Elemental Royalty Corp ELE

 — 
20.74 0.59 2.93% as of 25 Sep
Market cap
$1.5B
P/E
0.0×

Insider Decisions

in millions of $
Nov 25 Feb 26 May 26 Aug 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 94.89%

Capital & Financial Ratios

Market Cap 1,460.00
Revenue 71.02
Net Income 2.85
Free Cash Flow (30.84)
Net Debt (90.27)
Current Ratio 5.48
Debt/Equity 0.00
P/E ratio 0.00
P/S ratio 18.80
P/B ratio 1.70
Past 5Y EPS Growth —
This Y EPS Growth 317.02%
Next Y EPS Growth 101.43%
Next 5Y EPS Growth 123.24%
in millions of $

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2028 Powerpack
2027 Powerpack
2026 Powerpack
predictions in italic, special payouts not included in total or ratios

Assets vs Liabilities

2023 2024 2025 Q'26
Cash 12 4 69 90
Receivables 7 17 25 27
Inventory — — — —
Other — — — —
19 21 94 118
2023 2024 2025 Q'26
Payables 2 3 7 13
ST’ Debt — — — —
Other 0 — 8 8
2 3 14 21
in millions of $

Compound Annual Growth

10y 5y 3y
Sales — — —
Cash Flow — — —
Earnings — — —
Book Value — — —

Revenue

Mar Jun Sep Dec Year
’26 24 24 — — —
’25 12 9 7 16 44
’24 3 4 4 6 16
in millions of $ · fiscal quarters ending in the months shown

Operating Cash Flow

Mar Jun Sep Dec Year
’26 14 16 — — —
’25 2 13 4 11 31
’24 0 0 2 3 5
in millions of $ · fiscal quarters ending in the months shown

Free Cash Flow

Mar Jun Sep Dec Year
’26 14 8 — — —
’25 2 13 (15) (38) (38)
’24 0 0 (1) 2 2
in millions of $ · fiscal quarters ending in the months shown

EPS

Mar Jun Sep Dec Year
’26 0.02 0.05 — — —
’25 0.14 0.01 0.06 (0.15) 0.06
’24 (0.01) 0.00 0.03 (0.04) (0.02)
fiscal quarters ending in the months shown

Target Price Range

Analyst price targets

Recommendation Rating

1.2
1Buy 2 3Hold 4 5Sell
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
— — — — 9.98 9.60 7.56 7.40 6.35 7.66

Analyst estimates 2026–2028

Powerpack
Low Price
— — — — 17.30 14.00 14.40 11.50 9.49 20.19
High Price
— — — — — — — — 39 39
Employees
— — — — — — — 0 0 1
Revenue/Emp
— — — — — — — 12 16 44
Revenue
— — — — — — — 41.24% 55.78% 62.57%
Gross Margin
— — — — — — — (2) 1 6
EBT
— — — — — — — (14.89%) 6.18% 14.39%
EBT Margin
— — — — — — — (4) 0 2
Net Income
— — — — — — — 7 7 16
Depreciation
— — — — — — — 0.06 0.80 1.46
Revenue/Sh
— — — — — — — (0.02) (0.02) 0.06
Earnings/Sh
— — — — — — — 0.01 0.24 1.03
Cash Flow/Sh
— — — — — — — (0.03) (0.16) (2.29)
Capex/Sh
— — — — — — — (0.02) 0.08 (1.26)
Free CF/Sh
— — — — — — — 0.83 9.61 26.04
Book Value/Sh
— — — — — — — 187 20 30
Shares
— — — — — — — 0.00 0.00 287.14
PE Ratio
— — — — — — — 0.00 9.93 11.66
PS Ratio
— — — — — — — 0.00 0.83 0.65
PB Ratio
— — — — — — — 0.00 9.82 10.13
EV/Sales
— — — — — — — 0.00 33.27 (10.75)
EV/FCF
— — — — — — — 2 5 31
Op' Cash Flow
— — — — — — — (6) (3) (69)
Capex
— — — — — — — (4) 2 (38)
FCF
— — — — — — — 17 18 80
Working Cap'
— — — — — — — 30 3 —
Total Debt
— — — — — — — 18 (2) (69)
Net Debt
— — — — — — — 155 196 780
Sh' Equity
— — — — — — — 0.00% (0.19%) 0.32%
ROA
— — — — — — — 0.09% 0.74% 0.46%
ROIC
— — — — — — — 0.00% (0.21%) 0.36%
ROE
predictions in italic, sparklines do not include predictions

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Elemental Royalty Corp (ELE) key facts

  • Elemental Royalty Corp’s revenue for fiscal 2025 (year ended December 2025) was $43.6 million, up 167.4% from fiscal 2024.
  • Net income was $1.8 million, or $0.06 per share (basic), a net margin of 4.06%.
  • As of September 25, 2026, ELE traded at $20.74, a market capitalization of $1.5 billion.
  • Return on equity was 0.36% and debt-to-equity 0.00.

Source: company filings (standardised) and stockrow calculations.

Elemental Royalty Corp (ELE) Latest News

News by impact score

Fine-tune

26 Sep

4

Elemental Royalty (TSX: ELE) agreed to acquire a US$290 million portfolio of streams and royalties from Orion-managed funds, expanding its cash-flowing assets across gold and development-stage projects. The deal positions ELE as a larger, more diversified royalty platform, coinciding with renewed leadership, higher credit capacity, and potential index inclusion. In trading, ELE has surged, up about 27% over 90 days and 35% year-to-date, with a three-year total shareholder return of roughly 152%. Valuation signals are mixed: a P/S of 18.8x sits well above Canada’s metals/mining peers and a rough fair value of 18x, suggesting overvaluation on that metric. Conversely, a DCF-based view implies CA$65.74–per-share value, versus CA$29.35 observed, pointing to undervaluation on cash-flow fundamentals. Risks include deal dependence and counterparty exposure; investors should weigh revenue multiples against long‑term cash flow potential and the possibility of execution risks. Expands ELE's asset base and cash-flow potential, diversifies its portfolio, and could meaningfully shift its trajectory, though valuation signals and execution risk temper the upside.

25 Sep

4

Elemental Royalty Corporation (ELE) agreed to acquire five streams and royalties from Orion-managed funds for US$290 million, combining US$200 million cash with US$90 million in 4,289,053 new ELE shares. Three assets are already cash-flowing: Ruby Hill silver stream (Nevada), Kouroussa gold stream (Guinea), and La Negra royalty (Mexico). Snowy River and the Homestake District add development exposure. Most closings are expected in Q4 2026; Snowy River could close in Q1 2027 pending New Zealand regulatory approval. ELE upsized its revolving credit facility to US$250 million; projected debt after closing is around US$230 million with about US$20 million of unused capacity, with another US$50 million requiring lender commitments. Orion would own roughly 5.6% post-close. The deal could accelerate cash receipts to reduce debt service, but dilution and contingent terms, plus project delays, pose risks to near-term returns. The deal boosts potential cash flow from producing assets but increases debt and equity dilution, potentially improving leverage if development milestones hit.

21 Sep

4

Elemental Royalty said it agreed to acquire the Orion Precious Metals portfolio for $290 million, expanding its precious metals assets. The move coincides with the resignation of Elemental's CEO. In after-hours U.S. trading, ELE shares were up about 1.2%. Acquisition of a $290 million portfolio and a CEO resignation indicate a significant strategic shift.

4

Elemental Royalty Corp. agreed to acquire a US$290 million stream-and-royalty portfolio from Orion Mine Finance (US$200m cash, US$90m in equity), expanding producing assets across Nevada, Guinea, Mexico and New Zealand and boosting revenue and NAV. The five streams and royalties include Ruby Hill Complex (i-80 Gold), Kouroussa (Mansa Resources), La Negra (Silverco), Snowy River (Endura) and Homestake District (Dakota Gold). Concurrently, Elemental will divest its Generation Business to Carlin East; CEO change follows with Frederick Bell taking the helm and David Cole stepping aside, Elemental to hold a cornerstone stake in Carlin East and retain 50% of certain future royalties. G&A is targeted to fall about 25%, with completion in Q4 2026 (Snowy River by Q1 2027); a revolver has been upsized to US$250 million to fund the cash portion. Expands scale and cash flow while reducing costs, materially reshaping ELE's trajectory.

17 Sep

4

Elemental Royalty Corp introduces blockchain technology to distribute gold dividends, altering traditional payout mechanisms for shareholders. Blockchain gold dividends mark a major strategic innovation that could significantly alter market perception and company trajectory.

15 Sep

4

Elemental Royalty Corp completes acquisition of Vizsla Royalties, securing 2-3.5% NSR royalties on the Panuco Project. Acquisition expands royalty holdings with 2-3.5% NSR on Panuco Project, boosting long-term revenue base.

4

Elemental Royalty completes acquisition of Vizsla Royalties and gains 2-3.5% NSR royalties on Panuco Project. Acquisition adds major royalty assets to Elemental Royalty portfolio and expands revenue base.

14 Sep

3

Elemental Royalty Corp (ELE) announces inclusion in the GDXJ. ELE inclusion in GDXJ index raises stock visibility and potential ETF-driven buying.

8 Sep

4

Elemental Royalty Corp (ELE) receives Mexican antitrust approval for the acquisition of Vizsla Royalties. Regulatory clearance advances acquisition that expands royalty portfolio and future revenue streams.

12 Aug

4

Elemental Royalty Corp (ELE) posted record revenue in Q2 2026 earnings call alongside strategic initiatives. Record revenue and strategic moves signal major positive shifts in Elemental Royalty Corp financial trajectory and market position.

3

Elemental Royalty Corp (ELE) held its Q2 earnings call, highlighting financial results, operational metrics and forward guidance. Q2 earnings data and outlook can shift near-term investor views and valuation multiples for ELE.

11 Aug

4

Elemental Royalty Corp reported record quarterly GEOs and operating cash flow. Record GEOs and cash flow reflect strong operational results that can significantly lift valuation and investor outlook.

8 Aug

3

Elemental Royalty (TSX:ELE) Karlawinda reserve boost leaves valuation questions open. Karlawinda reserve increase affects ELE asset valuation without resolving market pricing uncertainties.

29 Jul

4

Elemental Royalty Corp reports 32% increase in reserves at Karlawinda. Expansion commissioning stays on track for Q3 2026. 32% reserves growth plus on-track expansion directly lifts future royalty income and valuation outlook.

15 Jul

3

Elemental Royalty Corp increases royalty on Chapi Project through Quilla investment package. Royalty increase on Chapi adds to portfolio revenue but does not shift company trajectory.

14 Jul

4

Vizsla Royalties received shareholder and court approval for its plan of arrangement with Elemental Royalty Corp. Approvals advance a major corporate restructuring or acquisition involving Elemental Royalty.

27 Jun

3

Elemental Royalty (TSX:ELE) confirmed a 2026 quarterly dividend framework that alters its investment profile. Confirmed 2026 dividends signal stable cash returns and modestly lift ELE's attractiveness to investors.

17 Jun

3

Elemental Royalty Corp (ELE) is included in the Russell 3000 Index, Russell 2000 Index and S&P/TSX Global Gold Index. Index inclusions draw passive fund flows and boost visibility for Elemental Royalty Corp without altering core operations.

16 Jun

4

Vizsla Royalties files and mails meeting materials for shareholder vote to approve arrangement with Elemental Royalty Corp. Arrangement approval constitutes major strategic move that can alter Elemental Royalty corporate structure and trajectory.

3

Elemental Royalty plans 5% share buyback on TSX:ELE leaving stock potentially 4% below fair value. 5% buyback signals modest undervaluation and may lift near-term sentiment without shifting core operations.

27 May

4

Elemental Royalty Corp executes agreement with KGHM subsidiary to option and explore four porphyry copper projects in Nevada. Deal grants Elemental Royalty option rights on four copper projects, representing major strategic expansion of its exploration portfolio.

15 May

4

Elemental Royalty Corp agrees to acquire Vizsla Royalties for $239m. Acquisition expands Elemental's royalty portfolio through major strategic transaction.

14 May

4

Elemental Royalty Corp (ELE) posted record revenue in Q1 2026 and outlined strategic initiatives during its earnings call. Record revenue combined with strategic moves signals major positive shifts in financial performance and market positioning.

4

Elemental Royalty acquires Vizsla Royalties, securing long-life royalty exposure to the Panuco Silver-Gold Project. Acquisition adds major royalty assets that expand Elemental Royalty's portfolio and growth outlook.

4

Elemental Royalty acquires Vizsla Royalties, securing long-life royalty exposure to the Panuco Silver-Gold Project. Acquisition adds major royalty assets and expands Elemental Royalty's portfolio in a key project.

3

Elemental Royalty Corp (ELE) held its Q1 earnings call and discussed financial results, operational updates, and future outlook. Q1 earnings details can moderately shift near-term stock sentiment and valuation views.

13 May

4

Elemental Royalty Corp (ELE) announced record quarterly revenue and adjusted EBITDA. Record revenue and adjusted EBITDA demonstrate strong financial results that can drive higher valuation and positive investor sentiment.

stockrow.com/ELE · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com