Saturday 31 October 2026 Export GRBK’s income statement to Excel — free account

Green Brick Partners, Inc.

GRBK Consumer Cyclical Residential Construction

Green Brick Partners, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.1 billion, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue fell 8.70%, EPS fell 8.06%, free cash flow fell 113.3% and total debt fell 2.47%, each against the same quarter a year earlier.

60.86 1.67 −2.67%

Follow GRBK

Alert me

Market cap: $2.7B
P/E: 9.2×
Fwd P/E: 10.6×
Dividend yield: —
F-score: 4/9
Altman Z: 5.69
Beneish M: −0.32
Dividend safety: 73/100

Overview Business Profile Financial Analysis

Insider Decisions trades per month

Total sells 0.53

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	1	—	—	1	—	—	—	—

Insider Ownership 8.34%

Capital & Financial Ratios $m

Market Cap 2,650.00

Revenue 1,995.18

Net Income 314.87

Free Cash Flow 111.62

Net Debt 37.53

Current Ratio 7.94

Debt/Equity 0.14

P/E ratio 9.15

Fwd P/E 10.60

P/S ratio 1.32

P/B ratio 1.35

Past 5Y EPS Growth 25.84%

This Y EPS Growth (14.99%)

Next Y EPS Growth (4.45%)

Next Y revenue growth (8.98%)

Next 5Y EPS Growth (6.01%)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 47.63%

10-year low 10-year high

P/S against its own 10 years 76.09%

10-year low 10-year high

P/B against its own 10 years 49.47%

10-year low 10-year high

EV/Sales against its own 10 years 66.25%

10-year low 10-year high

EV/FCF against its own 10 years 58.69%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	284	160	191	232
Receivables	11	14	40	28
Inventory	1,533	1,938	2,099	2,254
Other	—	—	—	—
	1,828	2,111	2,330	2,514

	2023	2024	2025	Q'26
Payables	54	60	95	111
ST’ Debt	(2)	23	44	32
Other	43	37	26	26
	205	244	331	317

Compound Annual Growth %

	10y	5y	3y
Sales	21.84%	16.54%	6.08%
Cash Flow	0.00%	43.43%	32.98%
Earnings	35.10%	22.24%	2.06%
Book Value	17.60%	23.70%	20.21%

Earnings Trends EPS, adjusted, against the consensus

Q3 FY26 Estimate 1.38 Actual 1.35

1.26 1.43 1.60 1.76 1.93

Q2 FY25 Beat +0.21

Q3 FY25 Beat +0.34

Q4 FY25 Beat +0.16

Q3 FY26 Miss −0.03

Q4 FY26 — Feb 24

Earnings per share against the consensus, by quarter
Quarter	Estimate	Reported	Result
Q2 FY25	1.64	1.85	Beat by 0.21
Q3 FY25	1.43	1.77	Beat by 0.34
Q4 FY25	1.62	1.78	Beat by 0.16
Q3 FY26	1.38	1.35	Miss by 0.03
Q4 FY26	1.34	—	Reports 24 February 2027

EPS $

	Mar	Jun	Sep	Dec	Year
’26	1.39	1.70	—	—	—
’25	1.67	1.85	1.77	1.78	7.07
’24	1.82	2.32	1.98	2.31	8.45
’23	1.37	1.63	1.56	1.58	6.14
’22	1.20	2.08	1.57	1.18	6.02
’21	0.51	1.02	0.95	1.24	3.72
’20	0.31	0.66	0.68	0.58	2.24

Fiscal quarters ending in the months shown.

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	465	494	—	—	—
’25	489	541	499	537	2,098
’24	447	561	524	567	2,099
’23	452	456	419	450	1,778
’22	394	525	408	431	1,758
’21	234	374	342	452	1,403
’20	213	233	276	254	976

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	56	(9)	—	—	—
’25	69	75	(10)	80	213
’24	1	2	(6)	29	26
’23	155	55	23	(19)	213
’22	(14)	63	(18)	59	91
’21	(8)	(111)	4	22	(92)
’20	1	38	25	(29)	35

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	55	(10)	—	—	—
’25	68	74	(12)	78	208
’24	0	1	(7)	28	22
’23	153	54	21	(22)	206
’22	(14)	63	(18)	59	89
’21	(9)	(111)	4	22	(94)
’20	0	38	25	(30)	32

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
												Ten-year view		Analyst estimates Powerpack
Price, $
Price, $	Low	4.75	8.00	6.65	7.03	5.66	18.27	16.80	24.19	48.38	50.57		+30.1%	‡‡‡‡	‡‡‡‡	‡‡‡‡	‡‡‡‡
	High	10.75	12.20	12.50	11.75	25.05	32.25	30.86	59.30	84.66	77.93		+24.6%	‡‡‡‡	‡‡‡‡	‡‡‡‡	‡‡‡‡
People
People	Employees	220	260	390	460	440	540	550	600	650	620		+12.2%	‡‡‡‡	‡‡‡‡	‡‡‡‡	‡‡‡‡
	Revenue/emp, $m	1.78	1.76	1.60	1.72	2.22	2.60	3.20	2.96	3.23	3.38		+7.4%	‡‡‡‡	‡‡‡‡	‡‡‡‡	‡‡‡‡
Income, $m
Income, $m	Revenue	391	458	624	792	976	1,403	1,758	1,778	2,099	2,098		+20.5%	1,910	1,908	2,043	(0.9%)
	Gross margin, %	22.45	25.85	24.73	21.36	24.04	25.81	29.75	30.84	33.52	30.54		+8.1 pt	Powerpack Green Brick Partners, Inc.’s next three years, line by line Analysts expect revenue to shrink 0.9% a year to 2028 — slower than the 20.5% of the last 9 years. See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	51	64	82	84	143	257	396	391	512	438		+27.1%
	EBT margin, %	12.93	14.02	13.10	10.65	14.63	18.32	22.55	22.01	24.39	20.88		+8.0 pt
	Net income	35	25	65	64	118	204	314	307	417	344		+28.8%
	Depreciation	0	0	3	3	4	3	2	4	5	5		+37.8%
Per share, $
Per share, $	Revenue	8.00	9.24	12.31	15.67	19.30	27.67	36.89	39.12	47.16	47.92		+22.0%
	Earnings	0.49	0.30	1.02	1.16	2.25	3.75	6.07	6.20	8.51	7.09		+34.6%
	Cash flow	(0.10)	(0.36)	(0.78)	(0.44)	0.69	(1.82)	1.90	4.69	0.58	4.87		n/m
	Capex	(0.01)	0.00	(0.06)	(0.05)	(0.06)	(0.04)	(0.04)	(0.17)	(0.10)	(0.11)		+31.4%
	Free cash flow	(0.11)	(0.37)	(0.84)	(0.49)	0.64	(1.86)	1.86	4.52	0.48	4.76		n/m
	Book value	8.21	8.73	9.59	10.62	12.84	17.53	22.73	29.00	37.15	42.95		+20.2%
	Shares, m	49	50	51	51	51	51	48	45	45	44		(1.2%)
Valuation, ×
Valuation, ×	P/E	20.31	37.19	7.17	9.81	10.16	8.09	4.09	8.36	6.65	8.84		12.1
	P/S	1.24	1.29	0.59	0.73	1.19	1.10	0.67	1.33	1.20	1.33		1.1
	P/B	1.21	1.36	0.76	1.08	1.79	1.83	1.14	1.85	1.57	1.50		1.4
	EV/Sales	1.33	1.39	1.13	0.95	1.33	1.23	0.78	1.35	1.28	1.34		1.2
	EV/FCF	(98.26)	(34.63)	(16.53)	(30.45)	40.29	(18.25)	15.42	11.70	124.21	13.27		0.7
Cash, $m
Cash, $m	Operating cash flow	(5)	(18)	(39)	(22)	35	(92)	91	213	26	213		n/m
	Capex	0	0	(3)	(3)	(3)	(2)	(2)	(8)	(4)	(5)		+29.8%
	Free cash flow	(5)	(18)	(43)	(25)	32	(94)	89	206	22	208		n/m
Balance, $m
Balance, $m	Working capital	313	377	448	583	718	1,189	1,391	1,623	1,867	1,999		+22.9%
	Total debt	161	222	400	238	218	335	353	334	322	306		+7.4%
	Net debt	121	165	338	170	138	186	186	50	162	115		(0.6%)
	Shareholders’ equity	401	433	486	536	649	889	1,083	1,318	1,653	1,881		+18.7%
Returns, %
Returns, %	ROA	4.68	2.60	7.40	7.07	12.20	15.78	18.97	15.84	18.24	12.97		+8.3 pt
	ROIC	5.87	6.28	5.50	5.87	9.70	13.25	17.69	16.23	16.42	12.82		+7.0 pt
	ROE	6.14	3.59	11.24	11.48	19.18	25.52	31.12	24.44	26.33	18.05		+11.9 pt

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
IBP Installed Building Products, Inc.	$5.6B	22.9×	24.3×	+2.30% (above 0%: growing)	−3.56% (below 0%: shrinking)	−30.95% (below 0%: shrinking)	33.29%	12.16%	Compare
SKY Champion Homes, Inc.	$4.4B	24.8×	24.4×	+1.27% (above 0%: growing)	−21.24% (below 0%: shrinking)	−4.47% (below 0%: shrinking)	25.24%	8.49%	Compare
CVCO Cavco Industries, Inc.	$4.2B	26.8×	27.5×	+9.54% (above 0%: growing)	−15.56% (below 0%: shrinking)	+5.65% (above 0%: growing)	22.07%	8.65%	Compare
MTH Meritage Homes Corporation	$4.2B	13.4×	14.9×	−13.77% (below 0%: shrinking)	−33.01% (below 0%: shrinking)	+2,516.98% (above 0%: growing)	18.60%	8.19%	Compare
MHO M/I Homes, Inc.	$3.2B	10.6×	12.0×	−8.54% (below 0%: shrinking)	−31.86% (below 0%: shrinking)	−11.50% (below 0%: shrinking)	22.15%	9.53%	Compare
KBH KB Home	$2.9B	13.2×	14.9×	−19.96% (below 0%: shrinking)	−35.34% (below 0%: shrinking)	−178.04% (below 0%: shrinking)	5.54%	5.54%	Compare
GRBK Green Brick Partners, Inc.	$2.7B	9.2×	10.6×	−8.70% (below 0%: shrinking)	−8.06% (below 0%: shrinking)	−113.25% (below 0%: shrinking)	31.90%	19.54%
LGIH LGI Homes, Inc.	$1.0B	15.5×	15.7×	+5.70% (above 0%: growing)	−14.71% (below 0%: shrinking)	+254.15% (above 0%: growing)	19.71%	5.61%	Compare
DFH Dream Finders Homes, Inc.	$909.0M	6.8×	9.2×	−7.57% (below 0%: shrinking)	−52.63% (below 0%: shrinking)	−36.48% (below 0%: shrinking)	14.52%	2.44%	Compare
Median of peers	$3.7B	14.5×	15.3×	−3.15%	−26.55%	−7.98%	20.89%	8.34%

All 19 Residential Construction stocks →

Pay and ownership Proxy statement filed 22 May 2026

Chief executive’s pay

Year	Total pay	Actually paid	$100 invested
2025	13.40m	13.34m	206.59
2024	8.18m	8.18m	492.07
2023	7.76m	7.76m	452.44
2022	5.96m	5.96m	211.06
2021	5.09m	5.09m	264.20

Ownership

Directors and executive officers, together 30.30%

David Einhorn ......................................................................................................... 24.00%

Greenlight Capital Inc. and its affiliates. ............................................................. 21.90%

BlackRock, Inc.. ..................................................................................................... 11.60%

Vanguard Group.. .................................................................................................. 5.10%

Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement