Saturday 17 October 2026
Export GOOGL’s income statement to Excel — free account
Alphabet Inc.
GOOGL Communication Services Internet Content & Information
Alphabet Inc.’s revenue for fiscal 2025 (year ended December 2025) was $402.8 billion, up 15.1% from fiscal 2024. In the quarter to June 2026, revenue grew 24.2%, EPS grew 296.1%, free cash flow fell 210.5% and total debt rose 315.8%, each against the same quarter a year earlier. Member of the S&P 500, Nasdaq 100 and Dow Jones; dividend growth for three consecutive years, revenue growth for ten, operating cash flow growth for three.
340.59
8.63
−2.47%
Follow GOOGL
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 33.63 | 39.84 | 48.88 | 51.12 | 50.44 | 84.81 | 83.34 | 84.86 | 130.67 | 140.53 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 41.95 | 54.32 | 64.57 | 68.35 | 92.19 | 150.97 | 151.55 | 142.68 | 201.42 | 328.83 | |||||
| People | |||||||||||||||
| People | Employees | 72,053 | 80,110 | 98,771 | 118,899 | 135,301 | 156,500 | 190,234 | 182,502 | 183,323 | 190,820 | ||||
| Revenue/emp, $m | 1.25 | 1.38 | 1.39 | 1.36 | 1.35 | 1.65 | 1.49 | 1.68 | 1.91 | 2.11 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 90,272 | 110,855 | 136,819 | 161,857 | 182,527 | 257,637 | 282,836 | 307,394 | 350,018 | 402,836 | ||||
| Gross margin, % | 61.08 | 58.88 | 56.48 | 55.58 | 53.58 | 56.94 | 55.38 | 56.63 | 58.20 | 59.65 | |||||
| EBT | 24,150 | 27,193 | 34,913 | 39,625 | 48,082 | 90,734 | 71,328 | 85,717 | 119,815 | 158,826 | |||||
| EBT margin, % | 26.75 | 24.53 | 25.52 | 24.48 | 26.34 | 35.22 | 25.22 | 27.89 | 34.23 | 39.43 | |||||
| Net income | 19,478 | 12,662 | 30,736 | 34,343 | 40,269 | 76,033 | 59,972 | 73,795 | 100,118 | 132,170 | |||||
| Depreciation | 6,144 | 6,915 | 9,035 | 11,781 | 13,697 | 10,273 | 13,475 | 11,946 | 15,311 | 21,136 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 6.56 | 8.00 | 9.84 | 11.68 | 13.41 | 19.29 | 21.65 | 24.34 | 28.41 | 33.25 | ||||
| Earnings | 1.42 | 0.91 | 2.21 | 2.48 | 2.96 | 5.69 | 4.59 | 5.84 | 8.13 | 10.91 | |||||
| Cash flow | 2.62 | 2.68 | 3.45 | 3.94 | 4.78 | 6.86 | 7.00 | 8.06 | 10.17 | 13.59 | |||||
| Capex | (0.72) | (0.95) | (1.81) | (1.70) | (1.64) | (1.85) | (2.41) | (2.55) | (4.26) | (7.55) | |||||
| Free cash flow | 1.89 | 1.73 | 1.64 | 2.24 | 3.15 | 5.02 | 4.59 | 5.50 | 5.91 | 6.05 | |||||
| Book value | 10.11 | 11.00 | 12.78 | 14.54 | 16.34 | 18.84 | 19.61 | 22.44 | 26.39 | 34.27 | |||||
| Shares, m | 13,756 | 13,858 | 13,903 | 13,852 | 13,616 | 13,353 | 13,063 | 12,630 | 12,319 | 12,116 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 28.63 | 58.90 | 23.64 | 27.00 | 29.57 | 25.43 | 19.40 | 23.62 | 23.28 | 28.69 | ||||
| P/S | 6.16 | 6.71 | 5.31 | 5.73 | 6.54 | 7.51 | 4.12 | 5.68 | 6.66 | 9.41 | |||||
| P/B | 4.00 | 4.88 | 4.09 | 4.61 | 5.36 | 7.69 | 4.55 | 6.16 | 7.17 | 9.13 | |||||
| EV/Sales | 5.24 | 5.82 | 4.54 | 5.02 | 5.86 | 7.02 | 3.77 | 5.35 | 6.42 | 9.21 | |||||
| EV/FCF | 18.16 | 27.01 | 27.21 | 60.30 | 24.98 | 27.00 | 17.75 | 23.69 | 30.88 | 50.66 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 36,036 | 37,091 | 47,971 | 54,520 | 65,124 | 91,652 | 91,495 | 101,746 | 125,299 | 164,713 | ||||
| Capex | (9,972) | (13,184) | (25,139) | (23,548) | (22,281) | (24,640) | (31,485) | (32,251) | (52,535) | (91,447) | |||||
| Free cash flow | 26,064 | 23,907 | 22,832 | 30,972 | 42,843 | 67,012 | 60,010 | 69,495 | 72,764 | 73,266 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 88,652 | 100,125 | 101,056 | 107,357 | 117,462 | 123,889 | 95,495 | 89,716 | 74,589 | 103,293 | ||||
| Total debt | 3,935 | 3,969 | 4,012 | 4,554 | 13,932 | 14,817 | 14,701 | 11,870 | 10,883 | 46,547 | |||||
| Net debt | (82,398) | (97,902) | (105,128) | (115,121) | (122,762) | (124,832) | (99,061) | (99,046) | (84,774) | (80,296) | |||||
| Shareholders’ equity | 139,036 | 152,502 | 177,628 | 201,442 | 222,544 | 251,635 | 256,144 | 283,379 | 325,084 | 415,265 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 12.37 | 6.94 | 14.29 | 13.50 | 13.52 | 22.40 | 16.55 | 19.23 | 23.48 | 25.28 | ||||
| ROIC | 26.17 | 29.97 | 23.73 | 24.78 | 25.82 | 38.80 | 29.78 | 28.58 | 29.23 | 24.08 | |||||
| ROE | 15.02 | 8.69 | 18.62 | 18.12 | 19.00 | 32.07 | 23.62 | 27.36 | 32.91 | 35.70 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Alphabet Inc. vs peers in Internet Content & Information (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GOOGL Alphabet Inc. | $4.25T | 16.9× | 25.9× | +24.23% (above 0%: growing) | +296.14% (above 0%: growing) | −210.45% (below 0%: shrinking) | 61.65% | 34.03% | |
| GOOG Alphabet Inc. | $4.25T | 16.7× | — | +24.23% (above 0%: growing) | +296.14% (above 0%: growing) | −210.45% (below 0%: shrinking) | 61.65% | 34.03% | Compare |
| META Meta Platforms, Inc. | $1.88T | 26.4× | 18.0× | +27.96% (above 0%: growing) | −14.42% (below 0%: shrinking) | −80.65% (below 0%: shrinking) | 81.37% | 30.88% | Compare |
| SPOT Spotify Technology | $109.8B | 28.0× | 33.6× | +16.69% (above 0%: growing) | n/m | +9.80% (above 0%: growing) | 33.41% | 13.71% | Compare |
| RDDT Reddit Inc. | $30.7B | 34.0× | 34.9× | +61.10% (above 0%: growing) | +172.92% (above 0%: growing) | +135.27% (above 0%: growing) | 91.27% | 28.79% | Compare |
| BIDU Baidu, Inc. | $22.8B | — (loss-making) | 17.5× | +1.09% (above 0%: growing) | −69.18% (below 0%: shrinking) | −128.87% (below 0%: shrinking) | 39.03% | 9.66% | Compare |
| PINS Pinterest, Inc. | $12.9B | 62.6× | 41.1× | +18.17% (above 0%: growing) | n/m | +37.24% (above 0%: growing) | 78.18% | (4.68%) | Compare |
| SNAP Snap Inc. | $10.9B | — (loss-making) | — (loss-making) | +18.89% (above 0%: growing) | n/m | +406.61% (above 0%: growing) | 58.23% | (10.68%) | Compare |
| MTCH Match Group Inc. | $10.1B | 14.3× | 13.0× | −1.23% (below 0%: shrinking) | +43.14% (above 0%: growing) | +52.63% (above 0%: growing) | 76.06% | 28.77% | Compare |
| Median of peers | $26.7B | 27.2× | 25.8× | +18.53% | +43.14% | +23.52% | 68.86% | 21.24% |
GOOGL metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Alphabet Inc. (GOOGL) key facts
- Strength: Alphabet Inc.’s revenue for fiscal 2025 (year ended December 2025) was $402.8 billion, up 15.1% from fiscal 2024.
- Strength: Net income was $132.2 billion, or $10.91 per share (basic), a net margin of 32.8%.
- Alphabet Inc. (GOOGL) is an Internet Content & Information company in the Communication Services sector, listed on Nasdaq.
- As of October 16, 2026, GOOGL traded at $340.59, a market capitalization of $4.25 trillion.
- At that price the stock trades at 16.9× trailing-twelve-month earnings and 9.3× sales; its P/E is higher than 1% of its own readings over the past ten years.
- Alphabet Inc. pays an annual dividend of $0.86 per share, a yield of 0.25%, with a payout ratio of 4.32%.
- Return on equity was 35.7% and debt-to-equity 0.15.
- Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 15.00 (safe zone) for fiscal 2025.
Financial Analysis (summary)
Updated
Alphabet’s latest annual results show revenue, operating income and net income higher than in the preceding fiscal year, alongside higher operating cash flow. Capital expenditure also increased, leaving free cash flow only modestly above the prior year. Share repurchases and dividends returned capital to shareholders while weighted average shares declined over the longer period shown.
The latest quarter showed higher revenue, gross profit, operating income and earnings per share than both the preceding quarter and the year-earlier quarter. Free cash flow was negative in the quarter, while net debt remained negative. Valuation measures varied relative to the company’s historical medians, with earnings and book-value multiples below some historical reference points and sales- and cash-flow-based multiples above them.