stockrow
Friday 6 November 2026
Export HMR’s income statement to Excel — free account
Heidmar Maritime Holdings Corp.
HMR Industrials Marine Shipping
Heidmar Maritime Holdings Corp.’s revenue for fiscal 2025 (year ended December 2025) was $55.9 million, up 92.9% from fiscal 2024.
- Revenue
- +202.7%
- EPS
- +116.7%
- Free cash flow
- −63.9%
Quarter to June 2026, against a year earlier
1.28
0.14
−9.86%
Follow HMR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 49 | 29 | 56 | 88 | +6.7% | 94 | 94 | 66 | +5.8% | |
| Gross margin, % | — | — | — | — | — | — | — | 77.05 | 93.33 | 50.82 | 50.03 | (26.2) pt | ||||||
| EBT | — | — | — | — | — | — | — | 20 | 2 | (9) | 2 | n/m | ||||||
| EBT margin, % | — | — | — | — | — | — | — | 39.83 | 6.61 | (15.47) | 2.83 | (55.3) pt | ||||||
| Net income | — | — | — | — | — | — | — | 20 | 2 | (9) | (9) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 0.86 | 0.51 | 0.96 | 1.47 | +5.6% | |||||
| Earnings | — | — | — | — | — | — | — | 0.34 | 0.03 | (0.39) | 0.04 | n/m | ||||||
| Cash flow | — | — | — | — | — | — | — | 0.21 | 0.12 | 0.23 | 0.24 | +3.8% | ||||||
| Capex | — | — | — | — | — | — | — | 0.00 | 0.00 | (0.04) | 0.00 | +1,373.1% | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0.21 | 0.11 | 0.18 | 0.24 | (6.6%) | ||||||
| Book value | — | — | — | — | — | — | — | 0.29 | 0.32 | 0.18 | 0.28 | (20.0%) | ||||||
| Shares, m | — | — | — | — | — | — | — | 57 | 57 | 58 | 59 | +1.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 32.00 | 0.0 | |||||
| P/S | — | — | — | — | — | — | — | 11.74 | 11.74 | 0.81 | 0.87 | 8.1 | ||||||
| P/B | — | — | — | — | — | — | — | 18.66 | 18.66 | 4.24 | 7.12 | 13.9 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 11.05 | 11.05 | 0.48 | 0.54 | 7.5 | ||||||
| EV/FCF | — | — | — | — | — | — | — | 49.28 | 49.28 | 1.89 | 3.97 | 33.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 12 | 7 | 13 | 15 | +4.8% | |||||
| Capex | — | — | — | — | — | — | — | 0 | 0 | (3) | (3) | +1,566.0% | ||||||
| Free cash flow | — | — | — | — | — | — | — | 12 | 6 | 11 | 15 | (5.7%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 8 | 11 | (2) | (9) | n/m | |||||
| Net debt | — | — | — | — | — | — | — | (19) | (20) | (19) | (29) | (0.7%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 16 | 18 | 11 | 17 | (19.2%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 4.48 | (40.92) | 2.53 | (40.9) pt | |||||
| ROIC | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | 11.05 | (156.00) | 0.00 | (156.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 57 | 52 | — | (8.8%) | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 0.51 | 1.07 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Heidmar Maritime Holdings Corp. vs peers in Marine Shipping (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| DSX Diana Shipping inc. | $288.6M | 4.8× | 3.1× | +4.75% (above 0%: growing) | +466.67% (above 0%: growing) | +1.73% (above 0%: growing) | 57.47% | 21.13% | Compare |
| SMHI SEACOR Marine Holdings Inc. | $235.1M | — (loss-making) | — (loss-making) | −3.28% (below 0%: shrinking) | n/m | −117.87% (below 0%: shrinking) | 33.07% | (2.44%) | Compare |
| EDRY EuroDry | $101.8M | 10.5× | 7.1× | +56.96% (above 0%: growing) | n/m | +281.14% (above 0%: growing) | 77.08% | 49.77% | Compare |
| HMR Heidmar Maritime Holdings Corp. | $76.7M | 32.0× | 9.4× | +202.74% (above 0%: growing) | n/m | −63.91% (below 0%: shrinking) | 24.53% | 6.27% | |
| GLBS Globus Maritime Limited | $54.4M | 7.7× | 5.3× | +53.18% (above 0%: growing) | n/m | +1,883.66% (above 0%: growing) | 66.15% | 37.93% | Compare |
| EHLD Euroholdings Ltd. | $32.4M | 3.4× | — | +194.98% (above 0%: growing) | +406.67% (above 0%: growing) | +182.44% (above 0%: growing) | 65.57% | 53.03% | Compare |
| NCT Intercont (Cayman) Limited | $26.3M | — | — | — | — | −642.19% (below 0%: shrinking) | — | — | Compare |
| PSHG Performance Shipping Inc. | $23.6M | 0.8× | 1.3× | +58.30% (above 0%: growing) | −66.09% (below 0%: shrinking) | −134.71% (below 0%: shrinking) | 71.42% | 44.82% | Compare |
| USEA United Maritime Corporation | $23.3M | — (loss-making) | 5.8× | −19.89% (below 0%: shrinking) | 0.00% | +273.83% (above 0%: growing) | 65.15% | 25.60% | Compare |
| Median of peers | $43.4M | 4.8× | 5.3× | +53.18% | +203.34% | +92.09% | 65.57% | 37.93% |