Friday 6 November 2026
Export HNVR’s income statement to Excel — free account
Hanover Bancorp, Inc.
HNVR Financial Banks Regional
Hanover Bancorp, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $143.3 million, down 3.40% from fiscal 2024.
- Revenue
- −2.10%
- EPS
- +66.7%
- Free cash flow
- +972.8%
- Total debt
- +38.5%
Quarter to June 2026, against a year earlier
21.87
0.08
+0.37%
Follow HNVR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | 41 | 41 | 52 | 77 | 114 | 148 | 143 | 141 | +22.9% | 78 | 89 | 96 | (12.6%) | |
| Gross margin, % | — | — | — | 68.65 | 68.65 | 86.61 | 90.72 | 55.61 | 46.12 | 51.16 | 53.37 | (17.5) pt | ||||||
| EBT | — | — | — | 6 | (23) | 14 | 30 | 20 | 16 | 10 | 13 | +8.2% | ||||||
| EBT margin, % | — | — | — | 14.97 | 0.00 | 27.01 | 39.45 | 17.72 | 11.04 | 6.95 | 9.36 | (8.0) pt | ||||||
| Net income | — | — | — | 0 | (5) | 11 | 24 | 0 | 12 | 7 | 9 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | 0.00 | 9.97 | 11.37 | 12.75 | 16.18 | 20.73 | 19.75 | 19.53 | n/m | |||||
| Earnings | — | — | — | 1.93 | 1.20 | 2.37 | 3.88 | 2.15 | 1.67 | 1.00 | 1.27 | (10.4%) | ||||||
| Cash flow | — | — | — | 1.90 | 0.00 | 2.88 | 4.14 | 2.33 | 0.76 | 1.80 | 3.73 | (0.9%) | ||||||
| Capex | — | — | — | 0.00 | 0.00 | (0.45) | (0.18) | (0.48) | (0.18) | (0.08) | (0.12) | n/m | ||||||
| Free cash flow | — | — | — | 1.90 | 0.00 | 2.43 | 3.95 | 1.85 | 0.58 | 1.72 | 3.61 | (1.7%) | ||||||
| Book value | — | — | — | 0.00 | 0.00 | 26.78 | 28.46 | 0.00 | 27.47 | 27.60 | 28.08 | n/m | ||||||
| Shares, m | — | — | — | 4 | 4 | 5 | 6 | 7 | 7 | 7 | 7 | +9.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | 7.71 | 7.71 | 7.71 | 5.02 | 8.74 | 13.81 | 23.11 | 17.00 | 10.5 | |||||
| P/S | — | — | — | 1.66 | 1.66 | 1.66 | 1.50 | 1.12 | 1.11 | 1.17 | 1.11 | 1.4 | ||||||
| P/B | — | — | — | 0.86 | 0.86 | 0.86 | 0.67 | 0.70 | 0.86 | 0.86 | 0.79 | 0.8 | ||||||
| EV/Sales | — | — | — | 0.19 | 0.19 | 0.19 | (0.12) | (0.35) | 0.18 | (0.11) | — | 0.0 | ||||||
| EV/FCF | — | — | — | 0.54 | 0.54 | 0.54 | (0.31) | (3.08) | 6.48 | (1.32) | — | 0.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | 8 | (2) | 13 | 25 | 16 | 5 | 13 | 27 | +8.6% | |||||
| Capex | — | — | — | (2) | (1) | (2) | (1) | (3) | (1) | (1) | (1) | (15.1%) | ||||||
| Free cash flow | — | — | — | 8 | (2) | 11 | 24 | 13 | 4 | 12 | 26 | +7.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | 804 | (665) | 89 | 138 | 100 | 86 | 78 | 60 | (32.2%) | |||||
| Net debt | — | — | — | (80) | 25 | (142) | (125) | (153) | (138) | (184) | (107) | +14.9% | ||||||
| Shareholders’ equity | — | — | — | 78 | 0 | 123 | 173 | 185 | 197 | 200 | 203 | +17.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | 0.58 | 2.55 | 0.93 | 1.36 | 0.00 | 0.52 | 0.31 | 0.40 | (0.3) pt | |||||
| ROIC | — | — | — | 0.00 | (78.55) | 0.00 | 40.38 | 0.00 | 17.51 | 38.63 | 8.61 | +38.6 pt | ||||||
| ROE | — | — | — | 11.55 | 27.75 | 17.69 | 15.35 | 0.00 | 6.41 | 3.77 | 4.72 | (7.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 136 | 162 | 176 | 185 | 194 | — | +9.3% | |||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.00 | 0.38 | 0.48 | 0.65 | 0.80 | 0.74 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 28 Sep 2026
Hanover Bancorp, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FINW FinWise Bancorp | $187.9M | 13.5× | 19.5× | +98.06% (above 0%: growing) | −48.39% (below 0%: shrinking) | −43.89% (below 0%: shrinking) | 91.22% | 0.00% | Compare |
| BVFL BV Financial, Inc. | $183.1M | 14.2× | — | −2.37% (below 0%: shrinking) | +48.28% (above 0%: growing) | +1.43% (above 0%: growing) | 78.95% | 0.00% | Compare |
| BAFN BayFirst Financial Corp. | $179.3M | — (loss-making) | — | −70.88% (below 0%: shrinking) | n/m | −99.45% (below 0%: shrinking) | 27.34% | 0.00% | Compare |
| EBMT Eagle Bancorp Montana, Inc. | $166.3M | 10.6× | 10.6× | +1.67% (above 0%: growing) | −19.15% (below 0%: shrinking) | +45.65% (above 0%: growing) | 75.79% | 0.00% | Compare |
| MNSB MainStreet Bank | $154.1M | 10.6× | 10.7× | −6.70% (below 0%: shrinking) | +9.43% (above 0%: growing) | +286.64% (above 0%: growing) | 57.99% | 0.00% | Compare |
| HNVR Hanover Bancorp, Inc. | $153.7M | 17.0× | 11.4× | −2.10% (below 0%: shrinking) | +66.67% (above 0%: growing) | +972.77% (above 0%: growing) | 56.13% | 0.00% | |
| HYNE Hoyne Bancorp, Inc. | $151.2M | — | — | +11.37% (above 0%: growing) | — | −140.80% (below 0%: shrinking) | 83.07% | 0.00% | Compare |
| LSBK Lake Shore Bancorp, Inc. | $145.7M | 16.6× | — | +2.32% (above 0%: growing) | +16.05% (above 0%: growing) | +60.67% (above 0%: growing) | 75.39% | 0.00% | Compare |
| MGYR Magyar Bancorp, Inc. | $142.1M | 11.4× | 10.6× | +9.88% (above 0%: growing) | +25.00% (above 0%: growing) | +84.11% (above 0%: growing) | 63.70% | 0.00% | Compare |
| Median of peers | $160.2M | 12.4× | 10.6× | +2.00% | +12.74% | +23.54% | 75.59% | 0.00% |
Pay and ownership Proxy statement filed 23 April 2026
Ownership
Directors and executive officers, together
24.38%
Castle Creek Capital Partners VIII, L.P.
9.90%
Fourthstone LLC
7.18%
Aurum Holdings Inc. dba Muthoot Holdings Inc.
6.20%
Robert Golden
5.66%
AllianceBernstein L.P.
5.20%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement