| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | 3 | 1 | 1 | 4 | 1 | — | — | 3 | 1 | 2 | 1 |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡ |
|
| 2027 | ‡‡‡‡ |
|
| 2026 | 0.71 |
—
—
—
|
| 2025 | 0.67 |
—
—
—
—
|
| 2024 | 0.63 |
—
—
—
—
|
| 2023 | 0.59 |
—
—
—
—
|
| 2022 | 0.55 |
—
—
—
—
|
| 2021 | 0.51 |
—
—
—
—
|
| 2020 | 0.47 |
—
—
—
—
|
| 2019 | 0.43 |
—
—
—
—
|
| 2018 | 0.39 |
—
—
—
—
|
| 2017 | 0.35 |
—
—
—
—
|
| 2016 | 0.31 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 889.00 | 1,997.70 | 983.50 | 1,306.00 |
| Receivables | 4,040.70 | 3,854.70 | 3,677.50 | 3,568.50 |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 4,929.70 | 5,852.40 | 4,661.00 | 4,874.50 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 27,691.90 | 29,587.60 | 31,097.00 | 31,706.40 |
| ST’ Debt | — | — | — | — |
| Other | — | — | — | — |
| 27,691.90 | 29,587.60 | 31,097.00 | 31,706.40 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1,029.60 | 1,285.20 | — | — |
—
|
| ’25 | 1,004.10 | 1,151.50 | 1,188.70 | 1,143.10 |
4,487.40
|
| ’24 | 1,156.50 | 1,066.20 | 1,129.60 | 1,097.20 |
4,449.50
|
| ’23 | 1,006.00 | 1,022.80 | 947.50 | 1,170.50 |
4,146.80
|
| ’22 | 842.90 | 855.00 | 905.30 | 973.60 |
3,576.80
|
| ’21 | 1,006.00 | 1,073.10 | 968.30 | 1,074.80 |
4,122.20
|
| ’20 | 717.20 | 1,014.20 | 1,013.50 | 1,076.20 |
3,821.10
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 148.80 | 156.60 | — | — |
—
|
| ’25 | 136.70 | 145.50 | 197.80 | 195.70 |
675.70
|
| ’24 | 94.60 | 110.90 | 231.20 | 191.00 |
627.70
|
| ’23 | 81.90 | 141.50 | 182.80 | 176.70 |
582.90
|
| ’22 | 56.40 | 110.60 | 167.50 | 160.90 |
495.40
|
| ’21 | 89.40 | 148.90 | 240.70 | 119.30 |
598.30
|
| ’20 | 125.70 | 199.30 | 216.80 | 193.70 |
735.50
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 148.80 | 156.60 | — | — |
—
|
| ’25 | 136.70 | 145.50 | 197.80 | 195.70 |
675.70
|
| ’24 | 94.60 | 110.90 | 231.20 | 191.00 |
627.70
|
| ’23 | 81.90 | 141.50 | 182.80 | 176.70 |
582.90
|
| ’22 | 56.40 | 110.60 | 167.50 | 160.90 |
495.40
|
| ’21 | 89.40 | 148.90 | 240.70 | 119.30 |
598.30
|
| ’20 | 125.70 | 199.30 | 216.80 | 193.70 |
735.50
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.39 | 1.33 | — | — |
—
|
| ’25 | 0.13 | 0.91 | 0.24 | 0.95 |
2.30
|
| ’24 | 1.01 | 1.06 | 0.09 | 1.58 |
3.74
|
| ’23 | (0.01) | 0.64 | 1.46 | 0.32 |
2.40
|
| ’22 | 0.93 | 1.16 | 0.91 | 0.37 |
3.37
|
| ’21 | 1.08 | 0.58 | 0.77 | 0.93 |
3.36
|
| ’20 | (0.15) | 0.57 | 0.91 | 0.80 |
2.11
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 16.56 | 19.95 | 24.92 | 34.63 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 26.74 | 28.39 | 40.91 | 44.01 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,400 | 3,500 | 3,500 | 3,300 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.05 | 1.18 | 1.27 | 1.36 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,576.80 | 4,146.80 | 4,449.50 | 4,487.40 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 59.19% | 45.12% | 47.21% | 45.07% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 816.50 | 356.80 | 539.90 | 293.40 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 22.83% | 8.60% | 12.13% | 6.54% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 630.60 | 276.50 | 420.80 | 229.30 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 248.50 | 267.40 | 292.40 | 420.40 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 30.91 | 36.61 | 41.92 | 45.90 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 3.43 | 2.44 | 3.81 | 2.35 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.28 | 5.15 | 5.91 | 6.91 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.28 | 5.15 | 5.91 | 6.91 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 15.28 | 19.56 | 23.70 | 26.99 | ‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 115.73 | 113.28 | 106.14 | 97.76 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.74 | 11.49 | 9.74 | 18.55 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.75 | 0.77 | 0.89 | 0.93 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.51 | 1.43 | 1.57 | 1.57 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.34 | 1.35 | 1.34 | 1.55 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.71 | 9.63 | 9.52 | 10.28 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 495.40 | 582.90 | 627.70 | 675.70 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| — | — | — | — | — | — | — | — | — | — | — | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 495.40 | 582.90 | 627.70 | 675.70 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (21,905.20) | (22,762.20) | (23,735.20) | (26,436.00) | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,778.30 | 3,329.80 | 4,022.30 | 3,777.30 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,133.40 | 2,440.80 | 2,024.60 | 2,793.80 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,768.80 | 2,215.60 | 2,515.20 | 2,638.20 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.82% | 0.81% | 1.15% | 0.60% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 15.27% | 7.99% | 10.94% | 6.02% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 17.94% | 13.88% | 17.79% | 8.90% | — | — | — |
ROE
|
CNO Financial Group has staged an impressive stock comeback, doubling from sub-$10 pandemic lows to around $40 today, fueled by aggressive share buybacks that slashed outstanding shares by over 40% since 2016 and masked stagnant revenue hovering at $3.5-4.5 billion. Yet, this rally raises red flags: profitability inflated by one-off windfalls like tax releases and investment gains rather than core operations, ballooning debt to $4 billion amid mediocre ROA and ROIC, and a torrent of insider selling—$17 million worth, led by the CEO—with zero buys signaling potential overvaluation.
Revenue swings with insurance cycles, rebounding to $4.45 billion in 2024 on annuity sales and higher rates, but analyst forecasts predict a near-term stutter, dropping 10% in 2026 before modest recovery. Valuation appears cheap at 9.7x PE and 0.89x PS, trading at a discount to peers, yet leverage risks and volatile margins expose vulnerabilities to claims inflation, rate cuts, or lapses in Medicare supplements.
Analysts see modest 12% upside, but contrarians warn of a buyback phoenix at risk of clipping wings without insider conviction or debt discipline—especially if billion-dollar profit blips normalize, halving EPS. Is CNO’s story resilient recovery or a house of cards? Dive into the full analysis for the charts, projections, and tells that could make or break this insurance veteran’s next chapter.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.