Saturday 7 November 2026
Export NMRK’s income statement to Excel — free account
Newmark Group, Inc.
NMRK Real Estate Real Estate Services
Newmark Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.3 billion, up 20.3% from fiscal 2024.
- Revenue
- +12.7%
- EPS
- +3.85%
- Free cash flow
- −392.2%
- Total debt
- +0.20%
Quarter to September 2026, against a year earlier
11.92
0.02
−0.17%
Follow NMRK
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,350 | 1,596 | 2,048 | 2,218 | 1,905 | 2,906 | 2,706 | 2,470 | 2,739 | 3,294 | 3,714 | +10.4% | 3,781 | 4,083 | 4,437 | +10.4% | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | 171 | 203 | 282 | 214 | 146 | 1,221 | 155 | 103 | 131 | 202 | 247 | +1.8% | ||||||
| EBT margin, % | 12.68 | 12.69 | 13.79 | 9.65 | 7.68 | 42.01 | 5.71 | 4.19 | 4.79 | 6.12 | 6.64 | (6.6) pt | ||||||
| Net income | 167 | 145 | 192 | 162 | 109 | 978 | 113 | 62 | 85 | 155 | 182 | (0.8%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 8.77 | 11.97 | 13.02 | 12.48 | 10.64 | 15.28 | 15.00 | 14.24 | 15.91 | 18.46 | 20.65 | +8.6% | |||||
| Earnings | 1.09 | 1.08 | 0.65 | 0.59 | 0.39 | 3.91 | 0.48 | 0.25 | 0.36 | 0.71 | 0.84 | (4.7%) | ||||||
| Cash flow | (4.18) | 6.40 | (2.11) | 5.55 | (4.34) | (0.26) | 6.63 | (1.53) | (0.06) | 0.96 | 2.46 | n/m | ||||||
| Capex | (0.18) | (0.14) | (0.13) | (0.19) | (0.11) | (0.10) | (0.34) | (0.32) | (0.19) | (0.16) | (0.32) | (0.8%) | ||||||
| Free cash flow | (4.36) | 6.26 | (2.25) | 5.36 | (4.45) | (0.36) | 6.29 | (1.85) | (0.25) | 0.80 | 2.15 | n/m | ||||||
| Book value | 6.39 | 1.67 | 6.72 | 5.29 | 5.14 | 8.75 | 8.46 | 9.10 | 8.85 | 9.75 | 9.82 | +4.8% | ||||||
| Shares, m | 154 | 133 | 157 | 178 | 179 | 190 | 180 | 173 | 172 | 178 | 180 | +1.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 12.80 | 0.00 | 12.34 | 22.81 | 18.69 | 4.76 | 17.30 | 43.40 | 35.58 | 24.42 | 14.19 | 19.2 | |||||
| P/S | 0.00 | 1.38 | 0.62 | 1.08 | 0.69 | 1.22 | 0.54 | 0.76 | 0.81 | 0.94 | 0.58 | 0.8 | ||||||
| P/B | 0.00 | 9.93 | 1.19 | 2.54 | 1.42 | 2.14 | 0.96 | 1.19 | 1.45 | 1.78 | 1.21 | 2.3 | ||||||
| EV/Sales | 0.00 | 1.69 | 0.77 | 1.26 | 0.91 | 1.19 | 0.63 | 0.88 | 0.94 | 1.04 | 0.71 | 0.9 | ||||||
| EV/FCF | (5.19) | 3.23 | (4.46) | 2.94 | (2.17) | (50.58) | 1.51 | (6.78) | (62.04) | 23.97 | 6.81 | (10.0) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (644) | 854 | (332) | 987 | (778) | (49) | 1,196 | (266) | (10) | 172 | 443 | n/m | |||||
| Capex | (27) | (19) | (21) | (35) | (20) | (20) | (62) | (55) | (33) | (29) | (57) | +0.8% | ||||||
| Free cash flow | (671) | 835 | (353) | 952 | (797) | (68) | 1,134 | (321) | (43) | 143 | 386 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (144) | (662) | (943) | (204) | (1,004) | (673) | (182) | (602) | (871) | (927) | (2,417) | +23.0% | |||||
| Net debt | 772 | 497 | 315 | 405 | 422 | (95) | 245 | 295 | 366 | 324 | 486 | (9.2%) | ||||||
