stockrow
Friday 6 November 2026
Export GLXG’s income statement to Excel — free account
Galaxy Payroll Group Limited
GLXG Industrials Staffing & Employment Services
Galaxy Payroll Group Limited’s revenue for fiscal 2026 (year ended June 2026) was $3.7 million, up 5.16% from fiscal 2025.
0.71
0.02
+2.90%
Follow GLXG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 4 | 4 | 3 | 4 | (2.9%) | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | 58.69 | 53.69 | 42.59 | 36.41 | (22.3) pt | ||||||
| EBT | — | — | — | — | — | — | 1 | 1 | (3) | (1) | n/m | ||||||
| EBT margin, % | — | — | — | — | — | — | 34.37 | 24.20 | (98.56) | (36.13) | (70.5) pt | ||||||
| Net income | — | — | — | — | — | — | 1 | 1 | (4) | (1) | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 2.51 | 2.41 | 1.93 | 1.31 | (19.5%) | |||||
| Earnings | — | — | — | — | — | — | 0.72 | 0.40 | (1.95) | (0.48) | n/m | ||||||
| Cash flow | — | — | — | — | — | — | 1.28 | 0.54 | (1.95) | (0.37) | n/m | ||||||
| Capex | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | +18.2% | ||||||
| Free cash flow | — | — | — | — | — | — | 1.28 | 0.53 | (1.96) | (0.37) | n/m | ||||||
| Book value | — | — | — | — | — | — | 0.82 | 0.52 | 1.91 | 1.10 | +10.0% | ||||||
| Shares, m | — | — | — | — | — | — | 2 | 2 | 2 | 3 | +20.7% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | 0.00 | 0.00 | 12.33 | 1.92 | 3.6 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | 2 | 1 | (4) | (1) | n/m | |||||
| Capex | — | — | — | — | — | — | 0 | 0 | 0 | 0 | +43.2% | ||||||
| Free cash flow | — | — | — | — | — | — | 2 | 1 | (4) | (1) | n/m | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 1 | 0 | 3 | 3 | +74.8% | |||||
| Net debt | — | — | — | — | — | — | (2) | (1) | (4) | (4) | +17.2% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | 1 | 1 | 3 | 3 | +32.8% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | 19.40 | (83.71) | (26.55) | (26.5) pt | |||||
| ROIC | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | — | — | — | 0.00 | 65.62 | (164.05) | (41.43) | (41.4) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | 26 | 72 | 31 | — | +9.2% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.15 | 0.05 | 0.11 | 0.00 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2026 · fundamentals updated 2 Nov 2026
Galaxy Payroll Group Limited vs peers in Staffing & Employment Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TBI TrueBlue, Inc. | $376.3M | — (loss-making) | — (loss-making) | +20.75% (above 0%: growing) | n/m | −20.85% (below 0%: shrinking) | 20.55% | 2.30% | Compare |
| HQI HireQuest, Inc. | $239.2M | 29.2× | 24.0× | +6.04% (above 0%: growing) | +150.00% (above 0%: growing) | −37.48% (below 0%: shrinking) | 100.00% | 41.28% | Compare |
| MHH Mastech Digital, Inc | $76.6M | 68.9× | — (loss-making) | −13.42% (below 0%: shrinking) | −99.25% (below 0%: shrinking) | −60.92% (below 0%: shrinking) | 28.70% | 0.03% | Compare |
| BGSF BGSF, Inc. | $37.7M | — (loss-making) | — (loss-making) | −5.08% (below 0%: shrinking) | n/m | −110.71% (below 0%: shrinking) | 35.49% | (5.33%) | Compare |
| STRR Star Equity Holdings, Inc. | $35.1M | — (loss-making) | — (loss-making) | +54.58% (above 0%: growing) | n/m | −3,038.24% (below 0%: shrinking) | 41.49% | (2.49%) | Compare |
| CIRC Circle8 Group, Inc. | $24.1M | — (loss-making) | — | +210.80% (above 0%: growing) | n/m | +59.31% (above 0%: growing) | 7.44% | (4.81%) | Compare |
| JOB GEE Group Inc. | $20.9M | — (loss-making) | 5.7× | −15.32% (below 0%: shrinking) | n/m | +94.57% (above 0%: growing) | 39.88% | 1.82% | Compare |
| GLXG Galaxy Payroll Group Limited | $4.2M | — | — | — | — | −92.41% (below 0%: shrinking) | — | — | |
| IPDN Professional Diversity Network, Inc. | $910.0K | — (loss-making) | — (loss-making) | −28.04% (below 0%: shrinking) | n/m | −21.68% (below 0%: shrinking) | 39.11% | (147.35%) | Compare |
| Median of peers | $36.4M | — | — | +0.48% | — | −29.58% | 37.30% | (1.23%) |