Friday 6 November 2026
Export EPAC’s income statement to Excel — free account
Enerpac Tool Group Corp.
EPAC Industrials Specialty Industrial Machinery
Enerpac Tool Group Corp.’s revenue for fiscal 2026 (year ended August 2026) was $652.3 million, up 5.74% from fiscal 2025.
- Revenue
- +10.9%
- EPS
- −7.69%
- Free cash flow
- +10.0%
- Total debt
- −3.90%
Quarter to August 2026, against a year earlier
39.36
2.85
−6.75%
Follow EPAC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to August
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 617 | 641 | 655 | 493 | 529 | 571 | 598 | 590 | 617 | 652 | +0.6% | 779 | 898 | — | +17.3% | |
| Gross margin, % | 42.23 | 44.17 | 44.70 | 44.03 | 45.99 | 46.46 | 49.32 | 51.06 | 50.54 | 49.24 | +7.0 pt | ||||||
| EBT | (118) | 19 | 19 | 8 | 44 | 24 | 69 | 106 | 121 | 118 | n/m | ||||||
| EBT margin, % | (19.12) | 2.99 | 2.86 | 1.59 | 8.32 | 4.20 | 11.52 | 17.90 | 19.57 | 18.01 | +37.1 pt | ||||||
| Net income | (66) | (22) | (249) | 1 | 38 | 16 | 47 | 86 | 93 | 90 | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 10.37 | 10.61 | 10.71 | 8.23 | 8.81 | 9.59 | 10.55 | 10.86 | 11.42 | 12.59 | +2.2% | |||||
| Earnings | (1.11) | (0.36) | (4.07) | 0.01 | 0.63 | 0.28 | 0.82 | 1.58 | 1.72 | 1.73 | n/m | ||||||
| Cash flow | 1.49 | 1.76 | 0.88 | (0.05) | 0.90 | 0.87 | 1.37 | 1.50 | 2.06 | 2.51 | +6.0% | ||||||
| Capex | (0.28) | (0.18) | (0.22) | (0.19) | 0.17 | (0.12) | (0.15) | (0.24) | (0.36) | (0.24) | (1.7%) | ||||||
| Free cash flow | 1.21 | 1.57 | 0.66 | (0.24) | 1.08 | 0.75 | 1.22 | 1.26 | 1.70 | 2.27 | +7.3% | ||||||
| Book value | 8.42 | 9.24 | 4.93 | 5.99 | 6.87 | 5.35 | 5.76 | 7.22 | 8.03 | 8.75 | +0.4% | ||||||
| Shares, m | 59 | 60 | 61 | 60 | 60 | 60 | 57 | 54 | 54 | 52 | (1.5%) | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 1,040.00 | 39.31 | 66.90 | 31.57 | 25.23 | 24.53 | 21.57 | 124.9 | |||||
| P/S | 1.31 | 1.71 | 2.03 | 2.53 | 2.86 | 2.02 | 2.48 | 3.67 | 3.67 | 2.96 | 2.5 | ||||||
| P/B | 2.87 | 3.21 | 4.42 | 3.47 | 3.66 | 3.63 | 4.55 | 5.52 | 5.22 | 4.27 | 4.1 | ||||||
| EV/Sales | 1.61 | 1.98 | 2.41 | 2.76 | 2.94 | 2.17 | 2.58 | 3.72 | 3.73 | 2.98 | 2.7 | ||||||
| EV/FCF | 24.67 | 21.81 | 39.14 | (93.88) | 24.11 | 27.83 | 22.42 | 32.01 | 25.03 | 16.50 | 14.0 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 88 | 106 | 54 | (3) | 54 | 52 | 78 | 81 | 111 | 130 | +4.4% | |||||
| Capex | (17) | (11) | (13) | (11) | 10 | (7) | (9) | (13) | (19) | (13) | (3.1%) | ||||||
| Free cash flow | 72 | 95 | 40 | (15) | 65 | 44 | 69 | 69 | 92 | 118 | +5.7% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | 268 | 693 | 430 | 236 | 223 | 189 | 208 | 243 | 239 | 258 | (0.4%) | |||||
| Net debt | 332 | 282 | 249 | 115 | 47 | 83 | 60 | 27 | 38 | 8 | (34.3%) | ||||||
