Friday 6 November 2026
Export IHS’s income statement to Excel — free account
IHS Holding Limited
IHS Real Estate Real Estate Services
IHS Holding Limited’s revenue for fiscal 2025 (year ended December 2025) was $1.6 billion, up 3.59% from fiscal 2024.
- Revenue
- +10.4%
- EPS
- −127.3%
- Free cash flow
- −41.3%
- Total debt
- −8.51%
Quarter to June 2026, against a year earlier
8.42
0.01
−0.12%
Follow IHS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | 1,168 | 1,231 | 1,403 | 1,580 | 1,961 | 2,126 | 1,527 | 1,582 | 1,646 | +4.4% | 1,751 | 1,741 | 1,862 | +5.6% | |
| Gross margin, % | — | — | 34.33 | 34.12 | 40.25 | 42.56 | 41.01 | 44.33 | 51.96 | 55.41 | 53.48 | +21.1 pt | ||||||
| EBT | — | — | (86) | (410) | (153) | (8) | (544) | (1,881) | (1,411) | 691 | 642 | n/m | ||||||
| EBT margin, % | — | — | (7.36) | (33.30) | (10.89) | (0.52) | (27.74) | (88.48) | (92.37) | 43.67 | 39.00 | +51.0 pt | ||||||
| Net income | — | 0 | (133) | (410) | (153) | (8) | (544) | (1,881) | (1,610) | 120 | 120 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | 3.53 | 4.19 | 4.77 | 5.25 | 5.93 | 6.38 | 4.59 | 4.74 | 5.61 | +4.3% | |||||
| Earnings | — | — | (0.40) | (1.44) | (1.10) | (0.09) | (1.39) | (5.93) | (4.90) | 0.43 | 0.42 | n/m | ||||||
| Cash flow | — | — | 0.92 | 2.19 | 2.16 | 2.49 | 2.74 | 2.56 | 2.19 | 2.80 | 2.99 | +17.3% | ||||||
| Capex | — | — | 0.00 | (0.87) | (0.77) | (1.32) | (1.68) | (1.79) | (0.73) | (0.75) | (0.79) | n/m | ||||||
| Free cash flow | — | — | 0.92 | 1.32 | 1.39 | 1.17 | 1.06 | 0.77 | 1.46 | 2.05 | 2.20 | +12.2% | ||||||
| Book value | — | — | 0.00 | 4.87 | 4.16 | 5.79 | 4.11 | 1.04 | (0.94) | (0.27) | (0.62) | n/m | ||||||
| Shares, m | — | — | 331 | 294 | 294 | 301 | 331 | 333 | 333 | 334 | 325 | +0.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.35 | 20.12 | 2.2 | |||||
| P/S | — | — | 2.25 | 2.25 | 2.25 | 2.19 | 1.06 | 0.69 | 0.64 | 1.57 | 1.51 | 1.6 | ||||||
| P/B | — | — | 4.11 | 4.11 | 4.11 | 2.44 | 1.52 | 4.24 | 0.00 | 0.00 | 0.00 | 2.6 | ||||||
| EV/Sales | — | — | 3.13 | 3.13 | 3.13 | 3.23 | 2.76 | 2.45 | 2.76 | 3.23 | 2.93 | 3.0 | ||||||
| EV/FCF | — | — | 18.30 | 18.30 | 18.30 | 17.77 | 15.50 | 20.19 | 8.65 | 7.46 | 7.48 | 15.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | 304 | 642 | 635 | 750 | 907 | 853 | 729 | 936 | 877 | +17.4% | |||||
| Capex | — | — | (378) | (256) | (227) | (398) | (558) | (596) | (242) | (250) | (231) | (5.7%) | ||||||
| Free cash flow | — | — | 304 | 386 | 408 | 352 | 350 | 258 | 487 | 686 | 646 | +12.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | 657 | 306 | 600 | (13) | (249) | 276 | 1,300 | 1,132 | +12.0% | |||||
| Net debt | — | — | — | 1,325 | 1,877 | 2,018 | 3,349 | 3,727 | 3,240 | 2,624 | 2,350 | +12.1% | ||||||
| Shareholders’ equity | — | — | — | 1,430 | 1,224 | 1,744 | 1,360 | 347 | (314) | (90) | (183) | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | 0.00 | (20.34) | (7.48) | (0.52) | (7.74) | (33.83) | (33.96) | 3.29 | 3.21 | +3.3 pt | |||||
| ROIC | — | — | — | (3.56) | 6.69 | 6.45 | 4.14 | 8.14 | 12.90 | 20.26 | 20.20 | +23.8 pt | ||||||
| ROE | — | — | 0.00 | (32.08) | (24.26) | (1.74) | (29.58) | (231.51) | (9,904.72) | (71.05) | (101.14) | (71.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 2,113 | 2,292 | 2,786 | 2,988 | 2,988 | 2,762 | — | +5.5% | |||||
| Revenue/emp, $m | — | — | 0.00 | 0.00 | 0.66 | 0.69 | 0.70 | 0.71 | 0.51 | 0.57 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
IHS Holding Limited vs peers in Real Estate Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| COMP Compass, Inc. | $7.1B | 131× | 200× | +109.03% (above 0%: growing) | +71.43% (above 0%: growing) | +164.71% (above 0%: growing) | 100.00% | 2.88% | Compare |
| FSV FirstService Corporation | $6.4B | 46.9× | 43.6× | +5.81% (above 0%: growing) | −20.80% (below 0%: shrinking) | −39.90% (below 0%: shrinking) | 32.46% | 7.01% | Compare |
| CIGI Colliers International Group Inc. | $4.9B | 45.4× | 36.5× | +16.68% (above 0%: growing) | +600.00% (above 0%: growing) | +285.13% (above 0%: growing) | 40.39% | 6.26% | Compare |
| CWK Cushman & Wakefield PLC | $3.3B | 48.9× | 12.4× | +7.75% (above 0%: growing) | +0.91% (above 0%: growing) | −21.73% (below 0%: shrinking) | 17.32% | 4.63% | Compare |
| IHS IHS Holding Limited | $2.9B | 20.1× | 11.9× | +10.41% (above 0%: growing) | n/m | −41.30% (below 0%: shrinking) | 48.32% | 19.32% | |
| NMRK Newmark Group, Inc. | $2.2B | 14.4× | 14.6× | +17.03% (above 0%: growing) | −8.33% (below 0%: shrinking) | +188.46% (above 0%: growing) | 100.00% | 4.55% | Compare |
| OPEN Opendoor Technologies Inc. | $1.7B | — (loss-making) | — (loss-making) | +11.69% (above 0%: growing) | n/m | −293.52% (below 0%: shrinking) | 3.72% | (18.30%) | Compare |
| HBNB Hotel101 Global Holdings Corp. | $1.1B | — | — | — | — | — | — | — | Compare |
| MMI Marcus & Millichap, Inc. | $1.1B | 78.3× | 63.6× | +17.78% (above 0%: growing) | n/m | +10.09% (above 0%: growing) | 37.58% | 1.09% | Compare |
| Median of peers | $2.7B | 47.9× | 40.1× | +16.68% | +0.91% | +10.09% | 37.58% | 4.55% |
IHS Holding Limited (IHS) Latest News
7 Aug
16 Mar
17 Feb
10 Dec
IHS metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score