| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | 1 | — | — | — | — | — | — | 5 | 7 | 6 | 2 |
| total | individual payouts | |
|---|---|---|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 84.13 | 76.14 | 93.12 | 93.04 |
| Receivables | 75.76 | 79.40 | 68.49 | 67.81 |
| Inventory | 1.61 | 2.76 | 2.20 | 2.06 |
| Other | 0.50 | 10.94 | 10.81 | — |
| 164.69 | 173.65 | 179.78 | 168.32 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 27.56 | 29.24 | 21.27 | 14.23 |
| ST’ Debt | 28.37 | 27.50 | 30.00 | 30.70 |
| Other | 6.25 | 5.95 | 6.35 | 7.90 |
| 77.09 | 85.04 | 70.73 | 70.77 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 44.28 | 54.63 | — | — |
—
|
| ’25 | 55.50 | 60.81 | 59.19 | 52.33 |
227.83
|
| ’24 | 62.77 | 69.87 | 68.92 | 69.81 |
271.36
|
| ’23 | 61.21 | 68.32 | 76.90 | 73.08 |
279.51
|
| ’22 | 45.59 | 54.02 | 59.79 | 57.93 |
217.33
|
| ’21 | 36.51 | 42.80 | 43.66 | 47.97 |
170.94
|
| ’20 | 35.67 | 33.93 | 36.22 | 36.02 |
141.84
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (15.13) | (13.18) | — | — |
—
|
| ’25 | (11.47) | (2.08) | (10.66) | (12.20) |
(36.40)
|
| ’24 | (7.17) | (12.25) | 0.63 | 8.53 |
(10.26)
|
| ’23 | (0.55) | 3.88 | 7.10 | (1.48) |
8.95
|
| ’22 | 1.12 | (6.22) | (6.74) | (2.78) |
(14.62)
|
| ’21 | (3.37) | 12.91 | (4.59) | 4.31 |
9.26
|
| ’20 | (11.14) | (13.80) | (2.46) | (2.15) |
(29.54)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (8.44) | 25.13 | — | — |
—
|
| ’25 | (23.79) | 19.30 | 56.06 | (7.54) |
44.04
|
| ’24 | (10.58) | (12.82) | 2.75 | 27.96 |
7.30
|
| ’23 | 6.59 | 4.28 | 0.64 | 31.57 |
43.07
|
| ’22 | 6.41 | (4.86) | (6.98) | (2.91) |
(8.34)
|
| ’21 | (2.83) | 38.86 | (7.50) | 3.87 |
32.39
|
| ’20 | (16.49) | (6.79) | (1.75) | (4.65) |
(29.68)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.61) | 0.12 | — | — |
—
|
| ’25 | (0.56) | (0.26) | 0.35 | (0.57) |
(1.06)
|
| ’24 | (0.84) | (0.45) | (0.59) | (0.94) |
(2.82)
|
| ’23 | (0.36) | (0.17) | (0.03) | 0.20 |
(0.34)
|
| ’22 | (0.56) | (0.72) | (0.91) | (0.50) |
(2.69)
|
| ’21 | 0.24 | 1.79 | (0.23) | (0.62) |
1.30
|
| ’20 | (0.66) | (0.24) | (0.72) | (1.54) |
(3.18)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 3.36 | 7.04 | 5.80 | 3.63 | — | — | — |
Low Price
|
| — | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 9.90 | 15.24 | 15.36 | 7.88 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,286 | 1,256 | 1,239 | 889 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.17 | 0.22 | 0.22 | 0.26 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 217.33 | 279.51 | 271.36 | 227.83 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 20.86% | 42.88% | 27.31% | 20.22% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (70.08) | (4.07) | (83.05) | (19.06) | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (32.25%) | (1.46%) | (30.60%) | (8.37%) | ‡‡‡ | ‡‡‡ | — |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (71.65) | (9.31) | (78.12) | (27.84) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 62.66 | 62.16 | 60.55 | 48.18 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.16 | 10.32 | 9.81 | 8.69 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | (2.69) | (0.34) | (2.82) | (1.06) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.55) | 0.33 | (0.37) | (1.39) | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.24 | 1.26 | 0.64 | 3.07 | ‡‡‡ | ‡‡‡ | — |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.31) | 1.59 | 0.26 | 1.68 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.24 | 13.82 | 10.79 | 10.09 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 26.63 | 27.08 | 27.66 | 26.22 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Shares
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
PE Ratio
|
| ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.09 | 1.19 | 0.67 | 0.69 | ‡‡‡ | ‡‡‡ | — |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.62 | 0.89 | 0.61 | 0.60 | ‡‡‡ | ‡‡‡ | — |
PB Ratio
|
| ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.40 | 2.02 | 1.66 | 1.75 | ‡‡‡‡ | ‡‡‡‡ | — |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (62.50) | 13.11 | 61.65 | 9.07 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (14.62) | 8.95 | (10.26) | (36.40) | ‡‡‡ | ‡‡‡ | — |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.27 | 34.13 | 17.56 | 80.44 | ‡‡‡‡‡ | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (8.34) | 43.07 | 7.30 | 44.04 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.15 | 87.60 | 88.61 | 109.06 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 328.41 | 315.92 | 344.86 | 334.65 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 285.37 | 231.78 | 268.72 | 241.54 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 379.15 | 374.22 | 298.32 | 264.67 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (8.29%) | (1.17%) | (10.37%) | (4.01%) | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (5.08%) | 3.66% | (1.15%) | 1.69% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (17.36%) | (2.47%) | (23.23%) | (9.89%) | — | — | — |
ROE
|
SEACOR Marine Holdings Inc. (SMHI) has shown remarkable resilience in the turbulent offshore marine services sector, rebounding from oil crashes and COVID lows with impressive revenue growth—surging 60% from $174 million in 2019 to a peak of $280 million in 2023. This momentum, fueled by higher day rates, fleet optimization, and diversification into high-potential offshore wind, drove revenue per employee up 157% to $219,000 by 2024, highlighting sharp operational efficiency amid a 31% headcount cut. Even with a slight 2024 dip and softening forecasts, these trends signal strong positioning in a tightening market.
Yet profitability remains challenged by cyclical losses, rising debt to $345 million, and share dilution that has eroded EPS and book value. Cash flows are stabilizing with positive FCF trends and moderated capex, supporting a cheap valuation (PB 0.61, PS 0.67) that mirrors cycle lows and offers a compelling margin of safety. Analyst targets point to 18-52% upside, hinging on oil stability above $70 and execution in renewables.
SMHI’s strategic pivot to U.S.-backed offshore wind could unlock sustained growth, much like peers thriving in the energy transition. While risks like vessel oversupply and debt linger, the stock’s triple-off-bottoms recovery and efficiency gains excite for a potential re-rating—watch Q1 2026 earnings for the breakout signal.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.