Saturday 17 October 2026 Export GOLF’s income statement to Excel — free account

Acushnet

Acushnet’s revenue for fiscal 2025 (year ended December 2025) was $2.6 billion, up 4.14% from fiscal 2024. In the quarter to June 2026, revenue grew 13.8%, EPS grew 65.9%, free cash flow grew 68.9% and total debt rose 2.95%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

80.25 0.79 +0.99%

Follow GOLF

Alert me

Market cap: $4.6B
P/E: 21.8×
Fwd P/E: 24.0×
Dividend yield: 1.25%
F-score: 6/9
Altman Z: 3.76
Beneish M: −2.48
Dividend safety: 66/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 9.15

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	2	1	—	—	3	—	1	1	—	—	—	—

Insider Ownership 54.81%

Capital & Financial Ratios $m

Market Cap 4,640.00

Revenue 2,707.81

Net Income 219.54

Free Cash Flow 183.74

Net Debt 892.13

Current Ratio 2.55

Debt/Equity 1.04

P/E ratio 21.81

Fwd P/E 24.00

P/S ratio 1.77

P/B ratio 5.18

Past 5Y EPS Growth 19.43%

This Y EPS Growth 28.89%

Next Y EPS Growth 2.64%

Next Y revenue growth 4.43%

Next 5Y EPS Growth 12.09%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 68.62%

10-year low 10-year high

P/S against its own 10 years 70.66%

10-year low 10-year high

P/B against its own 10 years 83.11%

10-year low 10-year high

EV/Sales against its own 10 years 79.80%

10-year low 10-year high

EV/FCF against its own 10 years 73.59%

10-year low 10-year high

Dividends

Payout Ratio 0.27

Annual Dividend Rate 1.00

Annual Dividend Yield 1.25%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	0.94	0.26 0.26 0.26
2025	0.91	0.24 0.24 0.25 0.24 0.24
2024	0.86	0.22 0.22 0.22 0.22
2023	0.78	0.20 0.20 0.20 0.20
2022	0.72	0.18 0.18 0.18 0.18
2021	0.66	0.17 0.17 0.17 0.17
2020	0.62	0.16 0.16 0.16 0.16
2019	0.56	0.14 0.14 0.14 0.14
2018	0.52	0.13 0.13 0.13 0.13
2017	0.48	0.12 0.12 0.12 0.12

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	65	53	50	68
Receivables	201	218	217	489
Inventory	616	576	609	532
Other	—	—	—	—
	997	974	1,025	1,269

	2023	2024	2025	Q'26
Payables	151	150	157	196
ST’ Debt	29	11	17	24
Other	—	—	—	—
	451	473	430	498

Compound Annual Growth %

	10y	5y	3y
Sales	5.46%	9.68%	4.07%
Cash Flow	7.79%	(5.97%)	0.00%
Earnings	0.00%	14.45%	(1.83%)
Book Value	15.01%	(5.09%)	(7.08%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	753	820	—	—	—
’25	703	720	658	477	2,559
’24	708	684	621	445	2,457
’23	686	689	593	413	2,382
’22	606	659	558	447	2,270
’21	581	625	522	421	2,148
’20	409	300	483	420	1,612

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(144)	251	—	—	—
’25	(120)	152	163	0	194
’24	(110)	212	144	(1)	245
’23	(86)	206	177	75	372
’22	(164)	73	32	(9)	(68)
’21	(30)	182	128	34	314
’20	(73)	72	168	97	264

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(163)	233	—	—	—
’25	(132)	138	137	(23)	120
’24	(117)	197	124	(33)	170
’23	(120)	188	162	42	271
’22	(176)	65	18	(101)	(194)
’21	(36)	176	121	16	277
’20	(78)	67	163	88	240

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	1.36	2.08	—	—	—
’25	1.62	1.25	0.81	(0.58)	3.11
’24	1.35	1.11	0.89	(0.02)	3.37
’23	1.36	1.09	0.85	(0.41)	2.94
’22	1.10	0.91	0.72	0.00	2.75
’21	1.13	1.08	0.52	(0.36)	2.38
’20	0.12	0.03	0.84	0.29	1.28

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	16.90	15.16	17.55	20.75	20.65	38.57	37.46	42.45	58.54	55.31	Analyst estimates 2026–2028 Powerpack
	High	22.31	21.48	27.87	32.96	42.57	57.87	53.94	64.81	76.59	86.19
People
People	Employees	5,208	5,230	5,209	5,213	5,365	6,500	7,300	7,300	7,300	7,300
	Revenue/emp, $m	0.30	0.30	0.31	0.32	0.30	0.33	0.31	0.33	0.34	0.35
Income, $m
Income, $m	Revenue	1,572	1,560	1,634	1,681	1,612	2,148	2,270	2,382	2,457	2,559
	Gross margin, %	50.82	51.39	51.56	51.88	51.47	52.07	46.19	47.02	48.34	47.73
	EBT	89	152	150	165	113	248	259	242	250	240
	EBT margin, %	5.67	9.72	9.20	9.82	7.01	11.54	11.43	10.14	10.16	9.36
	Net income	50	103	103	125	100	184	205	199	202	187
	Depreciation	48	42	42	45	47	43	44	52	58	57
Per share, $
Per share, $	Revenue	50.32	20.97	21.85	22.29	21.64	28.82	31.55	35.52	38.79	42.43
	Earnings	0.74	1.24	1.34	1.61	1.29	2.40	2.77	2.96	3.38	3.13
	Cash flow	3.34	(0.36)	2.19	1.78	3.55	4.21	(0.94)	5.54	3.87	3.22
	Capex	(0.61)	(0.25)	(0.44)	(0.44)	(0.33)	(0.50)	(1.76)	(1.50)	(1.18)	(1.23)
	Free cash flow	2.72	(0.62)	1.75	1.34	3.22	3.71	(2.70)	4.04	2.69	1.99
	Book value	24.60	11.48	12.40	12.61	13.66	14.49	13.57	13.47	12.52	12.99
	Shares, m	31	74	75	75	74	75	72	67	63	60
Valuation, ×
Valuation, ×	P/E	9.78	15.64	15.84	20.19	31.43	22.12	15.67	21.90	21.22	25.67
	P/S	0.39	0.99	0.96	1.46	1.87	1.84	1.36	1.79	1.83	1.88
	P/B	0.79	1.82	1.70	2.58	2.97	3.66	3.15	4.73	5.68	6.14
	EV/Sales	0.60	1.26	1.18	1.68	1.99	1.86	1.58	2.06	2.12	2.23
	EV/FCF	11.04	(42.88)	14.72	27.82	13.36	14.43	(27.78)	18.10	35.89	60.19
Cash, $m
Cash, $m	Operating cash flow	104	(27)	164	134	264	314	(68)	372	245	194
	Capex	(19)	(19)	(33)	(33)	(25)	(38)	(126)	(101)	(75)	(74)
	Free cash flow	85	(46)	131	101	240	277	(194)	271	170	120
Balance, $m
Balance, $m	Working capital	202	380	369	384	442	486	510	546	501	595
	Total debt	410	464	383	402	334	315	568	701	764	943
	Net debt	330	416	352	368	182	33	509	636	711	893
	Shareholders’ equity	769	854	927	951	1,017	1,080	977	903	793	784
Returns, %
Returns, %	ROA	1.33	5.69	5.83	6.90	5.21	9.24	9.49	9.04	9.79	8.34
	ROIC	8.10	8.36	8.42	8.80	7.58	14.58	11.84	11.59	12.64	11.16
	ROE	4.82	12.16	11.22	12.89	9.76	17.06	19.38	21.11	25.27	23.92

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
HAS Hasbro, Inc.	$13.9B	17.5×	14.6×	+16.19% (above 0%: growing)	n/m	+871.05% (above 0%: growing)	76.10%	22.16%	Compare
LTH Life Time Group Holdings, Inc.	$9.1B	21.4×	21.4×	+13.73% (above 0%: growing)	+39.39% (above 0%: growing)	−104.14% (below 0%: shrinking)	47.61%	17.29%	Compare
MAT Mattel, Inc.	$5.0B	12.5×	8.6×	+10.48% (above 0%: growing)	n/m	+29.42% (above 0%: growing)	48.17%	0.97%	Compare
GOLF Acushnet	$4.6B	21.8×	24.0×	+13.81% (above 0%: growing)	+65.87% (above 0%: growing)	+68.88% (above 0%: growing)	54.37%	21.54%
PLNT Planet Fitness, Inc.	$3.7B	17.3×	17.5×	+7.14% (above 0%: growing)	+26.09% (above 0%: growing)	−35.08% (below 0%: shrinking)	82.34%	33.90%	Compare
YETI YETI Holdings, Inc.	$3.1B	18.5×	19.1×	+8.52% (above 0%: growing)	+53.23% (above 0%: growing)	−18.84% (below 0%: shrinking)	66.66%	19.33%	Compare
CALY Callaway Golf Company	$2.5B	28.2×	24.7×	+1.97% (above 0%: growing)	+281.82% (above 0%: growing)	+101.95% (above 0%: growing)	50.10%	18.75%	Compare
OSW OneSpaWorld Holdings Limited	$2.4B	29.8×	26.8×	+8.52% (above 0%: growing)	+21.05% (above 0%: growing)	+76.52% (above 0%: growing)	17.06%	9.38%	Compare
PTON Peloton Interactive, Inc.	$2.3B	37.3×	20.9×	+0.15% (above 0%: growing)	+180.00% (above 0%: growing)	−21.00% (below 0%: shrinking)	56.66%	13.38%	Compare
Median of peers	$3.4B	20.0×	20.0×	+8.52%	+46.31%	+5.29%	53.38%	18.02%

All 32 Leisure stocks →

Acushnet (GOLF) key facts

Strength: Acushnet’s revenue for fiscal 2025 (year ended December 2025) was $2.6 billion, up 4.14% from fiscal 2024.
Acushnet (GOLF) is a Leisure company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
As of October 16, 2026, GOLF traded at $80.25, a market capitalization of $4.6 billion.
Acushnet pays an annual dividend of $1.00 per share, a yield of 1.25%, with a payout ratio of 27.3%.
Return on equity was 23.9% and debt-to-equity 1.04.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 3.76 (safe zone) for fiscal 2025.