Hydrofarm Holdings Group, Inc.
HYFM Industrials Farm & Heavy Construction Machinery
Hydrofarm Holdings Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $134.3 million, down 29.4% from fiscal 2024. In the quarter to June 2026, revenue fell 40.9%, EPS grew 38.6%, free cash flow grew 2.60% and total debt rose 2.02%, each against the same quarter a year earlier.
Follow HYFM
Hydrofarm Holdings Group, Inc. (HYFM) Altman Z-score
Hydrofarm Holdings Group, Inc.'s Altman Z-score for fiscal 2025 is −16.71, in the distress zone (below 1.81).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | −16.71 | (15.17) |
| FY2024 | −1.54 | (0.64) |
| FY2023 | −0.90 | 0.73 |
| FY2022 | −1.64 | (4.84) |
| FY2021 | 3.20 | (8.32) |
| FY2020 | 11.53 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | (0.72) | — | −0.86 | |
| Retained earnings / total assets | (6.84) | — | −9.58 | |
| EBIT / total assets | (2.24) | — | −7.38 | |
| Market value of equity / total liabilities | 0.04 | — | 0.02 | |
| Sales / total assets | 1.08 | — | 1.08 | |
| Altman Z-score | Distress zone | −16.71 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Distress zone | −42.39 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| GENC Gencor Industries Inc. compare | 15.0× |
| SCAG Scage Future - Unsponsored ADR compare | 7.9× |
| ARTW Art's-Way Manufacturing Co., Inc. compare | 2.8× |
| BNC BNB Standard Corporation compare | 1.4× |
| LEVGQ The Lion Electric Company compare | 0.2× |
| GP GreenPower Motor Company Inc. compare | −3.9× |
| XOS Xos, Inc. compare | −5.6× |
| HCAI Huachen AI Parking Management Technology Holding Co., Ltd compare | −6.7× |
| HYFM Hydrofarm Holdings Group, Inc. | −16.7× |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets