Friday 6 November 2026
Export LARK’s income statement to Excel — free account
Landmark Bancorp Inc.
LARK Financial Banks Regional
Landmark Bancorp Inc.’s revenue for fiscal 2025 (year ended December 2025) was $96.0 million, up 8.26% from fiscal 2024.
- Revenue
- +2.62%
- EPS
- +21.6%
- Free cash flow
- +828.8%
- Total debt
- −40.6%
Quarter to June 2026, against a year earlier
31.80
0.59
−1.82%
Follow LARK
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 44 | 45 | 49 | 53 | 67 | 62 | 57 | 78 | 89 | 96 | 98 | +9.0% | — | — | — | — | |
| Gross margin, % | 92.76 | 92.03 | 88.99 | 87.23 | 95.84 | 97.57 | 92.37 | 72.55 | 68.22 | 73.60 | 76.42 | (19.2) pt | ||||||
| EBT | 11 | 3 | 12 | 12 | 24 | 23 | 11 | 14 | 14 | 23 | 25 | +8.3% | ||||||
| EBT margin, % | 25.58 | 7.72 | 23.80 | 22.89 | 36.45 | 36.76 | 19.87 | 18.21 | 15.89 | 24.02 | 25.56 | (1.6) pt | ||||||
| Net income | 9 | 4 | 10 | 11 | 19 | 18 | 10 | 12 | 13 | 19 | 20 | +8.6% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 7.46 | 7.49 | 7.96 | 8.60 | 10.99 | 10.23 | 9.40 | 12.90 | 14.66 | 15.81 | 16.05 | +8.7% | |||||
| Earnings | 1.51 | 0.72 | 1.70 | 1.73 | 3.21 | 2.97 | 1.63 | 2.02 | 2.15 | 3.09 | 3.30 | +8.2% | ||||||
| Cash flow | 3.22 | 0.51 | 3.47 | 1.48 | 2.44 | 5.13 | 4.09 | 2.09 | 2.35 | 3.56 | 3.84 | +1.1% | ||||||
| Capex | 0.04 | (0.10) | (0.14) | (0.13) | 0.00 | (0.12) | 0.08 | (0.16) | 0.39 | (0.03) | 0.00 | n/m | ||||||
| Free cash flow | 3.26 | 0.41 | 3.32 | 1.35 | 2.44 | 5.01 | 4.18 | 1.92 | 2.75 | 3.53 | 3.84 | +0.9% | ||||||
| Book value | 14.39 | 14.59 | 15.01 | 17.65 | 20.90 | 22.34 | 18.40 | 21.02 | 22.53 | 26.46 | 27.36 | +7.0% | ||||||
| Shares, m | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | +0.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 12.42 | 26.36 | 9.66 | 10.80 | 5.57 | 7.94 | 11.83 | 8.89 | 10.60 | 8.49 | 9.64 | 11.3 | |||||
| P/S | 2.47 | 2.56 | 2.07 | 2.17 | 1.63 | 2.31 | 2.05 | 1.39 | 1.56 | 1.66 | 1.98 | 2.0 | ||||||
| P/B | 1.28 | 1.32 | 1.10 | 1.06 | 0.86 | 1.06 | 1.05 | 0.85 | 1.02 | 0.99 | 1.16 | 1.1 | ||||||
| EV/Sales | 3.78 | 3.64 | 2.75 | 2.60 | 0.68 | (0.39) | 2.17 | 2.09 | 2.13 | 1.74 | — | 2.1 | ||||||
| EV/FCF | 8.65 | 66.42 | 6.58 | 16.55 | 3.06 | (0.81) | 4.88 | 13.99 | 11.35 | 7.79 | — | 13.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 19 | 3 | 21 | 9 | 15 | 31 | 25 | 13 | 14 | 22 | 23 | +1.4% | |||||
| Capex | 0 | (1) | (1) | (1) | 0 | (1) | 1 | (1) | 2 | 0 | 0 | n/m | ||||||
| Free cash flow | 19 | 2 | 20 | 8 | 15 | 30 | 25 | 12 | 17 | 21 | 23 | +1.2% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (295) | (305) | (310) | (282) | (211) | (296) | (451) | (349) | (269) | (262) | (178) | (1.3%) | |||||
