Friday 6 November 2026
Export HLIO’s income statement to Excel — free account
Helios Technologies, Inc
HLIO Industrials Specialty Industrial Machinery
Helios Technologies, Inc’s revenue for fiscal 2025 (year ended December 2025) was $839.0 million, up 4.11% from fiscal 2024.
- Revenue
- +4.27%
- EPS
- +74.2%
- Free cash flow
- +112.4%
- Total debt
- +2.31%
Quarter to September 2026, against a year earlier
47.39
12.70
−21.13%
Follow HLIO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 197 | 343 | 508 | 555 | 523 | 869 | 885 | 836 | 806 | 839 | 901 | +17.5% | 895 | 944 | 995 | +5.9% | |
| Gross margin, % | 36.23 | 39.82 | 37.93 | 38.27 | 37.51 | 35.99 | 33.71 | 31.32 | 31.31 | 32.32 | 33.54 | (3.9) pt | ||||||
| EBT | 35 | 48 | 56 | 75 | 24 | 131 | 122 | 49 | 51 | 62 | 102 | +6.7% | ||||||
| EBT margin, % | 17.72 | 13.87 | 11.10 | 13.58 | 4.59 | 15.09 | 13.76 | 5.89 | 6.27 | 7.44 | 11.37 | (10.3) pt | ||||||
| Net income | 23 | 32 | 47 | 60 | 14 | 105 | 98 | 38 | 39 | 48 | 79 | +8.5% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 7.32 | 12.68 | 16.23 | 17.33 | 16.29 | 26.91 | 27.24 | 25.40 | 24.27 | 25.27 | 27.38 | +14.8% | |||||
| Earnings | 0.87 | 1.17 | 1.49 | 1.88 | 0.44 | 3.24 | 3.03 | 1.14 | 1.17 | 1.46 | 2.39 | +5.9% | ||||||
| Cash flow | 1.43 | 1.83 | 2.47 | 2.83 | 3.38 | 3.50 | 3.38 | 2.55 | 3.68 | 3.83 | 4.61 | +11.6% | ||||||
| Capex | (0.28) | (0.82) | (0.90) | (0.78) | (0.48) | (0.98) | (0.86) | (1.22) | (0.91) | (0.81) | (0.12) | +12.8% | ||||||
| Free cash flow | 1.16 | 1.01 | 1.57 | 2.05 | 2.90 | 2.52 | 2.53 | 1.33 | 2.77 | 3.02 | 4.50 | +11.3% | ||||||
| Book value | 8.79 | 10.09 | 16.95 | 18.04 | 18.93 | 21.95 | 24.46 | 25.98 | 26.04 | 28.06 | 28.59 | +13.8% | ||||||
| Shares, m | 27 | 27 | 31 | 32 | 32 | 32 | 33 | 33 | 33 | 33 | 33 | +2.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 44.95 | 55.79 | 22.28 | 24.59 | 123.93 | 32.46 | 17.96 | 38.85 | 38.15 | 36.64 | 19.83 | 43.6 | |||||
| P/S | 5.40 | 5.15 | 2.05 | 2.67 | 3.27 | 3.91 | 2.00 | 1.76 | 1.84 | 2.12 | 1.73 | 3.0 | ||||||
| P/B | 4.50 | 6.47 | 1.96 | 2.56 | 2.81 | 4.79 | 2.22 | 1.72 | 1.71 | 1.91 | 1.66 | 3.1 | ||||||
| EV/Sales | 5.70 | 5.30 | 2.69 | 3.17 | 4.11 | 4.39 | 2.45 | 2.34 | 2.34 | 2.47 | 2.13 | 3.5 | ||||||
| EV/FCF | 36.10 | 69.88 | 28.56 | 27.29 | 23.13 | 46.78 | 26.42 | 44.72 | 20.53 | 20.64 | 16.31 | 34.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 39 | 49 | 77 | 90 | 109 | 113 | 110 | 84 | 122 | 127 | 152 | +14.2% | |||||
| Capex | (7) | (22) | (28) | (25) | (15) | (32) | (28) | (40) | (30) | (27) | (4) | +15.5% | ||||||
| Free cash flow | 31 | 27 | 49 | 66 | 93 | 82 | 82 | 44 | 92 | 100 | 148 | +13.9% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 110 | 101 | 104 | 116 | 126 | 182 | 236 | 252 | 246 | 272 | 279 | +10.5% | |||||
| Net debt | 59 | 52 | 329 | 278 | 437 | 416 | 401 | 489 | 402 | 294 | 356 | +19.6% | ||||||
| Shareholders’ equity | 236 | 273 | 531 | 578 | 608 | 709 | 795 | 855 | 864 | 932 | 941 | +16.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 6.79 | 6.98 | 6.22 | 5.84 | 1.22 | 7.71 | 6.84 | 2.46 | 2.52 | 3.21 | 5.12 | (3.6) pt | |||||
| ROIC | 7.29 | 11.83 | 5.49 | 6.58 | 2.12 | 8.30 | 7.18 | 3.72 | 4.04 | 3.37 | 5.60 | (3.9) pt | ||||||
| ROE | 10.16 | 12.40 | 11.63 | 10.87 | 2.40 | 15.89 | 13.09 | 4.55 | 4.54 | 5.39 | 8.46 | (4.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,100 | 1,150 | 2,065 | 1,960 | 2,000 | 2,350 | 2,400 | 2,700 | 2,500 | 2,300 | — | +8.5% | |||||
| Revenue/emp, $m | 0.18 | 0.30 | 0.25 | 0.28 | 0.26 | 0.37 | 0.37 | 0.31 | 0.32 | 0.36 | — | +8.2% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 6 Nov 2026
Helios Technologies, Inc vs peers in Specialty Industrial Machinery (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SXI Standex International Corporation | $2.8B | 24.3× | 25.6× | +6.96% (above 0%: growing) | +58.91% (above 0%: growing) | −13.24% (below 0%: shrinking) | 44.37% | 17.38% | Compare |
| EPAC Enerpac Tool Group Corp. | $2.0B | 22.6× | 20.3× | +10.87% (above 0%: growing) | −8.56% (below 0%: shrinking) | +10.03% (above 0%: growing) | 47.07% | 18.48% | Compare |
| HLIO Helios Technologies, Inc | $2.0B | 19.8× | 28.1× | +4.27% (above 0%: growing) | +74.19% (above 0%: growing) | +112.43% (above 0%: growing) | 33.17% | 12.23% | |
| SMR NuScale Power Corporation | $1.9B | — (loss-making) | — (loss-making) | −96.59% (below 0%: shrinking) | n/m | +85.67% (above 0%: growing) | 47.33% | (23,067.62%) | Compare |
| MFP Midera Food Processing, Inc | $1.9B | — | — | — | — | — | 35.33% | 9.66% | Compare |
| GRC Gorman-Rupp Company (The) | $1.8B | 24.2× | 24.8× | +11.82% (above 0%: growing) | +99.98% (above 0%: growing) | +27.49% (above 0%: growing) | 33.39% | 17.54% | Compare |
| ATS ATS Corporation | $1.7B | 277× | 37.7× | −10.02% (below 0%: shrinking) | n/m | −117.83% (below 0%: shrinking) | 28.46% | 3.48% | Compare |
| EROC ERock, Inc. | $1.5B | — | — | — | n/m | — | 21.92% | (49.77%) | Compare |
| TNC Tennant Company | $1.2B | 51.6× | 27.8× | +6.26% (above 0%: growing) | +42.41% (above 0%: growing) | −78.15% (below 0%: shrinking) | 42.29% | 9.68% | Compare |
| Median of peers | $1.8B | 24.3× | 25.6× | +6.61% | +50.66% | −1.60% | 38.81% | 9.67% |
Pay and ownership Proxy statement filed 4 May 2026
Ownership
Directors and executive officers, together
0.50%
BlackRock, Inc
7.50%
Wellington Management Group, LLP
6.00%
Vanguard Capital Management, LLC
5.20%
Conestoga Capital Advisors, LLC
5.00%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement