Saturday 17 October 2026 Export CXT’s income statement to Excel — free account

Crane NXT, Co.

CXT Industrials Specialty Industrial Machinery

Crane NXT, Co.’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, up 11.4% from fiscal 2024. In the quarter to June 2026, revenue grew 22.0%, EPS grew 44.2%, free cash flow grew 32.4% and total debt rose 28.8%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for three; insiders bought in the last twelve months.

54.86 0.59 +1.09%

Follow CXT

Alert me

Market cap: $3.1B
P/E: 22.5×
Fwd P/E: 11.3×
Dividend yield: 1.29%
F-score: 4/9
Altman Z: 1.94
Beneish M: −2.36
Dividend safety: 68/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 1.16

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	2	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 13.69%

Capital & Financial Ratios $m

Market Cap 3,120.00

Revenue 1,802.90

Net Income 141.40

Free Cash Flow 229.10

Net Debt 1,222.50

Current Ratio 1.42

Debt/Equity 1.15

P/E ratio 22.48

Fwd P/E 11.30

P/S ratio 1.75

P/B ratio 2.49

Past 5Y EPS Growth (4.09%)

This Y EPS Growth 6.39%

Next Y EPS Growth 9.40%

Next Y revenue growth (18.26%)

Next 5Y EPS Growth 7.93%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 87.47%

10-year low 10-year high

P/S against its own 10 years 68.96%

10-year low 10-year high

P/B against its own 10 years 75.78%

10-year low 10-year high

EV/Sales against its own 10 years 73.06%

10-year low 10-year high

EV/FCF against its own 10 years 84.41%

10-year low 10-year high

Dividends

Payout Ratio 0.29

Annual Dividend Rate 0.71

Annual Dividend Yield 1.29%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	0.54	0.18 0.18 0.18
2025	0.50	0.17 0.17 0.17 0.17
2024	0.64	0.16 0.16 0.16 0.16
2023	0.58	0.16 0.14 0.14 0.14
2022	0.65	0.16 0.16 0.16 0.16
2021	0.60	0.15 0.15 0.15 0.15
2020	0.60	0.15 0.15 0.15 0.15
2019	0.54	0.14 0.14 0.14 0.14
2018	0.49	0.12 0.12 0.12 0.12
2017	0.46	0.11 0.11 0.11 0.11
2016	0.46	0.11 0.11 0.11 0.11

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	227	166	234	231
Receivables	215	266	352	407
Inventory	157	145	170	239
Other	45	66	98	104
	644	643	853	981

	2023	2024	2025	Q'26
Payables	107	117	132	119
ST’ Debt	5	210	135	194
Other	—	—	—	159
	334	562	569	693

Compound Annual Growth %

	10y	5y	3y
Sales	(4.91%)	(10.82%)	7.33%
Cash Flow	0.52%	(4.84%)	(7.59%)
Earnings	(4.46%)	(4.33%)	(10.87%)
Book Value	0.83%	(3.98%)	16.83%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	388	493	—	—	—
’25	330	404	445	477	1,657
’24	314	371	404	399	1,487
’23	329	352	353	357	1,391
’22	872	334	335	(201)	1,340
’21	780	856	894	(1,184)	1,345
’20	798	644	687	808	2,937

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(14)	87	—	—	—
’25	(19)	63	92	106	242
’24	10	57	67	81	214
’23	36	60	103	79	276
’22	(55)	177	110	75	306
’21	48	159	120	(50)	277
’20	(35)	111	121	113	310

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(19)	74	—	—	—
’25	(32)	56	79	96	198
’24	(3)	48	54	70	169
’23	32	55	95	64	245
’22	(68)	182	105	66	285
’21	57	158	108	(62)	261
’20	(41)	106	116	99	280

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.11	0.61	—	—	—
’25	0.38	0.43	0.87	0.83	2.50
’24	0.66	0.72	0.81	1.00	3.19
’23	0.76	0.75	0.90	0.86	3.28
’22	1.81	0.86	0.79	1.87	3.61
’21	1.84	2.33	1.96	(2.99)	3.14
’20	1.05	0.25	0.97	0.80	3.08

