Friday 6 November 2026
Export FVRR’s income statement to Excel — free account
Fiverr International
FVRR Communication Services Internet Content & Information
Fiverr International’s revenue for fiscal 2025 (year ended December 2025) was $430.9 million, up 10.1% from fiscal 2024.
- Revenue
- −15.8%
- EPS
- −77.0%
- Free cash flow
- −67.8%
- Total debt
- −99.9%
Quarter to September 2026, against a year earlier
8.41
0.30
−3.44%
Follow FVRR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | 52 | 76 | 107 | 190 | 298 | 337 | 361 | 391 | 431 | 401 | +30.2% | 375 | 297 | 290 | (12.4%) | |
| Gross margin, % | — | 74.36 | 79.31 | 79.24 | 82.49 | 82.62 | 80.45 | 82.89 | 81.97 | 81.57 | 81.91 | +7.2 pt | ||||||
| EBT | — | (19) | (36) | (33) | (15) | (65) | (71) | 5 | 12 | 23 | 29 | n/m | ||||||
| EBT margin, % | — | (36.52) | (47.76) | (31.17) | (7.71) | (21.79) | (21.02) | 1.40 | 3.04 | 5.43 | 7.13 | +42.0 pt | ||||||
| Net income | — | (19) | (36) | (34) | (15) | (65) | (71) | 4 | 18 | 21 | 26 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | 8.20 | 11.36 | 5.22 | 5.86 | 8.28 | 9.15 | 9.49 | 10.58 | 11.88 | 10.90 | +4.7% | |||||
| Earnings | — | (3.04) | (5.42) | (1.67) | (0.46) | (1.81) | (1.94) | 0.10 | 0.49 | 0.58 | 0.71 | n/m | ||||||
| Cash flow | — | (0.83) | (7.77) | (0.68) | 0.53 | 1.06 | 0.82 | 2.19 | 2.25 | 2.88 | 1.80 | n/m | ||||||
| Capex | — | (0.53) | (0.24) | (0.09) | (0.12) | (0.07) | (0.06) | (0.03) | (0.07) | (0.04) | (0.02) | (28.6%) | ||||||
| Free cash flow | — | (1.36) | (8.01) | (0.77) | 0.41 | 0.99 | 0.75 | 2.16 | 2.18 | 2.85 | 1.79 | n/m | ||||||
| Book value | — | 3.63 | 8.12 | 7.26 | 10.69 | 9.65 | 7.21 | 9.35 | 9.81 | 11.36 | 12.03 | +15.3% | ||||||
| Shares, m | — | 6 | 7 | 21 | 32 | 36 | 37 | 38 | 37 | 36 | 36 | +24.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 272.92 | 62.22 | 34.07 | 11.77 | 41.0 | |||||
| P/S | — | 3.42 | 3.42 | 4.50 | 33.28 | 13.73 | 3.13 | 2.76 | 3.00 | 1.66 | 0.77 | 7.7 | ||||||
| P/B | — | 5.37 | 5.37 | 3.24 | 18.26 | 11.79 | 3.98 | 2.80 | 3.24 | 1.74 | 0.70 | 6.2 | ||||||
| EV/Sales | — | 2.37 | 2.37 | 2.84 | 32.14 | 13.55 | 2.71 | 2.47 | 2.38 | 1.70 | 0.94 | 6.9 | ||||||
| EV/FCF | — | (3.33) | (3.33) | (19.38) | 465.00 | 113.71 | 32.97 | 10.86 | 11.57 | 7.08 | 5.81 | 68.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | (5) | (52) | (14) | 17 | 38 | 30 | 83 | 83 | 105 | 66 | n/m | |||||
| Capex | — | (3) | (2) | (2) | (4) | (3) | (2) | (1) | (3) | (1) | (1) | (11.2%) | ||||||
| Free cash flow | — | (9) | (53) | (16) | 13 | 35 | 28 | 82 | 81 | 103 | 66 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | 16 | 43 | 105 | 445 | 279 | 428 | 389 | 71 | 232 | 189 | +39.8% | |||||
| Net debt | — | (54) | (92) | (178) | (215) | (56) | (142) | (108) | (242) | (422) | (391) | +29.4% | ||||||
| Shareholders’ equity | — | 23 | 54 | 149 | 345 | 347 | 266 | 356 | 363 | 412 | 443 | +43.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | (21.38) | (39.89) | (19.67) | (2.70) | (7.25) | (7.71) | 0.38 | 1.74 | 2.39 | 2.81 | +23.8 pt | |||||
| ROIC | — | 0.00 | 0.00 | 0.00 | (5.66) | (9.74) | (37.79) | (3.81) | (8.17) | 0.00 | 21.72 | 0.0 pt | ||||||
| ROE | — | (50.14) | (93.58) | (33.70) | (5.99) | (18.78) | (23.34) | 1.18 | 5.08 | 5.42 | 6.12 | +55.6 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | 363 | 419 | 545 | 787 | 739 | 775 | 762 | 528 | — | +5.5% | |||||
| Revenue/emp, $m | — | 0.00 | 0.21 | 0.26 | 0.35 | 0.38 | 0.46 | 0.47 | 0.51 | 0.82 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Fiverr International vs peers in Internet Content & Information (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CARS Cars.com Inc. | $725.9M | 17.8× | 12.9× | +0.17% (above 0%: growing) | +150.00% (above 0%: growing) | −4.95% (below 0%: shrinking) | 0.00% | 15.88% | Compare |
| MOMO Hello Group Inc. Sponsored ADR | $472.8M | 4.6× | 5.2× | +0.16% (above 0%: growing) | n/m | +193.28% (above 0%: growing) | 35.67% | 9.57% | Compare |
| GIBO GIBO Holdings Limited | $308.2M | — | — | — | — | −71,813.51% (below 0%: shrinking) | — | — | Compare |
| ZIP ZipRecruiter, Inc. | $305.9M | 10.8× | 9.0× | +5.19% (above 0%: growing) | n/m | +50.07% (above 0%: growing) | 89.34% | 3.50% | Compare |
| FVRR Fiverr International | $302.3M | 11.8× | 31.2× | −15.76% (below 0%: shrinking) | −77.00% (below 0%: shrinking) | −67.82% (below 0%: shrinking) | 81.25% | (0.73%) | |
| ANGI Angi Inc. | $299.8M | — (loss-making) | — (loss-making) | −8.89% (below 0%: shrinking) | −86.29% (below 0%: shrinking) | +192.66% (above 0%: growing) | 95.60% | 6.39% | Compare |
| ZH Zhihu Inc. Sponsored ADR | $208.9M | — (loss-making) | — (loss-making) | +1.63% (above 0%: growing) | n/m | +68.08% (above 0%: growing) | 57.01% | (11.00%) | Compare |
| DIBS 1stdibs.com, Inc. | $203.0M | — (loss-making) | — (loss-making) | +5.11% (above 0%: growing) | n/m | +292.69% (above 0%: growing) | 73.18% | (9.77%) | Compare |
| SSTK Shutterstock, Inc. | $113.4M | — (loss-making) | — (loss-making) | −33.14% (below 0%: shrinking) | n/m | −87.57% (below 0%: shrinking) | 51.86% | (114.46%) | Compare |
| Median of peers | $302.9M | 10.8× | 9.0× | +0.17% | — | +59.08% | 57.01% | 3.50% |