| Shareholders’ equity | 501 | 559 | 301 | 359 | 412 | 319 | 327 | 392 | 434 | 453 | (1.1%) | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | (4.48) | (1.44) | (19.10) | 0.07 | 4.63 | 1.99 | 6.13 | 11.13 | 11.55 | 10.64 | +15.1 pt | |||||
| ROIC | (6.37) | 3.73 | 5.39 | 3.19 | 6.96 | 4.77 | 13.58 | 18.12 | 17.68 | 17.53 | +23.9 pt | ||||||
| ROE | (12.96) | (4.09) | (57.95) | 0.22 | 9.87 | 4.29 | 14.43 | 23.85 | 22.45 | 20.23 | +33.2 pt | ||||||
| People | |||||||||||||||||
| People | Employees | 5,400 | 5,300 | 4,700 | 2,300 | 2,100 | 2,200 | 2,100 | 2,000 | 2,100 | 2,100 | (10.0%) | |||||
| Revenue/emp, $m | 0.11 | 0.12 | 0.14 | 0.21 | 0.25 | 0.26 | 0.28 | 0.29 | 0.29 | 0.31 | +11.8% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Aug 2026 · latest quarter Aug 2026 · fundamentals updated 5 Nov 2026
Enerpac Tool Group Corp. vs peers in Specialty Industrial Machinery (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KAI Kadant Inc | $3.5B | 30.0× | 26.4× | +15.32% (above 0%: growing) | +28.59% (above 0%: growing) | +15.90% (above 0%: growing) | 44.73% | 17.10% | Compare |
| SXI Standex International Corporation | $2.8B | 24.8× | 25.6× | +6.96% (above 0%: growing) | +58.73% (above 0%: growing) | −13.24% (below 0%: shrinking) | 44.37% | 17.38% | Compare |
| EPAC Enerpac Tool Group Corp. | $2.0B | 22.8× | 20.3× | +10.87% (above 0%: growing) | −7.69% (below 0%: shrinking) | +10.03% (above 0%: growing) | 47.07% | 18.48% | |
| HLIO Helios Technologies, Inc | $2.0B | 27.9× | 28.1× | +9.13% (above 0%: growing) | +94.12% (above 0%: growing) | −2.29% (below 0%: shrinking) | 34.58% | 14.01% | Compare |
| SMR NuScale Power Corporation | $1.9B | — (loss-making) | — (loss-making) | −96.59% (below 0%: shrinking) | n/m | +85.67% (above 0%: growing) | 47.33% | (23,067.62%) | Compare |
| MFP Midera Food Processing, Inc | $1.9B | — | — | — | — | — | 35.33% | 9.66% | Compare |
| GRC Gorman-Rupp Company (The) | $1.8B | 24.4× | 24.8× | +11.82% (above 0%: growing) | +99.98% (above 0%: growing) | +27.49% (above 0%: growing) | 33.39% | 17.54% | Compare |
| ATS ATS Corporation | $1.7B | 50.0× | 37.7× | −5.93% (below 0%: shrinking) | n/m | −117.83% (below 0%: shrinking) | 27.38% | 3.49% | Compare |
| EROC ERock, Inc. | $1.5B | — | — | — | n/m | — | 21.92% | (49.77%) | Compare |
| Median of peers | $1.9B | 27.9× | 26.4× | +8.05% | +76.43% | +6.81% | 34.96% | 11.84% |
Pay and ownership Proxy statement filed 22 December 2025
Ownership
Directors and executive officers, together
1.50%
BlackRock, Inc.
14.50%
The Vanguard Group, Inc.
11.90%
Kayne Anderson Rudnick Investment Management, LLC et al.
8.70%
Capital International Investors
8.20%
Neuberger Berman Group LLC et al.
6.20%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Enerpac Tool Group Corp. (EPAC) Latest News
29 Oct
28 Oct
9 Jul
7 Jul
26 Mar
25 Mar
EPAC metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score