stockrow
Friday 6 November 2026
Export CIRC’s income statement to Excel — free account
Circle8 Group, Inc.
CIRC Industrials Staffing & Employment Services
Circle8 Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $435.9 million, down 1.52% from fiscal 2024.
- Revenue
- +210.8%
- EPS
- −390.0%
- Free cash flow
- +59.3%
- Total debt
- +337.1%
Quarter to June 2026, against a year earlier
0.20
0.03
−13.04%
Follow CIRC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | 1 | 0 | 0 | 0 | 401 | 443 | 436 | 800 | +205.8% | — | — | — | — | |
| Gross margin, % | — | — | — | 58.79 | 48.16 | 72.52 | 99.11 | 11.68 | 10.66 | 10.55 | 8.58 | (48.2) pt | ||||||
| EBT | — | — | — | (2) | (1) | (4) | (4) | (21) | (130) | (59) | (156) | +69.9% | ||||||
| EBT margin, % | — | — | — | (463.98) | (317.27) | (1,763.62) | (5,203.05) | (5.28) | (29.39) | (13.63) | (19.56) | +450.3 pt | ||||||
| Net income | — | — | — | (2) | (1) | (4) | (4) | (15) | (135) | (59) | (155) | +69.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | 4.38 | 2.71 | 1.16 | 0.24 | 15.79 | 12.03 | 7.95 | 9.88 | +10.4% | |||||
| Earnings | — | — | — | (20.34) | (8.60) | (20.40) | (13.60) | (0.60) | (3.68) | (1.08) | (2.11) | (38.7%) | ||||||
| Cash flow | — | — | — | (13.04) | (6.23) | (11.03) | (11.08) | (0.36) | (0.16) | (0.08) | (0.29) | (57.2%) | ||||||
| Capex | — | — | — | 0.00 | 0.00 | (0.08) | (0.12) | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | (13.04) | (6.23) | (11.11) | (11.20) | (0.36) | (0.16) | (0.08) | (0.29) | (57.1%) | ||||||
| Book value | — | — | — | (23.26) | (31.70) | 45.36 | 13.21 | (1.55) | (0.33) | (0.59) | (0.32) | (45.9%) | ||||||
| Shares, m | — | — | — | 0 | 0 | 0 | 0 | 25 | 37 | 55 | 66 | +176.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | 0.00 | 0.00 | 64.26 | 25.67 | 0.27 | 0.41 | 0.17 | 0.02 | 13.0 | ||||||
| P/B | — | — | — | 0.00 | 0.00 | 1.65 | 0.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.4 | ||||||
| EV/Sales | — | — | — | 0.00 | 0.00 | 24.85 | (3.57) | 0.27 | 0.49 | 0.24 | 0.39 | 3.2 | ||||||
| EV/FCF | — | — | — | (26.04) | (26.04) | (2.60) | 0.16 | (11.66) | (35.58) | (23.50) | (13.39) | (17.9) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | (2) | (1) | (2) | (4) | (9) | (6) | (4) | (23) | +18.5% | |||||
| Capex | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | +46.5% | ||||||
| Free cash flow | — | — | — | (2) | (1) | (2) | (4) | (9) | (6) | (4) | (23) | +18.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | (1) | (1) | 8 | 5 | (83) | (9) | (34) | (512) | +86.8% | |||||
| Net debt | — | — | — | 3 | 4 | (10) | (5) | (1) | 36 | 32 | 296 | +52.7% | ||||||
| Shareholders’ equity | — | — | — | (3) | (4) | 8 | 4 | (39) | (12) | (32) | (26) | +49.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | 0.00 | (132.13) | (64.78) | (42.76) | (22.58) | (109.96) | (51.02) | (28.02) | (51.0) pt | |||||
| ROIC | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (56.84) | 0.00 | (14.44) | 0.0 pt | ||||||
| ROE | — | — | — | 0.00 | 31.28 | (171.14) | (65.26) | 87.19 | 527.46 | 269.49 | 682.76 | +269.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 8 | 7 | 7 | 7 | 300 | 300 | — | +106.4% | |||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.04 | 0.03 | 0.01 | 57.34 | 1.48 | 1.45 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
Circle8 Group, Inc. vs peers in Staffing & Employment Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KELYA Kelly Services, Inc. | $515.3M | — (loss-making) | 25.8× | −0.83% (below 0%: shrinking) | n/m | −97.46% (below 0%: shrinking) | 20.97% | 0.06% | Compare |
| TBI TrueBlue, Inc. | $376.3M | — (loss-making) | — (loss-making) | +20.75% (above 0%: growing) | n/m | −20.85% (below 0%: shrinking) | 20.55% | 2.30% | Compare |
| HQI HireQuest, Inc. | $239.2M | 29.2× | 24.0× | +6.04% (above 0%: growing) | +150.00% (above 0%: growing) | −37.48% (below 0%: shrinking) | 100.00% | 41.28% | Compare |
| MHH Mastech Digital, Inc | $76.6M | 68.9× | — (loss-making) | −13.42% (below 0%: shrinking) | −99.25% (below 0%: shrinking) | −60.92% (below 0%: shrinking) | 28.70% | 0.03% | Compare |
| BGSF BGSF, Inc. | $37.7M | — (loss-making) | — (loss-making) | −5.08% (below 0%: shrinking) | n/m | −110.71% (below 0%: shrinking) | 35.49% | (5.33%) | Compare |
| STRR Star Equity Holdings, Inc. | $35.1M | — (loss-making) | — (loss-making) | +54.58% (above 0%: growing) | n/m | −3,038.24% (below 0%: shrinking) | 41.49% | (2.49%) | Compare |
| CIRC Circle8 Group, Inc. | $24.1M | — (loss-making) | — | +210.80% (above 0%: growing) | n/m | +59.31% (above 0%: growing) | 7.44% | (4.81%) | |
| JOB GEE Group Inc. | $20.9M | — (loss-making) | 5.7× | −15.32% (below 0%: shrinking) | n/m | +94.57% (above 0%: growing) | 39.88% | 1.82% | Compare |
| GLXG Galaxy Payroll Group Limited | $4.2M | — | — | — | — | −92.41% (below 0%: shrinking) | — | — | Compare |
| Median of peers | $57.2M | — | 24.0× | −0.83% | — | −76.66% | 35.49% | 0.06% |