Saturday 17 October 2026
Export GLXG’s income statement to Excel — free account
Galaxy Payroll Group Limited
GLXG Industrials Staffing & Employment Services
Galaxy Payroll Group Limited’s revenue for fiscal 2025 (year ended June 2025) was $3.5 million, down 9.43% from fiscal 2024.
0.91
0.01
−1.09%
Follow GLXG
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | 7.01 | 1.54 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | 169.26 | 21.60 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 26 | 72 | 31 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.15 | 0.05 | 0.11 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 4 | 4 | 3 | ||||
| Gross margin, % | — | — | — | — | — | — | — | 58.69 | 53.69 | 42.59 | |||||
| EBT | — | — | — | — | — | — | — | 1 | 1 | (3) | |||||
| EBT margin, % | — | — | — | — | — | — | — | 34.37 | 24.20 | (98.56) | |||||
| Net income | — | — | — | — | — | — | — | 1 | 1 | (4) | |||||
| Depreciation | — | — | — | — | — | — | — | 0 | 0 | 0 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 2.51 | 2.41 | 1.93 | ||||
| Earnings | — | — | — | — | — | — | — | 0.72 | 0.40 | (1.95) | |||||
| Cash flow | — | — | — | — | — | — | — | 1.28 | 0.54 | (1.95) | |||||
| Capex | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| Free cash flow | — | — | — | — | — | — | — | 1.28 | 0.53 | (1.96) | |||||
| Book value | — | — | — | — | — | — | — | 0.82 | 0.52 | 1.91 | |||||
| Shares, m | — | — | — | — | — | — | — | 2 | 2 | 2 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | ||||
| P/S | — | — | — | — | — | — | — | — | — | — | |||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| EV/FCF | — | — | — | — | — | — | — | 0.00 | 0.00 | 12.33 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 2 | 1 | (4) | ||||
| Capex | — | — | — | — | — | — | — | 0 | 0 | 0 | |||||
| Free cash flow | — | — | — | — | — | — | — | 2 | 1 | (4) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 1 | 0 | 3 | ||||
| Total debt | — | — | — | — | — | — | — | — | — | — | |||||
| Net debt | — | — | — | — | — | — | — | (2) | (1) | (4) | |||||
| Shareholders’ equity | — | — | — | — | — | — | — | 1 | 1 | 3 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 19.40 | (83.71) | ||||
| ROIC | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| ROE | — | — | — | — | — | — | — | 0.00 | 65.62 | (164.05) | |||||
Negative figures in brackets.
Fiscal years to Jun 2025
Charts ten years each
Galaxy Payroll Group Limited vs peers in Staffing & Employment Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TBI TrueBlue, Inc. | $260.0M | — (loss-making) | — (loss-making) | +11.78% (above 0%: growing) | n/m | −49.23% (below 0%: shrinking) | 20.67% | (0.26%) | Compare |
| HQI HireQuest, Inc. | $243.3M | 30.3× | 25.2× | +6.04% (above 0%: growing) | +150.00% (above 0%: growing) | −37.48% (below 0%: shrinking) | 100.00% | 41.28% | Compare |
| MHH Mastech Digital, Inc | $77.1M | 37.4× | — (loss-making) | −15.58% (below 0%: shrinking) | n/m | −33.11% (below 0%: shrinking) | 28.95% | (0.78%) | Compare |
| BGSF BGSF, Inc. | $46.5M | — (loss-making) | — (loss-making) | −5.08% (below 0%: shrinking) | n/m | −110.71% (below 0%: shrinking) | 35.49% | (5.33%) | Compare |
| CIRC Circle8 Group, Inc. | $37.4M | — (loss-making) | — | +210.80% (above 0%: growing) | n/m | +59.31% (above 0%: growing) | 7.44% | (4.81%) | Compare |
| JOB GEE Group Inc. | $22.8M | — (loss-making) | 5.7× | −15.32% (below 0%: shrinking) | n/m | +94.57% (above 0%: growing) | 39.88% | 1.82% | Compare |
| NIXX Nixxy, Inc. | $7.1M | — (loss-making) | — (loss-making) | +20.41% (above 0%: growing) | n/m | +17.55% (above 0%: growing) | 0.25% | (10.07%) | Compare |
| GLXG Galaxy Payroll Group Limited | $2.3M | — | — | — | — | −92.41% (below 0%: shrinking) | — | — | |
| IPDN Professional Diversity Network, Inc. | $1.8M | — (loss-making) | — (loss-making) | −28.04% (below 0%: shrinking) | n/m | −21.68% (below 0%: shrinking) | 39.11% | (147.35%) | Compare |
| Median of peers | $41.9M | — | — | +0.48% | — | −27.39% | 32.22% | (2.79%) |
Galaxy Payroll Group Limited (GLXG) key facts
- Concern: Galaxy Payroll Group Limited’s revenue for fiscal 2025 (year ended June 2025) was $3.5 million, down 9.43% from fiscal 2024.
- Concern: Galaxy Payroll Group Limited reported a net loss of $3.5 million, or a loss of $1.95 per share, for fiscal 2025.
- Galaxy Payroll Group Limited (GLXG) is a Staffing & Employment Services company in the Industrials sector, listed on Nasdaq.
- As of October 16, 2026, GLXG traded at $0.91, a market capitalization of $2.3 million.
- Return on equity was −164.1% and debt-to-equity 0.00.
- Its Piotroski F-score is 2 out of 9 and its Altman Z-score is 2.33 (grey zone) for fiscal 2025.