| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | 1 | 1 | — | — | — | — | 1 | 1 | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡ |
|
| 2027 | ‡‡‡‡ |
|
| 2026 | 0.48 |
—
—
—
|
| 2025 | 0.36 |
—
—
—
—
|
| 2024 | 0.36 |
—
—
—
—
|
| 2023 | 0.36 |
—
—
—
—
|
| 2022 | 0.36 |
—
—
—
—
|
| 2021 | 0.36 |
—
—
—
—
|
| 2020 | 0.36 |
—
—
—
—
|
| 2019 | 0.36 |
—
—
—
—
|
| 2018 | 0.36 |
—
—
—
—
|
| 2017 | 0.27 |
—
—
—
—
|
| 2016 | 0.36 |
—
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 32.40 | 44.10 | 73.00 | 68.00 |
| Receivables | 126.10 | 119.70 | 131.40 | 150.30 |
| Inventory | 215.10 | 190.10 | 188.60 | 194.00 |
| Other | 23.10 | 30.30 | 21.90 | 26.40 |
| 396.70 | 384.20 | 414.90 | 438.70 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 70.30 | 56.70 | 75.60 | 87.90 |
| ST’ Debt | 23.20 | 16.00 | 5.40 | — |
| Other | — | — | — | — |
| 144.90 | 138.60 | 143.20 | 159.90 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 228.40 | 231.90 | — | — |
—
|
| ’25 | 195.50 | 212.50 | 220.30 | 210.70 |
839.00
|
| ’24 | 212.00 | 219.90 | 194.50 | 179.50 |
805.90
|
| ’23 | 213.20 | 227.60 | 201.40 | 193.40 |
835.60
|
| ’22 | 240.50 | 241.70 | 207.20 | 196.00 |
885.40
|
| ’21 | 204.84 | 223.41 | 223.24 | 217.70 |
869.20
|
| ’20 | 129.48 | 119.29 | 122.65 | 151.58 |
523.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 23.90 | 41.90 | — | — |
—
|
| ’25 | 19.00 | 37.00 | 25.30 | 46.00 |
127.30
|
| ’24 | 17.80 | 33.80 | 34.80 | 35.70 |
122.10
|
| ’23 | 12.30 | 26.10 | 11.80 | 33.70 |
83.90
|
| ’22 | 14.70 | 29.50 | 30.00 | 35.70 |
109.90
|
| ’21 | 15.08 | 34.45 | 32.45 | 31.12 |
113.10
|
| ’20 | 15.07 | 25.26 | 36.70 | 31.57 |
108.60
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 16.30 | 29.90 | — | — |
—
|
| ’25 | 12.20 | 30.60 | 18.50 | 39.00 |
100.30
|
| ’24 | 11.50 | 24.70 | 28.10 | 27.50 |
91.80
|
| ’23 | 2.10 | 14.90 | 2.90 | 23.90 |
43.80
|
| ’22 | 10.00 | 21.10 | 20.80 | 30.20 |
82.10
|
| ’21 | 7.06 | 28.34 | 25.43 | 20.67 |
81.50
|
| ’20 | 12.13 | 23.05 | 34.57 | 23.45 |
93.20
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.59 | 0.66 | — | — |
—
|
| ’25 | 0.22 | 0.34 | 0.31 | 0.58 |
1.45
|
| ’24 | 0.28 | 0.41 | 0.34 | 0.14 |
1.17
|
| ’23 | 0.42 | 0.51 | 0.11 | 0.10 |
1.14
|
| ’22 | 0.94 | 0.92 | 0.63 | 0.54 |
3.02
|
| ’21 | 0.70 | 0.95 | 0.86 | 0.72 |
3.22
|
| ’20 | (0.54) | 0.40 | 0.40 | 0.17 |
0.44
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 48.27 | 37.50 | 39.08 | 24.76 | — | — | — |
Low Price
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 106.01 | 72.61 | 57.29 | 58.80 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,400 | 2,700 | 2,500 | 2,300 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.37 | 0.31 | 0.32 | 0.36 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 885.40 | 835.60 | 805.90 | 839.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 33.71% | 31.32% | 31.31% | 32.32% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 121.80 | 49.20 | 50.50 | 62.40 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 13.76% | 5.89% | 6.27% | 7.44% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 98.40 | 37.50 | 39.00 | 48.40 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 52.10 | 64.40 | 64.90 | 89.60 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 27.24 | 25.40 | 24.27 | 25.27 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 3.03 | 1.14 | 1.17 | 1.46 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.38 | 2.55 | 3.68 | 3.83 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.86) | (1.22) | (0.91) | (0.81) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.53 | 1.33 | 2.77 | 3.02 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 24.46 | 25.98 | 26.04 | 28.06 | ‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 32.50 | 32.90 | 33.20 | 33.20 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 17.96 | 38.85 | 38.15 | 36.64 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.00 | 1.76 | 1.84 | 2.12 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.22 | 1.72 | 1.71 | 1.91 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.45 | 2.34 | 2.34 | 2.47 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 26.42 | 44.72 | 20.53 | 20.64 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 109.90 | 83.90 | 122.10 | 127.30 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (27.80) | (40.10) | (30.30) | (27.00) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 82.10 | 43.80 | 91.80 | 100.30 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 236.20 | 251.80 | 245.60 | 271.70 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 444.50 | 521.30 | 446.50 | 367.10 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 400.80 | 488.90 | 402.40 | 294.10 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 794.90 | 854.60 | 864.40 | 931.50 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.84% | 2.46% | 2.52% | 3.21% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.18% | 3.72% | 4.04% | 3.37% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 13.09% | 4.55% | 4.54% | 5.39% | — | — | — |
ROE
|
Helios Technologies (HLIO) transformed from a $197 million revenue base in 2016 to a $885 million peak in 2022 through strategic acquisitions like Schrupp Federal Group and Enovation Controls, achieving over 20% CAGR amid hydraulics demand for off-highway equipment. However, cyclical headwinds have since eroded momentum: revenue dipped 9% to $806 million in 2024, gross margins compressed 21% to 31.3% from pricing pressures and destocking in agriculture/construction, and profitability metrics like ROE plummeted to 4.5% while EPS halved to $1.17.
Despite leverage concerns (net debt at $402 million) and modest insider selling, HLIO’s free cash flow resilience shines—$92 million in 2024, up 110% YoY—supporting capex and dividends at EV/FCF of 20.5x. Trading midway between analyst targets, forward PE compresses to 32x by 2027 amid projected 5-10% earnings growth to $2.35 EPS, but margin recovery and demand rebound are pivotal.
This positions HLIO as a hold for patient investors, with upside from infrastructure tailwinds but downside risks from persistent weakness—read the full analysis for detailed forecasts, correlations, and probabilistic scenarios.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.