Friday 6 November 2026
Export FG’s income statement to Excel — free account
F&G Annuities & Life, Inc.
F&G Annuities & Life, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $5.7 billion, roughly unchanged from fiscal 2024.
- Revenue
- +4.18%
- EPS
- −338.5%
- Free cash flow
- −8.11%
- Total debt
- +0.18%
Quarter to June 2026, against a year earlier
21.62
0.49
−2.22%
Follow FG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | 1,388 | 3,974 | 2,349 | 4,500 | 5,744 | 5,731 | 6,067 | +32.8% | 303 | 338 | 362 | (60.2%) | |
| Gross margin, % | — | — | — | — | 16.14 | 52.49 | 59.81 | 18.93 | 34.44 | 27.94 | 30.01 | +11.8 pt | ||||||
| EBT | — | — | — | — | (128) | 1,552 | 793 | (35) | 778 | 323 | 521 | n/m | ||||||
| EBT margin, % | — | — | — | — | (9.22) | 39.05 | 33.76 | (0.78) | 13.54 | 5.64 | 8.59 | +14.9 pt | ||||||
| Net income | — | — | — | — | (178) | 1,240 | 635 | (58) | 642 | 271 | 424 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.00 | 37.85 | 20.43 | 36.29 | 45.95 | 43.75 | 46.67 | n/m | |||||
| Earnings | — | — | — | — | — | 11.81 | 5.52 | (0.47) | 4.98 | 1.89 | 3.00 | (36.8%) | ||||||
| Cash flow | — | — | — | — | 0.00 | 17.82 | 27.57 | 47.05 | 47.99 | 35.73 | 33.35 | n/m | ||||||
| Capex | — | — | — | — | 0.00 | (0.31) | (0.28) | (0.22) | (0.19) | (0.11) | (0.08) | n/m | ||||||
| Free cash flow | — | — | — | — | 0.00 | 17.50 | 27.30 | 46.83 | 47.80 | 35.62 | 33.27 | n/m | ||||||
| Book value | — | — | — | — | 0.00 | 42.71 | 20.91 | 25.02 | 32.61 | 37.53 | 36.11 | n/m | ||||||
| Shares, m | — | — | — | — | — | 105 | 115 | 124 | 125 | 131 | 132 | +5.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | 3.05 | 3.05 | 3.05 | 0.00 | 8.29 | 16.68 | 7.21 | 5.7 | |||||
| P/S | — | — | — | — | 0.00 | 0.00 | 1.07 | 1.25 | 0.90 | 0.71 | 0.46 | 0.7 | ||||||
| P/B | — | — | — | — | 0.47 | 0.47 | 1.04 | 1.81 | 1.27 | 0.82 | 0.60 | 1.0 | ||||||
| EV/Sales | — | — | — | — | 0.00 | 0.00 | 1.14 | 1.29 | 0.89 | 0.84 | — | 0.7 | ||||||
| EV/FCF | — | — | — | — | 0.42 | 0.42 | 0.85 | 1.00 | 0.85 | 1.03 | — | 0.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | 63 | 1,871 | 3,171 | 5,834 | 5,999 | 4,681 | 4,335 | +136.7% | |||||
| Capex | — | — | — | — | (28) | (33) | (32) | (27) | (24) | (15) | (10) | (11.7%) | ||||||
| Free cash flow | — | — | — | — | 35 | 1,838 | 3,139 | 5,807 | 5,975 | 4,666 | 4,325 | +166.1% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | (36,358) | (40,719) | (47,309) | (51,739) | (57,068) | (55,040) | +11.9% | |||||
| Net debt | — | — | — | — | — | (556) | 154 | 191 | (93) | 751 | 136 | n/m | ||||||
| Shareholders’ equity | — | — | — | — | — | 4,485 | 2,405 | 3,103 | 4,076 | 4,917 | 4,694 | +2.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | 0.00 | 5.09 | 1.23 | (0.09) | 0.80 | 0.27 | 0.41 | +0.3 pt | |||||
| ROIC | — | — | — | — | 0.00 | 25.15 | 20.08 | 1.18 | 14.28 | 5.37 | 8.88 | +5.4 pt | ||||||
| ROE | — | — | — | — | 0.00 | 0.00 | 18.43 | (2.11) | 17.33 | 5.52 | 8.67 | +5.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | 872 | 1,165 | 1,338 | 1,173 | — | +10.4% | |||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.00 | 2.69 | 3.86 | 4.29 | 4.89 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
F&G Annuities & Life, Inc. vs peers in Insurance Life (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| UNM Unum Group | $11.7B | 52.2× | 12.9× | −24.59% (below 0%: shrinking) | n/m | +231.54% (above 0%: growing) | 11.62% | (19.45%) | Compare |
| PRI Primerica, Inc. | $8.9B | 11.3× | 11.1× | +7.36% (above 0%: growing) | +6.45% (above 0%: growing) | +45.73% (above 0%: growing) | 0.00% | 0.00% | Compare |
| JXN Jackson Financial Inc. | $8.8B | 10.6× | 11.7× | +8.90% (above 0%: growing) | +1,269.71% (above 0%: growing) | +3.43% (above 0%: growing) | 17.70% | 67.25% | Compare |
| LNC Lincoln National Corporation | $7.5B | 2.4× | 4.5× | +20.33% (above 0%: growing) | +220.93% (above 0%: growing) | +176.69% (above 0%: growing) | 0.00% | 0.00% | Compare |
| CNO CNO Financial Group, Inc. | $5.2B | 12.6× | 14.0× | −8.64% (below 0%: shrinking) | +628.08% (above 0%: growing) | +7.63% (above 0%: growing) | 55.45% | 26.20% | Compare |
| GNW Genworth Financial, Inc. | $3.4B | 68.8× | 26.2× | −7.29% (below 0%: shrinking) | n/m | +14.94% (above 0%: growing) | 23.86% | 1.34% | Compare |
| FG F&G Annuities & Life, Inc. | $2.8B | 7.2× | 7.9× | +4.18% (above 0%: growing) | n/m | −8.11% (below 0%: shrinking) | 16.89% | (3.73%) | |
| BHF Brighthouse Financial, Inc. | $2.4B | 4.2× | 3.4× | −53.03% (below 0%: shrinking) | −33.97% (below 0%: shrinking) | −506.84% (below 0%: shrinking) | 0.00% | 47.36% | Compare |
| ABX Abacus Global Management, Inc. | $855.7M | 31.4× | — | +29.87% (above 0%: growing) | −61.11% (below 0%: shrinking) | −49.65% (below 0%: shrinking) | 87.59% | 29.41% | Compare |
| Median of peers | $6.3B | 12.0× | 11.7× | +0.03% | +113.69% | +11.29% | 14.66% | 13.77% |
Pay and ownership Proxy statement filed 30 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 10.88m | 6.33m | 174.38 |
| 2024 | 11.18m | 9.67m | 228.18 |
| 2023 | 10.59m | 19.43m | 247.92 |
| 2022 | 10.38m | 5.95m | 104.60 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement
F&G Annuities & Life, Inc. (FG) Latest News
5 Nov
5 Aug
6 May
16 Mar
23 Feb
FG metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score