| Net debt | 40 | 37 | 23 | 11 | (69) | (175) | 7 | 54 | 50 | 8 | 73 | (16.4%) | ||||||
| Shareholders’ equity | 85 | 88 | 92 | 109 | 127 | 136 | 111 | 127 | 136 | 161 | 167 | +7.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.00 | 0.47 | 1.09 | 1.07 | 1.78 | 1.43 | 0.70 | 0.80 | 0.83 | 1.18 | 1.25 | +0.2 pt | |||||
| ROIC | 5.62 | 1.75 | 6.33 | 6.33 | 26.14 | 0.00 | 7.79 | 4.89 | 4.72 | 8.54 | 6.52 | +2.9 pt | ||||||
| ROE | 10.83 | 5.06 | 11.62 | 10.63 | 16.57 | 13.73 | 8.00 | 10.27 | 9.88 | 12.65 | 12.77 | +1.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 292 | 286 | 291 | 289 | 292 | 270 | 286 | 280 | 287 | 283 | — | (0.3%) | |||||
| Revenue/emp, $m | 0.15 | 0.16 | 0.17 | 0.18 | 0.23 | 0.23 | 0.20 | 0.28 | 0.31 | 0.34 | — | +9.4% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
Landmark Bancorp Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| RBKB Rhinebeck Bancorp, Inc. | $203.3M | 18.1× | — | +2.17% (above 0%: growing) | −5.03% (below 0%: shrinking) | +145.41% (above 0%: growing) | 71.31% | 0.00% | Compare |
| FGBI First Guaranty Bancshares, Inc. | $196.0M | — (loss-making) | 20.6× | −5.84% (below 0%: shrinking) | n/m | +17.37% (above 0%: growing) | 45.46% | 0.00% | Compare |
| MRBK Meridian Bank | $195.2M | 8.7× | 11.8× | −3.50% (below 0%: shrinking) | −2.00% (below 0%: shrinking) | +88.96% (above 0%: growing) | 64.49% | 0.00% | Compare |
| LARK Landmark Bancorp Inc. | $193.6M | 9.6× | 9.2× | +2.62% (above 0%: growing) | +21.58% (above 0%: growing) | +828.81% (above 0%: growing) | 78.76% | 0.00% | |
| ECBK ECB Bancorp, Inc. | $188.3M | 15.3× | — | +15.35% (above 0%: growing) | +127.78% (above 0%: growing) | +538.43% (above 0%: growing) | 46.07% | 0.00% | Compare |
| FNWD Finward Bancorp | $188.2M | 19.0× | 16.5× | +0.43% (above 0%: growing) | −2.00% (below 0%: shrinking) | +0.22% (above 0%: growing) | 69.03% | 0.00% | Compare |
| BVFL BV Financial, Inc. | $183.1M | 14.2× | — | −2.37% (below 0%: shrinking) | +48.28% (above 0%: growing) | +1.43% (above 0%: growing) | 78.95% | 0.00% | Compare |
| BAFN BayFirst Financial Corp. | $179.3M | — (loss-making) | — | −70.88% (below 0%: shrinking) | n/m | −99.45% (below 0%: shrinking) | 27.34% | 0.00% | Compare |
| SBFG SB Financial Group, Inc. | $179.2M | 10.7× | 11.9× | +9.21% (above 0%: growing) | 0.00% | −28.66% (below 0%: shrinking) | 71.79% | 0.00% | Compare |
| Median of peers | $188.2M | 14.8× | 14.2× | −0.97% | −1.00% | +9.40% | 66.76% | 0.00% |
Pay and ownership Proxy statement filed 20 April 2026
Ownership
Directors and executive officers, together
9.80%
Kornitzer Capital Management, Inc.
6.40%
Michael C. Brilley
5.30%
Manulife Financial Corporation
5.00%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement