StealthGas, Inc. (GASS) vs Heidmar Maritime Holdings Corp. (HMR)

StealthGas, Inc. and Heidmar Maritime Holdings Corp. are both Marine Shipping companies. StealthGas, Inc. is the larger, with a market value of $355.3M against $106.2M — 3.3× the size. Heidmar Maritime Holdings Corp. has negative trailing earnings, so its P/E is not meaningful; StealthGas, Inc. trades at 5.6×. Heidmar Maritime Holdings Corp. grew revenue faster over the last twelve months: 161.4% against −2.03%. StealthGas, Inc. has the higher net margin (33.9% vs −20.1%) and the higher return on invested capital (5.04% vs 0.00%). Across the 18 metrics below, StealthGas, Inc. leads on 14 and Heidmar Maritime Holdings Corp. on 4.

Valuation

Metric GASS HMR Marine Shipping median
P/E 5.59 n/m 6.89
P/S 1.92 1.52 1.92
P/B 0.45 9.69 0.90
Price to free cash flow 2.90 7.68 4.62
EV/EBITDA 2.74 19.34 6.57
EV/Sales 1.12 1.11 2.73
Earnings yield 17.89% (13.56%) 9.59%
Free cash flow yield 34.49% 13.02% 16.76%

Profitability

Metric GASS HMR Marine Shipping median
Gross margin 49.13% 59.39% 60.61%
Operating margin 26.57% 5.77% 27.74%
Net margin 33.90% (20.10%) 25.21%
Free cash flow margin 66.30% 23.46% 17.29%
Return on equity 8.28% 0.00% 8.62%
Return on assets 7.81% (22.23%) 5.35%
Return on invested capital 5.04% 0.00% 5.32%

Growth

Metric GASS HMR Marine Shipping median
Revenue growth (TTM) (2.03%) 161.35% 13.26%
EPS growth (last fiscal year) (13.68%) (1,264.18%) —
Revenue growth, 5-year CAGR 3.61% — 11.77%
Net income growth, 5-year CAGR 37.46% — 0.00%

Health

Metric GASS HMR Marine Shipping median
Debt to equity 0.00 0.00 0.52
Current ratio 9.30 1.13 1.63
Net debt to EBITDA (1.25) 3.89 2.34

Dividend

Metric GASS HMR Marine Shipping median
Dividend yield 1.90% — 5.54%
Payout ratio 0.00 — 0.13

Size

Metric GASS HMR Marine Shipping median
Market cap 355.26m 106.19m 420.73m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack