Friday 6 November 2026
Export LGIH’s income statement to Excel — free account
LGI Homes, Inc.
LGIH Consumer Cyclical Residential Construction
- Revenue
- +10.2%
- EPS
- +23.8%
- Free cash flow
- +1,594.2%
- Total debt
- −11.8%
Quarter to September 2026, against a year earlier
47.15
1.75
−3.58%
Follow LGIH
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 838 | 1,258 | 1,504 | 1,838 | 2,368 | 3,050 | 2,304 | 2,359 | 2,203 | 1,706 | 1,743 | +8.2% | 1,809 | 2,019 | — | +8.8% | |
| Gross margin, % | 26.44 | 25.47 | 25.25 | 23.75 | 25.47 | 26.82 | 28.06 | 22.99 | 24.21 | 20.73 | 19.15 | (5.7) pt | ||||||
| EBT | 114 | 171 | 199 | 232 | 368 | 543 | 418 | 262 | 259 | 98 | 98 | (1.6%) | ||||||
| EBT margin, % | 13.56 | 13.63 | 13.23 | 12.61 | 15.53 | 17.80 | 18.14 | 11.10 | 11.75 | 5.77 | 5.64 | (7.8) pt | ||||||
| Net income | 75 | 113 | 155 | 179 | 324 | 430 | 327 | 199 | 196 | 73 | 71 | (0.4%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 40.31 | 58.23 | 66.71 | 79.26 | 94.21 | 123.95 | 98.12 | 100.33 | 93.61 | 73.55 | 74.69 | +6.9% | |||||
| Earnings | 3.61 | 5.24 | 6.89 | 7.70 | 12.89 | 17.46 | 13.90 | 8.48 | 8.33 | 3.13 | 3.05 | (1.6%) | ||||||
| Cash flow | (5.20) | (3.17) | (5.18) | (1.81) | 8.04 | 0.88 | (15.77) | (2.42) | (6.11) | (6.04) | 7.92 | +1.7% | ||||||
| Capex | (0.03) | (0.02) | (0.02) | (0.03) | (0.11) | (0.07) | (0.05) | (0.06) | 1.00 | 1.03 | 2.10 | n/m | ||||||
| Free cash flow | (5.24) | (3.19) | (5.20) | (1.84) | 7.94 | 0.81 | (15.82) | (2.48) | (5.11) | (5.01) | 10.02 | (0.5%) | ||||||
| Book value | 17.08 | 22.67 | 29.09 | 36.44 | 45.32 | 56.73 | 69.93 | 78.96 | 86.58 | 90.40 | 92.60 | +20.3% | ||||||
| Shares, m | 21 | 22 | 23 | 23 | 25 | 25 | 23 | 24 | 24 | 23 | 23 | +1.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 8.00 | 14.48 | 6.56 | 9.22 | 8.20 | 8.85 | 6.85 | 15.48 | 10.73 | 13.73 | 15.45 | 10.2 | |||||
| P/S | 0.71 | 1.30 | 0.68 | 0.89 | 1.12 | 1.25 | 0.97 | 1.31 | 0.96 | 0.58 | 0.63 | 1.0 | ||||||
| P/B | 1.69 | 3.34 | 1.55 | 1.94 | 2.34 | 2.72 | 1.36 | 1.66 | 1.03 | 0.48 | 0.51 | 1.8 | ||||||
| EV/Sales | 1.13 | 1.63 | 1.08 | 1.25 | 1.34 | 1.49 | 1.44 | 1.82 | 1.60 | 1.52 | 1.48 | 1.4 | ||||||
| EV/FCF | (8.72) | (29.63) | (13.88) | (53.69) | 15.86 | 228.13 | (8.93) | (73.30) | (29.36) | (22.30) | 11.02 | 0.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (108) | (68) | (117) | (42) | 202 | 22 | (370) | (57) | (144) | (140) | 185 | +2.9% | |||||
| Capex | (1) | (1) | 0 | (1) | (3) | (2) | (1) | (1) | 23 | 24 | 49 | n/m | ||||||
| Free cash flow | (109) | (69) | (117) | (43) | 199 | 20 | (372) | (58) | (120) | (116) | 234 | +0.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 736 | 937 | 1,280 | 1,506 | 1,617 | 2,090 | 2,621 | 2,933 | 3,274 | 3,479 | 3,387 | +18.8% | |||||
| Net debt | 351 | 408 | 607 | 652 | 502 | 755 | 1,085 | 1,199 | 1,428 | 1,596 | 1,475 | +18.3% | ||||||
| Shareholders’ equity | 355 | 490 | 656 | 845 | 1,139 | 1,396 | 1,642 | 1,856 | 2,037 | 2,096 | 2,160 | +21.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 10.47 | 11.96 | 12.55 | 11.67 | 18.55 | 20.57 | 11.93 | 6.10 | 5.47 | 1.89 | 1.78 | (8.6) pt | |||||
| ROIC | 9.87 | 11.82 | 9.90 | 9.50 | 13.89 | 15.92 | 8.94 | 4.77 | 3.83 | 1.35 | 1.25 | (8.5) pt | ||||||
| ROE | 24.90 | 26.82 | 27.11 | 23.80 | 32.65 | 33.90 | 21.50 | 11.39 | 10.07 | 3.51 | 3.35 | (21.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 591 | 726 | 857 | 953 | 938 | 952 | 952 | 1,089 | 1,170 | 1,056 | — | +6.7% | |||||
| Revenue/emp, $m | 1.42 | 1.73 | 1.76 | 1.93 | 2.52 | 3.20 | 2.42 | 2.17 | 1.88 | 1.62 | — | +1.5% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
LGI Homes, Inc. vs peers in Residential Construction (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MTH Meritage Homes Corporation | $4.6B | 15.9× | 14.9× | −17.41% (below 0%: shrinking) | −25.71% (below 0%: shrinking) | +66.18% (above 0%: growing) | 17.88% | 6.79% | Compare |
| MHO M/I Homes, Inc. | $3.4B | 12.5× | 12.0× | −4.92% (below 0%: shrinking) | −34.66% (below 0%: shrinking) | −139.62% (below 0%: shrinking) | 20.86% | 7.74% | Compare |
| KBH KB Home | $3.2B | 14.4× | 14.9× | −19.96% (below 0%: shrinking) | −35.34% (below 0%: shrinking) | −178.04% (below 0%: shrinking) | 16.85% | 5.54% | Compare |
| GRBK Green Brick Partners, Inc. | $2.8B | 10.6× | 10.6× | −8.82% (below 0%: shrinking) | −23.16% (below 0%: shrinking) | −346.83% (below 0%: shrinking) | 29.84% | 17.05% | Compare |
| DFH Dream Finders Homes, Inc. | $1.1B | 12.8× | 9.2× | +2.71% (above 0%: growing) | n/m | −16.82% (below 0%: shrinking) | 14.80% | 0.31% | Compare |
| LGIH LGI Homes, Inc. | $1.1B | 15.4× | 15.7× | +10.15% (above 0%: growing) | +23.82% (above 0%: growing) | +1,594.22% (above 0%: growing) | 20.07% | 6.10% | |
| LEGH Legacy Housing Corporation | $716.1M | 11.5× | 10.9× | +72.20% (above 0%: growing) | +136.11% (above 0%: growing) | +113.55% (above 0%: growing) | 0.00% | 33.62% | Compare |
| HOV Hovnanian Enterprises Inc | $614.0M | 118× | 24.9× | −11.85% (below 0%: shrinking) | n/m | −160.88% (below 0%: shrinking) | 13.12% | 0.81% | Compare |
| BXBL BOXABL, Inc | $463.8M | — (loss-making) | — | — | n/m | −211.88% (below 0%: shrinking) | — | 0.00% | Compare |
| Median of peers | $2.0B | 12.8× | 12.0× | −8.82% | −25.71% | −150.25% | 16.85% | 6.16% |
Pay and ownership Proxy statement filed 13 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 5.18m | (3.29m) | 40.59 |
| 2024 | 6.17m | 1.98m | 126.54 |
| 2023 | 6.59m | 8.52m | 188.48 |
| 2022 | 5.76m | (7.84m) | 131.07 |
| 2021 | 6.53m | 18.77m | 218.66 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement