stockrow
Friday 6 November 2026
Export NCT’s income statement to Excel — free account
Intercont (Cayman) Limited
NCT Industrials Marine Shipping
Intercont (Cayman) Limited’s revenue for fiscal 2026 (year ended June 2026) was $25.4 million, up 1.18% from fiscal 2025.
1.43
0.05
−3.38%
Follow NCT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 32 | 32 | 26 | 25 | 25 | (5.9%) | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | 44.31 | 44.31 | 28.79 | 31.17 | 21.92 | (22.4) pt | ||||||
| EBT | — | — | — | — | — | 11 | (2) | 3 | 3 | (11) | n/m | ||||||
| EBT margin, % | — | — | — | — | — | 33.56 | 0.00 | 12.30 | 12.35 | (41.95) | (75.5) pt | ||||||
| Net income | — | — | — | — | — | 0 | 0 | 3 | 3 | (11) | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 827.69 | 648.19 | 617.58 | 102.88 | n/m | |||||
| Earnings | — | — | — | — | — | — | 277.75 | 79.73 | 62.50 | (43.16) | n/m | ||||||
| Cash flow | — | — | — | — | — | — | 346.15 | 164.48 | 181.86 | (21.56) | n/m | ||||||
| Capex | — | — | — | — | — | — | (306.01) | (16.68) | (25.90) | (5.33) | (74.1%) | ||||||
| Free cash flow | — | — | — | — | — | — | 40.14 | 147.79 | 155.96 | (26.89) | n/m | ||||||
| Book value | — | — | — | — | — | 0.00 | 458.02 | 277.61 | 610.02 | 71.91 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | 0 | 0 | 0 | 0 | +84.8% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (0.14) | 1.15 | 0.2 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | 14 | 6 | 7 | (5) | n/m | |||||
| Capex | — | — | — | — | — | — | (12) | (1) | (1) | (1) | (52.1%) | ||||||
| Free cash flow | — | — | — | — | — | — | 2 | 6 | 6 | (7) | n/m | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | (18) | 1 | (30) | (16) | (23) | +5.7% | |||||
| Net debt | — | — | — | — | — | 2 | 21 | 15 | (2) | 5 | +27.7% | ||||||
| Shareholders’ equity | — | — | — | — | — | 18 | 18 | 11 | 25 | 18 | (0.2%) | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 13.55 | 7.75 | 9.52 | 4.57 | (16.91) | (30.5) pt | |||||
| ROIC | — | — | — | — | — | 42.32 | 0.00 | 12.38 | 13.64 | (17.87) | (60.2) pt | ||||||
| ROE | — | — | — | — | — | 60.65 | 0.00 | 21.74 | 17.36 | (50.08) | (110.7) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 19 | 24 | — | +26.3% | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 1.34 | 1.05 | 0.00 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2026 · fundamentals updated 5 Nov 2026
Intercont (Cayman) Limited vs peers in Marine Shipping (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GLBS Globus Maritime Limited | $54.4M | 7.7× | 5.3× | +53.18% (above 0%: growing) | n/m | +1,883.66% (above 0%: growing) | 66.15% | 37.93% | Compare |
| EHLD Euroholdings Ltd. | $32.4M | 3.4× | — | +194.98% (above 0%: growing) | +406.67% (above 0%: growing) | +182.44% (above 0%: growing) | 65.57% | 53.03% | Compare |
| NCT Intercont (Cayman) Limited | $26.3M | — | — | — | — | −642.19% (below 0%: shrinking) | — | — | |
| PSHG Performance Shipping Inc. | $23.6M | 0.8× | 1.3× | +58.30% (above 0%: growing) | −66.09% (below 0%: shrinking) | −134.71% (below 0%: shrinking) | 71.42% | 44.82% | Compare |
| USEA United Maritime Corporation | $23.3M | — (loss-making) | 5.8× | −19.89% (below 0%: shrinking) | 0.00% | +273.83% (above 0%: growing) | 65.15% | 25.60% | Compare |
| VNTG Vantage Corp | $13.6M | — | — | — | — | — | — | — | Compare |
| CTRM Castor Maritime Inc. | $12.4M | 0.1× | — | +42.50% (above 0%: growing) | +400.00% (above 0%: growing) | −344.84% (below 0%: shrinking) | 44.78% | 96.08% | Compare |
| HTCO Caravelle International Group | $12.1M | 0.1× | — | — | n/m | +3,267.49% (above 0%: growing) | — | 0.00% | Compare |
| UFG Uni-Fuels Holdings Limited | $10.2M | — | — | — | — | +62.98% (above 0%: growing) | — | — | Compare |
| Median of peers | $18.4M | 0.8× | 5.3× | +53.18% | +200.00% | +182.44% | 65.57% | 41.38% |