Saturday 17 October 2026
Export HNVR’s income statement to Excel — free account
Hanover Bancorp, Inc.
HNVR Financial Banks Regional
Hanover Bancorp, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $143.3 million, down 3.40% from fiscal 2024. In the quarter to June 2026, revenue fell 2.10%, EPS grew 66.7%, free cash flow grew 972.8% and total debt rose 38.5%, each against the same quarter a year earlier. Dividend growth for five consecutive years; insiders bought in the last twelve months.
24.13
0.05
−0.21%
Follow HNVR
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | 18.44 | 17.22 | 13.62 | 17.47 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | 24.68 | 20.61 | 27.14 | 27.00 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | 136 | 162 | 176 | 185 | 194 | ||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.00 | 0.38 | 0.48 | 0.65 | 0.80 | 0.74 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | 41 | 41 | 52 | 77 | 114 | 148 | 143 | ||||
| Gross margin, % | — | — | — | 68.65 | 68.65 | 86.61 | 90.72 | 55.61 | 46.12 | 51.16 | |||||
| EBT | — | — | — | 6 | (23) | 14 | 30 | 20 | 16 | 10 | |||||
| EBT margin, % | — | — | — | 14.97 | 0.00 | 27.01 | 39.45 | 17.72 | 11.04 | 6.95 | |||||
| Net income | — | — | — | 0 | (5) | 11 | 24 | 0 | 12 | 7 | |||||
| Depreciation | — | — | — | — | 0 | 2 | 2 | 4 | 4 | 4 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | 0.00 | 9.97 | 11.37 | 12.75 | 16.18 | 20.73 | 19.75 | ||||
| Earnings | — | — | — | 1.93 | 1.20 | 2.37 | 3.88 | 2.15 | 1.67 | 1.00 | |||||
| Cash flow | — | — | — | 1.90 | 0.00 | 2.88 | 4.14 | 2.33 | 0.76 | 1.80 | |||||
| Capex | — | — | — | 0.00 | 0.00 | (0.45) | (0.18) | (0.48) | (0.18) | (0.08) | |||||
| Free cash flow | — | — | — | 1.90 | 0.00 | 2.43 | 3.95 | 1.85 | 0.58 | 1.72 | |||||
| Book value | — | — | — | 0.00 | 0.00 | 26.78 | 28.46 | 0.00 | 27.47 | 27.60 | |||||
| Shares, m | — | — | — | 4 | 4 | 5 | 6 | 7 | 7 | 7 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | 7.71 | 7.71 | 7.71 | 5.02 | 8.74 | 13.81 | 23.11 | ||||
| P/S | — | — | — | 1.66 | 1.66 | 1.66 | 1.50 | 1.12 | 1.11 | 1.17 | |||||
| P/B | — | — | — | 0.86 | 0.86 | 0.86 | 0.67 | 0.70 | 0.86 | 0.86 | |||||
| EV/Sales | — | — | — | 0.19 | 0.19 | 0.19 | (0.12) | (0.35) | 0.18 | (0.11) | |||||
| EV/FCF | — | — | — | 0.54 | 0.54 | 0.54 | (0.31) | (3.08) | 6.48 | (1.32) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | 8 | (2) | 13 | 25 | 16 | 5 | 13 | ||||
| Capex | — | — | — | (2) | (1) | (2) | (1) | (3) | (1) | (1) | |||||
| Free cash flow | — | — | — | 8 | (2) | 11 | 24 | 13 | 4 | 12 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | 804 | (665) | 89 | 138 | 100 | 86 | 78 | ||||
| Total debt | — | — | — | 116 | 25 | 25 | 25 | 25 | 25 | 25 | |||||
| Net debt | — | — | — | (80) | 25 | (142) | (125) | (153) | (138) | (184) | |||||
| Shareholders’ equity | — | — | — | 78 | 0 | 123 | 173 | 185 | 197 | 200 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | 0.58 | 2.55 | 0.93 | 1.36 | 0.00 | 0.52 | 0.31 | ||||
| ROIC | — | — | — | 0.00 | (78.55) | 0.00 | 40.38 | 0.00 | 17.51 | 38.63 | |||||
| ROE | — | — | — | 11.55 | 27.75 | 17.69 | 15.35 | 0.00 | 6.41 | 3.77 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 28 Sep 2026
Charts ten years each
Hanover Bancorp, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LARK Landmark Bancorp Inc. | $192.5M | 9.5× | 5.6× | +2.62% (above 0%: growing) | +21.58% (above 0%: growing) | +828.81% (above 0%: growing) | 78.76% | 0.00% | Compare |
| BVFL BV Financial, Inc. | $184.2M | 14.1× | — | −2.37% (below 0%: shrinking) | +48.28% (above 0%: growing) | +1.43% (above 0%: growing) | 78.95% | 0.00% | Compare |
| SBFG SB Financial Group, Inc. | $183.5M | 11.0× | 8.8× | +5.49% (above 0%: growing) | +20.00% (above 0%: growing) | +255.74% (above 0%: growing) | 72.32% | 0.00% | Compare |
| FNWD Finward Bancorp | $181.0M | 18.3× | 12.2× | +0.43% (above 0%: growing) | −2.00% (below 0%: shrinking) | +0.22% (above 0%: growing) | 69.03% | 0.00% | Compare |
| ECBK ECB Bancorp, Inc. | $173.4M | 13.9× | — | +15.35% (above 0%: growing) | +127.78% (above 0%: growing) | +538.43% (above 0%: growing) | 46.07% | 0.00% | Compare |
| MNSB MainStreet Bank | $172.8M | 11.8× | 10.9× | −6.70% (below 0%: shrinking) | +9.43% (above 0%: growing) | +286.64% (above 0%: growing) | 57.99% | 0.00% | Compare |
| BAFN BayFirst Financial Corp. | $170.8M | — (loss-making) | — | −70.88% (below 0%: shrinking) | n/m | −99.45% (below 0%: shrinking) | 27.34% | 0.00% | Compare |
| HNVR Hanover Bancorp, Inc. | $170.6M | 19.0× | 11.2× | −2.10% (below 0%: shrinking) | +66.67% (above 0%: growing) | +972.77% (above 0%: growing) | 56.13% | 0.00% | |
| EBMT Eagle Bancorp Montana, Inc. | $164.7M | 10.2× | 11.3× | −1.03% (below 0%: shrinking) | +11.90% (above 0%: growing) | −301.01% (below 0%: shrinking) | 76.37% | 0.00% | Compare |
| Median of peers | $177.2M | 11.8× | 10.9× | −0.30% | +20.00% | +128.59% | 70.68% | 0.00% |
Hanover Bancorp, Inc. (HNVR) key facts
- Concern: Hanover Bancorp, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $143.3 million, down 3.40% from fiscal 2024.
- Concern: Net income was $7.5 million, or $1.00 per share (basic), a net margin of 5.09%.
- Hanover Bancorp, Inc. (HNVR) is a Banks Regional company in the Financial sector, listed on Nasdaq.
- As of October 16, 2026, HNVR traded at $24.13, a market capitalization of $170.6 million.
- At that price the stock trades at 19.0× trailing-twelve-month earnings and 1.2× sales; its P/E is higher than 83% of its own readings over the past ten years.
- Hanover Bancorp, Inc. pays an annual dividend of $0.40 per share, a yield of 1.66%, with a payout ratio of 31.5%.
- Return on equity was 3.77% and debt-to-equity 0.17.