% | 41.88% | Compare |
| FSM Fortuna Mining Corp. | $2.8B | 7.7× | — | +38.19% (above 0%: growing) | +108.33% (above 0%: growing) | +246.98% (above 0%: growing) | 57.62% | 49.28% | Compare |
| SA Seabridge Gold Inc. | $2.8B | — (loss-making) | — | — | n/m | −75.24% (below 0%: shrinking) | — | 0.00% | Compare |
| NG Novagold Resources Inc. | $2.7B | — (loss-making) | — | −36.57% (below 0%: shrinking) | n/m | −261.13% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| DRD DRDGOLD Limited | $2.1B | 151× | — (loss-making) | −6.32% (below 0%: shrinking) | n/m | +308.04% (above 0%: growing) | 31.56% | 0.00% | Compare |
| HYMC Hycroft Mining Holding Corporation | $1.6B | — (loss-making) | — (loss-making) | −52.23% (below 0%: shrinking) | n/m | −188.11% (below 0%: shrinking) | 0.00% | 0.00% | |
| ELE Elemental Royalty Corp | $1.2B | — (loss-making) | — | +161.58% (above 0%: growing) | +823.08% (above 0%: growing) | −36.85% (below 0%: shrinking) | 65.79% | 26.52% | Compare |
| IAUX i-80 Gold Corp. | $1.2B | — (loss-making) | — | +2.21% (above 0%: growing) | n/m | −202.37% (below 0%: shrinking) | 16.91% | (132.44%) | Compare |
| CNL Collective Mining Ltd. | $1.1B | — (loss-making) | — | — | n/m | −136.31% (below 0%: shrinking) | — | 0.00% | Compare |
| Median of peers | $2.4B | — | — | +20.20% | — | −105.77% | 38.80% | 0.00% |
Pay and ownership Proxy statement filed 25 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.67m | 5.42m | 446.80 |
| 2024 | 1.46m | 1.43m | 41.54 |
| 2023 | 1.59m | 1.06m | 46.05 |
Ownership
Directors and executive officers, together
0.77%
2176423 Ontario Ltd.
40.75%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement