Saturday 17 October 2026
Export HLIO’s income statement to Excel — free account
Helios Technologies, Inc
HLIO Industrials Specialty Industrial Machinery
Helios Technologies, Inc’s revenue for fiscal 2025 (year ended December 2025) was $839.0 million, up 4.11% from fiscal 2024. In the quarter to June 2026, revenue grew 9.13%, EPS grew 94.1%, free cash flow fell 2.29% and total debt fell 23.5%, each against the same quarter a year earlier. Dividend growth for five consecutive years.
67.67
0.19
−0.28%
Follow HLIO
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 24.00 | 34.17 | 30.79 | 31.86 | 29.03 | 51.47 | 48.27 | 37.50 | 39.08 | 24.76 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 42.00 | 65.16 | 70.83 | 53.60 | 54.20 | 114.89 | 106.01 | 72.61 | 57.29 | 58.80 | |||||
| People | |||||||||||||||
| People | Employees | 1,100 | 1,150 | 2,065 | 1,960 | 2,000 | 2,350 | 2,400 | 2,700 | 2,500 | 2,300 | ||||
| Revenue/emp, $m | 0.18 | 0.30 | 0.25 | 0.28 | 0.26 | 0.37 | 0.37 | 0.31 | 0.32 | 0.36 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 197 | 343 | 508 | 555 | 523 | 869 | 885 | 836 | 806 | 839 | ||||
| Gross margin, % | 36.23 | 39.82 | 37.93 | 38.27 | 37.51 | 35.99 | 33.71 | 31.32 | 31.31 | 32.32 | |||||
| EBT | 35 | 48 | 56 | 75 | 24 | 131 | 122 | 49 | 51 | 62 | |||||
| EBT margin, % | 17.72 | 13.87 | 11.10 | 13.58 | 4.59 | 15.09 | 13.76 | 5.89 | 6.27 | 7.44 | |||||
| Net income | 23 | 32 | 47 | 60 | 14 | 105 | 98 | 38 | 39 | 48 | |||||
| Depreciation | 12 | 21 | 45 | 36 | 75 | 56 | 52 | 64 | 65 | 90 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 7.32 | 12.68 | 16.23 | 17.33 | 16.29 | 26.91 | 27.24 | 25.40 | 24.27 | 25.27 | ||||
| Earnings | 0.87 | 1.17 | 1.49 | 1.88 | 0.44 | 3.24 | 3.03 | 1.14 | 1.17 | 1.46 | |||||
| Cash flow | 1.43 | 1.83 | 2.47 | 2.83 | 3.38 | 3.50 | 3.38 | 2.55 | 3.68 | 3.83 | |||||
| Capex | (0.28) | (0.82) | (0.90) | (0.78) | (0.48) | (0.98) | (0.86) | (1.22) | (0.91) | (0.81) | |||||
| Free cash flow | 1.16 | 1.01 | 1.57 | 2.05 | 2.90 | 2.52 | 2.53 | 1.33 | 2.77 | 3.02 | |||||
| Book value | 8.79 | 10.09 | 16.95 | 18.04 | 18.93 | 21.95 | 24.46 | 25.98 | 26.04 | 28.06 | |||||
| Shares, m | 27 | 27 | 31 | 32 | 32 | 32 | 33 | 33 | 33 | 33 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 44.95 | 55.79 | 22.28 | 24.59 | 123.93 | 32.46 | 17.96 | 38.85 | 38.15 | 36.64 | ||||
| P/S | 5.40 | 5.15 | 2.05 | 2.67 | 3.27 | 3.91 | 2.00 | 1.76 | 1.84 | 2.12 | |||||
| P/B | 4.50 | 6.47 | 1.96 | 2.56 | 2.81 | 4.79 | 2.22 | 1.72 | 1.71 | 1.91 | |||||
| EV/Sales | 5.70 | 5.30 | 2.69 | 3.17 | 4.11 | 4.39 | 2.45 | 2.34 | 2.34 | 2.47 | |||||
| EV/FCF | 36.10 | 69.88 | 28.56 | 27.29 | 23.13 | 46.78 | 26.42 | 44.72 | 20.53 | 20.64 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 39 | 49 | 77 | 90 | 109 | 113 | 110 | 84 | 122 | 127 | ||||
| Capex | (7) | (22) | (28) | (25) | (15) | (32) | (28) | (40) | (30) | (27) | |||||
| Free cash flow | 31 | 27 | 49 | 66 | 93 | 82 | 82 | 44 | 92 | 100 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 110 | 101 | 104 | 116 | 126 | 182 | 236 | 252 | 246 | 272 | ||||
| Total debt | 140 | 116 | 353 | 300 | 462 | 444 | 445 | 521 | 447 | 367 | |||||
