Saturday 17 October 2026
Export GAP’s income statement to Excel — free account
The Gap, Inc.
GAP Consumer Cyclical Apparel Retail
The Gap, Inc.’s revenue for fiscal 2026 (year ended January 2026) was $15.4 billion, up 1.86% from fiscal 2025. In the quarter to July 2026, revenue fell 1.99%, EPS grew 143.1%, free cash flow fell 47.7% and total debt fell 29.6%, each against the same quarter a year earlier. Dividend growth for five consecutive years.
23.12
0.34
−1.45%
Follow GAP
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to January
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 2027e | 2028e | 2029e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 21.02 | 24.25 | 15.11 | 5.26 | 15.84 | 7.79 | 7.22 | 18.34 | 16.99 | 18.11 |
Analyst estimates 2027–2029 Powerpack |
|||
| High | 35.24 | 35.68 | 31.39 | 26.99 | 37.63 | 19.06 | 22.08 | 30.59 | 29.29 | 29.36 | |||||
| People | |||||||||||||||
| People | Employees | 135,000 | 135,000 | 135,000 | 129,000 | 117,000 | 97,000 | 95,000 | 85,000 | 82,000 | 79,000 | ||||
| Revenue/emp, $m | 0.11 | 0.12 | 0.12 | 0.13 | 0.12 | 0.17 | 0.16 | 0.18 | 0.18 | 0.19 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 15,516 | 15,855 | 16,580 | 16,383 | 13,800 | 16,670 | 15,616 | 14,889 | 15,086 | 15,366 | ||||
| Gross margin, % | 36.35 | 38.26 | 38.13 | 37.44 | 34.09 | 39.81 | 34.32 | 38.79 | 41.28 | 40.79 | |||||
| EBT | 1,124 | 1,424 | 1,322 | 528 | (1,102) | 323 | (139) | 556 | 1,137 | 1,132 | |||||
| EBT margin, % | 7.24 | 8.98 | 7.97 | 3.22 | (7.99) | 1.94 | (0.89) | 3.73 | 7.54 | 7.37 | |||||
| Net income | 676 | 848 | 1,003 | 351 | (665) | 256 | (202) | 502 | 844 | 816 | |||||
| Depreciation | 602 | 499 | 519 | 559 | 550 | 518 | 546 | 522 | 500 | 496 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 38.89 | 40.34 | 43.06 | 43.57 | 36.90 | 44.34 | 42.55 | 40.24 | 40.12 | 41.20 | ||||
| Earnings | 1.69 | 2.16 | 2.61 | 0.93 | (1.78) | 0.68 | (0.55) | 1.36 | 2.24 | 2.19 | |||||
| Cash flow | 4.31 | 3.51 | 3.59 | 3.75 | 0.63 | 2.15 | 1.65 | 4.14 | 3.95 | 3.47 | |||||
| Capex | (1.31) | (1.86) | (1.83) | (2.19) | (1.05) | (1.85) | (0.62) | (0.93) | (1.17) | (1.26) | |||||
| Free cash flow | 3.00 | 1.65 | 1.76 | 1.56 | (0.41) | 0.31 | 1.04 | 3.21 | 2.78 | 2.21 | |||||
| Book value | 7.28 | 8.00 | 9.23 | 8.82 | 6.99 | 7.24 | 6.08 | 7.01 | 8.68 | 10.19 | |||||
| Shares, m | 399 | 393 | 385 | 376 | 374 | 376 | 367 | 370 | 376 | 373 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 13.63 | 15.32 | 9.78 | 18.92 | 0.00 | 26.57 | 0.00 | 13.74 | 10.70 | 13.15 | ||||
| P/S | 0.59 | 0.82 | 0.59 | 0.40 | 0.55 | 0.41 | 0.32 | 0.46 | 0.60 | 0.70 | |||||
| P/B | 3.16 | 4.16 | 2.76 | 1.97 | 2.88 | 2.50 | 2.23 | 2.66 | 2.77 | 2.81 | |||||
| EV/Sales | 0.56 | 0.79 | 0.59 | 0.38 | 0.54 | 0.45 | 0.36 | 0.44 | 0.53 | 0.64 | |||||
| EV/FCF | 7.30 | 19.41 | 14.41 | 10.59 | (47.85) | 64.94 | 14.92 | 5.55 | 7.67 | 11.93 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 1,719 | 1,380 | 1,381 | 1,411 | 237 | 809 | 607 | 1,532 | 1,486 | 1,293 | ||||
| Capex | (524) | (731) | (705) | (825) | (392) | (694) | (227) | (344) | (440) | (470) | |||||
| Free cash flow | 1,195 | 649 | 676 | 586 | (155) | 115 | 380 | 1,188 | 1,046 | 823 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 1,862 | 2,107 | 2,077 | 1,307 | 2,124 | 1,088 | 1,361 | 1,299 | 1,947 | 2,477 | ||||
| Total debt | 1,313 | 1,249 | 1,249 | 1,249 | 2,216 | 1,484 | 1,836 | 1,488 | 1,490 | 1,492 | |||||
| Net debt | (470) | (534) | (120) | (405) | (182) | 607 | 621 | (385) | (1,098) | (1,510) | |||||
| Shareholders’ equity | 2,904 | 3,144 | 3,553 | 3,316 | 2,614 | 2,722 | 2,233 | 2,595 | 3,264 | 3,801 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 8.96 | 10.87 | 12.51 | 3.23 | (4.85) | 1.93 | (1.67) | 4.48 | 7.36 | 6.66 | ||||
| ROIC | 30.58 | 35.42 | 24.80 | 12.32 | (22.15) | 15.21 | (1.51) | 15.84 | 32.09 | 30.42 | |||||
| ROE | 24.81 | 28.04 | 29.95 | 10.22 | (22.43) | 9.60 | (8.15) | 20.80 | 28.81 | 23.10 | |||||
Negative figures in brackets.
Fiscal years to Jan 2026 · latest quarter Jul 2026
Charts ten years each
The Gap, Inc. vs peers in Apparel Retail (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BURL Burlington Stores, Inc. | $16.8B | 23.6× | 27.4× | +10.99% (above 0%: growing) | +95.92% (above 0%: growing) | +31.74% (above 0%: growing) | 46.24% | 8.51% | Compare |
| LULU lululemon athletica inc. | $11.5B | 8.0× | 10.2× | −4.34% (below 0%: shrinking) | −5.81% (below 0%: shrinking) | +49.33% (above 0%: growing) | 60.52% | 18.78% | Compare |
| GAP The Gap, Inc. | $8.2B | 6.8× | 8.1× | −1.99% (below 0%: shrinking) | +143.10% (above 0%: growing) | −47.71% (below 0%: shrinking) | 52.83% | 18.52% | |
| URBN Urban Outfitters, Inc. | $7.5B | 13.3× | 11.7× | +10.44% (above 0%: growing) | +75.63% (above 0%: growing) | +92.47% (above 0%: growing) | 43.42% | 17.37% | Compare |
| VSXY Victoria's Secret & Co. | $7.2B | 19.1× | 15.7× | +10.42% (above 0%: growing) | +990.00% (above 0%: growing) | +272.73% (above 0%: growing) | 47.11% | 15.95% | Compare |
| ANF Abercrombie & Fitch Company | $6.5B | 12.9× | 7.1× | +4.81% (above 0%: growing) | +41.41% (above 0%: growing) | +296.59% (above 0%: growing) | 71.10% | 19.95% | Compare |
| BOOT Boot Barn Holdings, Inc. | $3.7B | 15.3× | 19.6× | +17.75% (above 0%: growing) | +32.00% (above 0%: growing) | −22.73% (below 0%: shrinking) | 40.42% | 15.25% | Compare |
| AEO American Eagle Outfitters, Inc. | $3.0B | 9.0× | 9.6× | +7.53% (above 0%: growing) | +77.78% (above 0%: growing) | +367.29% (above 0%: growing) | 48.69% | 15.32% | Compare |
| BKE Buckle, Inc. (The) | $2.4B | 10.6× | 10.5× | +4.60% (above 0%: growing) | −2.22% (below 0%: shrinking) | −63.66% (below 0%: shrinking) | 47.85% | 17.45% | Compare |
| Median of peers | $6.8B | 13.1× | 11.1× | +8.98% | +58.52% | +70.90% | 47.48% | 16.66% |
The Gap, Inc. (GAP) key facts
- Concern: Net income was $816.0 million, or $2.19 per share (basic), a net margin of 5.31%.
- Strength: The Gap, Inc.’s revenue for fiscal 2026 (year ended January 2026) was $15.4 billion, up 1.86% from fiscal 2025.
- The Gap, Inc. (GAP) is an Apparel Retail company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
- As of October 16, 2026, GAP traded at $23.12, a market capitalization of $8.2 billion.
- At that price the stock trades at 6.8× trailing-twelve-month earnings and 0.5× sales; its P/E is higher than 5% of its own readings over the past ten years.
- The Gap, Inc. pays an annual dividend of $0.69 per share, a yield of 2.98%, with a payout ratio of 20.6%.
- Return on equity was 23.1% and debt-to-equity 0.38.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 2.85 (grey zone) for fiscal 2026.