| Shareholders’ equity | 984 | 222 | 1,057 | 941 | 921 | 1,664 | 1,525 | 1,579 | 1,524 | 1,740 | 1,766 | +6.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 8.03 | 6.01 | 3.73 | 3.52 | 2.23 | 16.32 | 1.82 | 1.01 | 1.33 | 2.59 | 2.69 | (5.4) pt | |||||
| ROIC | 5.96 | 17.35 | 15.15 | 11.43 | 8.56 | 49.97 | 6.55 | 4.18 | 5.39 | 7.09 | 9.77 | +1.1 pt | ||||||
| ROE | 18.84 | 23.96 | 16.69 | 11.75 | 8.60 | 58.08 | 5.22 | 2.74 | 3.95 | 7.73 | 8.92 | (11.1) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 4,600 | 4,800 | 5,200 | 5,600 | 5,800 | 6,200 | 6,300 | 7,000 | 7,500 | 8,800 | — | +7.5% | |||||
| Revenue/emp, $m | 0.29 | 0.33 | 0.39 | 0.40 | 0.33 | 0.47 | 0.43 | 0.35 | 0.37 | 0.37 | — | +2.7% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 6 Nov 2026
Newmark Group, Inc. vs peers in Real Estate Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FSV FirstService Corporation | $6.4B | 46.6× | 43.6× | +5.81% (above 0%: growing) | −20.80% (below 0%: shrinking) | −39.90% (below 0%: shrinking) | 32.46% | 7.01% | Compare |
| CIGI Colliers International Group Inc. | $4.9B | 41.5× | 36.5× | +11.93% (above 0%: growing) | +20.59% (above 0%: growing) | +285.13% (above 0%: growing) | 38.92% | 6.15% | Compare |
| CWK Cushman & Wakefield PLC | $3.3B | 48.2× | 12.4× | +7.75% (above 0%: growing) | +0.91% (above 0%: growing) | −21.73% (below 0%: shrinking) | 17.32% | 4.63% | Compare |
| IHS IHS Holding Limited | $2.9B | 20.1× | 11.9× | +10.41% (above 0%: growing) | n/m | −41.30% (below 0%: shrinking) | 48.32% | 19.32% | Compare |
| NMRK Newmark Group, Inc. | $2.2B | 14.2× | 14.6× | +12.71% (above 0%: growing) | +3.85% (above 0%: growing) | −392.18% (below 0%: shrinking) | 100.00% | 8.75% | |
| OPEN Opendoor Technologies Inc. | $1.7B | — (loss-making) | — (loss-making) | +11.69% (above 0%: growing) | n/m | −293.52% (below 0%: shrinking) | 3.72% | (18.30%) | Compare |
| HBNB Hotel101 Global Holdings Corp. | $1.1B | — | — | — | — | — | — | — | Compare |
| MMI Marcus & Millichap, Inc. | $1.1B | 70.9× | 63.6× | +7.47% (above 0%: growing) | +383.87% (above 0%: growing) | −37.35% (below 0%: shrinking) | 0.00% | (0.43%) | Compare |
| IRS IRSA Inversiones Y Representaciones S.A. | $1.0B | 3.7× | — | −6.72% (below 0%: shrinking) | −34.23% (below 0%: shrinking) | −94.09% (below 0%: shrinking) | 57.01% | 103.31% | Compare |
| Median of peers | $2.3B | 44.0× | 36.5× | +7.75% | +0.91% | −39.90% | 32.46% | 6.15% |
Pay and ownership Proxy statement filed 7 August 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2024 | 20.00m | 20.14m | 82.87 |
| 2023 | 20.00m | 20.19m | 54.93 |
| 2022 | 20.00m | 20.26m | 10.75 |
| 2021 | 35.03m | 35.14m | 157.32 |
Ownership
Directors and executive officers, together
3.00%
Brandon G. Lutnick
22.30%
CF Group Management, Inc.
20.50%
Cantor Fitzgerald, L.P.
20.00%
Vanguard Portfolio Management
8.70%
BlackRock, Inc.
6.60%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Newmark Group, Inc. (NMRK) Latest News
29 Oct
28 Oct
19 Oct
1 Sep
15 Aug
7 Aug
NMRK metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score