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	14.48	23.49	23.33	23.98	12.77	25.17	28.53	34.66	52.89	41.54	Analyst estimates 2026–2028 Powerpack
	High	27.42	31.51	35.65	31.69	31.10	37.75	39.90	63.36	64.80	69.00
People
People	Employees	11,000	10,600	12,000	13,000	11,000	11,000	11,000	4,000	4,500	4,800
	Revenue/emp, $m	0.25	0.26	0.28	0.24	0.27	0.12	0.12	0.35	0.33	0.35
Income, $m
Income, $m	Revenue	2,748	2,786	3,346	3,075	2,937	1,345	1,340	1,391	1,487	1,657
	Gross margin, %	36.02	36.44	35.55	36.83	34.26	44.52	46.73	47.01	44.73	42.48
	EBT	164	368	411	144	225	226	248	240	226	181
	EBT margin, %	5.97	13.19	12.30	4.68	7.64	16.81	18.53	17.24	15.23	10.93
	Net income	123	172	336	112	181	178	205	188	184	145
	Depreciation	67	73	120	108	128	82	79	78	87	107
Per share, $
Per share, $	Revenue	46.97	46.90	56.13	51.41	50.38	23.72	23.63	24.49	26.04	28.86
	Earnings	2.10	2.84	5.63	2.23	3.08	3.14	3.61	3.28	3.19	2.50
	Cash flow	5.44	5.35	6.94	6.19	5.31	4.89	5.40	4.86	3.75	4.21
	Capex	(0.86)	(0.45)	(1.79)	(1.03)	(0.51)	(0.28)	(0.38)	(0.55)	(0.80)	(0.75)
	Free cash flow	4.57	4.90	5.15	5.17	4.80	4.61	5.02	4.32	2.95	3.45
	Book value	19.58	22.70	25.62	24.69	26.26	32.37	13.82	16.97	18.65	21.78
	Shares, m	59	59	60	60	58	57	57	57	57	57
Valuation, ×
Valuation, ×	P/E	12.00	10.78	4.49	13.51	8.70	11.45	9.82	17.35	18.25	18.68
	P/S	0.54	0.66	0.45	0.58	0.54	1.49	1.49	2.33	2.24	1.63
	P/B	1.30	1.37	0.98	1.22	1.03	1.09	2.55	3.36	3.12	2.16
	EV/Sales	0.64	0.68	0.63	0.78	0.76	1.78	1.95	2.63	2.63	2.18
	EV/FCF	6.57	6.49	6.84	7.74	8.00	9.15	9.17	14.93	23.17	18.19
Cash, $m
Cash, $m	Operating cash flow	318	318	414	370	310	277	306	276	214	242
	Capex	(51)	(27)	(107)	(61)	(30)	(16)	(21)	(31)	(45)	(43)
	Free cash flow	268	291	307	309	280	261	285	245	169	198
Balance, $m
Balance, $m	Working capital	795	681	623	583	517	754	(8)	310	80	284
	Total debt	745	744	949	991	1,219	865	845	645	751	1,140
	Net debt	236	37	606	598	668	387	614	418	585	906
	Shareholders’ equity	1,146	1,349	1,527	1,476	1,531	1,835	784	964	1,065	1,250
Returns, %
Returns, %	ROA	3.63	4.89	8.79	3.15	4.01	3.91	6.19	8.84	8.15	5.27
	ROIC	8.45	17.52	12.93	5.52	7.47	7.85	13.47	12.97	10.18	7.15
	ROE	10.69	13.78	23.34	8.88	12.04	10.58	15.65	21.55	18.15	12.54

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
CSW CSW Industrials, Inc.	$4.7B	39.4×	29.5×	+33.00% (above 0%: growing)	+25.51% (above 0%: growing)	+20.60% (above 0%: growing)	44.88%	22.77%	Compare
FELE Franklin Electric Co., Inc.	$4.5B	28.6×	21.7×	+6.03% (above 0%: growing)	+12.12% (above 0%: growing)	+122.96% (above 0%: growing)	37.02%	15.03%	Compare
MIR Mirion Technologies, Inc.	$3.9B	158×	104×	+19.69% (above 0%: growing)	−25.00% (below 0%: shrinking)	+1,236.11% (above 0%: growing)	49.89%	6.71%	Compare
MWA MUELLER WATER PRODUCTS	$3.4B	15.2×	17.8×	+4.10% (above 0%: growing)	+26.47% (above 0%: growing)	+70.92% (above 0%: growing)	39.35%	20.36%	Compare
SXI Standex International Corporation	$3.3B	30.5×	31.0×	+2.79% (above 0%: growing)	+38.21% (above 0%: growing)	+40.51% (above 0%: growing)	42.69%	16.45%	Compare
CXT Crane NXT, Co.	$3.1B	22.5×	11.3×	+21.96% (above 0%: growing)	+44.19% (above 0%: growing)	+32.44% (above 0%: growing)	42.30%	13.97%
KAI Kadant Inc	$3.1B	28.4×	29.4×	+22.57% (above 0%: growing)	+23.87% (above 0%: growing)	+15.90% (above 0%: growing)	43.79%	16.26%	Compare
SMR NuScale Power Corporation	$2.6B	— (loss-making)	— (loss-making)	−99.07% (below 0%: shrinking)	n/m	−75.90% (below 0%: shrinking)	(202.67%)	(85,337.33%)	Compare
HLIO Helios Technologies, Inc	$2.2B	31.3×	38.4×	+9.13% (above 0%: growing)	+94.12% (above 0%: growing)	−2.29% (below 0%: shrinking)	34.58%	14.01%	Compare
Median of peers	$3.3B	30.5×	29.5×	+7.58%	+25.51%	+30.56%	41.02%	15.64%

All 76 Specialty Industrial Machinery stocks →

Crane NXT, Co. (CXT) key facts

Strength: Crane NXT, Co.’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, up 11.4% from fiscal 2024.
Crane NXT, Co. (CXT) is a Specialty Industrial Machinery company in the Industrials sector, listed on the New York Stock Exchange.
As of October 16, 2026, CXT traded at $54.86, a market capitalization of $3.1 billion.
Crane NXT, Co. pays an annual dividend of $0.71 per share, a yield of 1.29%, with a payout ratio of 29.3%.
Return on equity was 12.5% and debt-to-equity 1.15.
Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 1.94 (grey zone) for fiscal 2025.