stockrow
Friday 6 November 2026
Export HBNB’s income statement to Excel — free account
Hotel101 Global Holdings Corp.
HBNB Real Estate Real Estate Services
Hotel101 Global Holdings Corp.’s revenue for fiscal 2025 (year ended December 2025) was $75.9 million, up 1,177.7% from fiscal 2024.
4.72
0.27
−5.41%
Follow HBNB
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 6 | 76 | +1,177.7% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | 43.34 | 42.77 | (0.6) pt | ||||||
| EBT | — | — | — | — | — | — | — | — | (6) | (19) | +196.6% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | (109.42) | (25.40) | +84.0 pt | ||||||
| Net income | — | — | — | — | — | — | 0 | — | (6) | (19) | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 0.07 | 0.36 | +389.8% | |||||
| Earnings | — | — | — | — | — | — | — | — | (0.08) | (0.13) | +63.5% | ||||||
| Cash flow | — | — | — | — | — | — | — | — | (0.09) | (0.20) | +121.7% | ||||||
| Capex | — | — | — | — | — | — | — | — | 0.00 | 0.00 | +53.6% | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (0.09) | (0.20) | +119.4% | ||||||
| Book value | — | — | — | — | — | — | — | — | 0.02 | 0.08 | +377.4% | ||||||
| Shares, m | — | — | — | — | — | — | — | — | 82 | 213 | +160.9% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.0 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | (7) | (42) | +478.3% | |||||
| Capex | — | — | — | — | — | — | — | — | 0 | (1) | +298.9% | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (8) | (43) | +472.8% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | (5) | 2 | n/m | |||||
| Net debt | — | — | — | — | — | — | — | — | (14) | (14) | (2.9%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 1 | 17 | +1,145.1% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | (14.99) | (22.36) | (7.4) pt | |||||
| ROIC | — | — | — | — | — | — | — | — | 0.00 | 28.17 | +28.2 pt | ||||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | (289.01) | (289.0) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | 60 | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 0.00 | 1.26 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025
Hotel101 Global Holdings Corp. vs peers in Real Estate Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| IHS IHS Holding Limited | $2.9B | 20.1× | 11.9× | +10.41% (above 0%: growing) | n/m | −41.30% (below 0%: shrinking) | 48.32% | 19.32% | Compare |
| NMRK Newmark Group, Inc. | $2.2B | 14.4× | 14.6× | +17.03% (above 0%: growing) | −8.33% (below 0%: shrinking) | +188.46% (above 0%: growing) | 100.00% | 4.55% | Compare |
| OPEN Opendoor Technologies Inc. | $1.7B | — (loss-making) | — (loss-making) | +11.69% (above 0%: growing) | n/m | −293.52% (below 0%: shrinking) | 3.72% | (18.30%) | Compare |
| HBNB Hotel101 Global Holdings Corp. | $1.1B | — | — | — | — | — | — | — | |
| MMI Marcus & Millichap, Inc. | $1.1B | 78.3× | 63.6× | +17.78% (above 0%: growing) | n/m | +10.09% (above 0%: growing) | 37.58% | 1.09% | Compare |
| IRS IRSA Inversiones Y Representaciones S.A. | $1.0B | 3.6× | — | −6.72% (below 0%: shrinking) | −34.23% (below 0%: shrinking) | −94.09% (below 0%: shrinking) | 57.01% | 103.31% | Compare |
| AGNT AGNT, Inc. | $653.4M | — (loss-making) | — (loss-making) | +5.78% (above 0%: growing) | n/m | −30.63% (below 0%: shrinking) | 0.00% | 0.22% | Compare |
| REAX Real REMAX Group Inc. | $541.1M | — (loss-making) | — (loss-making) | +29.56% (above 0%: growing) | n/m | +15.60% (above 0%: growing) | 8.32% | (1.00%) | Compare |
| RMR The RMR Group Inc. | $511.0M | 14.0× | 15.3× | −0.78% (below 0%: shrinking) | −28.00% (below 0%: shrinking) | +12,868.60% (above 0%: growing) | 98.88% | (6.04%) | Compare |
| Median of peers | $1.1B | 14.4× | 15.0× | +11.05% | −28.00% | −10.27% | 42.95% | 0.66% |
Hotel101 Global Holdings Corp. (HBNB) Latest News
No news at this impact. Lower the threshold for more.