| Net debt | 59 | 52 | 329 | 278 | 437 | 416 | 401 | 489 | 402 | 294 | |||||
| Shareholders’ equity | 236 | 273 | 531 | 578 | 608 | 709 | 795 | 855 | 864 | 932 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 6.79 | 6.98 | 6.22 | 5.84 | 1.22 | 7.71 | 6.84 | 2.46 | 2.52 | 3.21 | ||||
| ROIC | 7.29 | 11.83 | 5.49 | 6.58 | 2.12 | 8.30 | 7.18 | 3.72 | 4.04 | 3.37 | |||||
| ROE | 10.16 | 12.40 | 11.63 | 10.87 | 2.40 | 15.89 | 13.09 | 4.55 | 4.54 | 5.39 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Helios Technologies, Inc vs peers in Specialty Industrial Machinery (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MWA MUELLER WATER PRODUCTS | $3.4B | 15.2× | 17.8× | +4.10% (above 0%: growing) | +26.47% (above 0%: growing) | +70.92% (above 0%: growing) | 39.35% | 20.36% | Compare |
| SXI Standex International Corporation | $3.3B | 30.5× | 31.0× | +2.79% (above 0%: growing) | +38.21% (above 0%: growing) | +40.51% (above 0%: growing) | 42.69% | 16.45% | Compare |
| CXT Crane NXT, Co. | $3.1B | 22.5× | 11.3× | +21.96% (above 0%: growing) | +44.19% (above 0%: growing) | +32.44% (above 0%: growing) | 42.30% | 13.97% | Compare |
| KAI Kadant Inc | $3.1B | 28.4× | 29.4× | +22.57% (above 0%: growing) | +23.87% (above 0%: growing) | +15.90% (above 0%: growing) | 43.79% | 16.26% | Compare |
| SMR NuScale Power Corporation | $2.6B | — (loss-making) | — (loss-making) | −99.07% (below 0%: shrinking) | n/m | −75.90% (below 0%: shrinking) | (202.67%) | (85,337.33%) | Compare |
| HLIO Helios Technologies, Inc | $2.2B | 31.3× | 38.4× | +9.13% (above 0%: growing) | +94.12% (above 0%: growing) | −2.29% (below 0%: shrinking) | 34.58% | 14.01% | |
| GRC Gorman-Rupp Company (The) | $1.9B | 30.3× | 29.5× | +3.92% (above 0%: growing) | +23.33% (above 0%: growing) | +48.49% (above 0%: growing) | 32.57% | 16.34% | Compare |
| EPAC Enerpac Tool Group Corp. | $1.8B | 19.9× | 18.7× | +5.60% (above 0%: growing) | +41.46% (above 0%: growing) | +4.70% (above 0%: growing) | 52.99% | 24.69% | Compare |
| ATS ATS Corporation | $1.8B | 52.2× | 27.3× | −5.93% (below 0%: shrinking) | n/m | −117.83% (below 0%: shrinking) | 27.38% | 3.49% | Compare |
| Median of peers | $2.9B | 28.4× | 27.3× | +4.01% | +32.34% | +24.17% | 40.83% | 16.30% |
Helios Technologies, Inc (HLIO) key facts
- Strength: Helios Technologies, Inc’s revenue for fiscal 2025 (year ended December 2025) was $839.0 million, up 4.11% from fiscal 2024.
- Strength: Net income was $48.4 million, or $1.46 per share (basic), a net margin of 5.77%.
- Helios Technologies, Inc (HLIO) is a Specialty Industrial Machinery company in the Industrials sector, listed on the New York Stock Exchange.
- As of October 16, 2026, HLIO traded at $67.67, a market capitalization of $2.2 billion.
- At that price the stock trades at 31.3× trailing-twelve-month earnings and 2.5× sales; its P/E is higher than 39% of its own readings over the past ten years.
- Helios Technologies, Inc pays an annual dividend of $0.45 per share, a yield of 0.66%, with a payout ratio of 21.0%.
- Return on equity was 5.39% and debt-to-equity 0.35.
- Its Piotroski F-score is 9 out of 9 and its Altman Z-score is 3.24 (safe zone) for fiscal 2025.