Friday 6 November 2026
Export AEO’s income statement to Excel — free account
American Eagle Outfitters, Inc.
AEO Consumer Cyclical Apparel Retail
American Eagle Outfitters, Inc.’s revenue for fiscal 2026 (year ended January 2026) was $5.5 billion, up 4.10% from fiscal 2025.
- Revenue
- +7.53%
- EPS
- +77.8%
- Free cash flow
- +367.3%
- Total debt
- −50.0%
Quarter to July 2026, against a year earlier
20.40
0.96
−4.49%
Follow AEO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to January
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Jul ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 3,610 | 3,796 | 4,036 | 4,308 | 3,759 | 5,011 | 4,990 | 5,262 | 5,329 | 5,547 | 5,750 | +4.9% | 5,858 | 6,069 | 6,366 | +4.7% | |
| Gross margin, % | 37.87 | 36.11 | 36.86 | 35.33 | 30.54 | 39.75 | 34.98 | 38.48 | 39.20 | 36.51 | 40.54 | (1.4) pt | ||||||
| EBT | 335 | 287 | 345 | 245 | (292) | 559 | 178 | 239 | 440 | 249 | 440 | (3.2%) | ||||||
| EBT margin, % | 9.29 | 7.57 | 8.55 | 5.69 | (7.78) | 11.15 | 3.58 | 4.54 | 8.25 | 4.50 | 7.65 | (4.8) pt | ||||||
| Net income | 212 | 204 | 262 | 191 | (209) | 420 | 125 | 169 | 327 | 186 | 331 | (1.5%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 19.90 | 21.33 | 22.87 | 25.39 | 22.58 | 29.80 | 27.45 | 26.89 | 27.60 | 32.22 | 34.42 | +5.5% | |||||
| Earnings | 1.17 | 1.15 | 1.48 | 1.13 | (1.26) | 2.50 | 0.69 | 0.87 | 1.71 | 1.12 | 2.00 | (0.5%) | ||||||
| Cash flow | 2.02 | 2.22 | 2.59 | 2.45 | 1.22 | 1.81 | 2.24 | 2.97 | 2.47 | 2.65 | 3.59 | +3.1% | ||||||
| Capex | (0.89) | (0.95) | (1.07) | (1.24) | (0.77) | (1.39) | (1.43) | (0.89) | (1.15) | (1.51) | (1.53) | +6.1% | ||||||
| Free cash flow | 1.13 | 1.26 | 1.52 | 1.21 | 0.45 | 0.42 | 0.80 | 2.08 | 1.32 | 1.13 | 2.06 | +0.1% | ||||||
| Book value | 6.64 | 7.01 | 7.30 | 7.35 | 6.53 | 8.47 | 8.80 | 8.88 | 9.15 | 9.82 | 10.55 | +4.5% | ||||||
| Shares, m | 181 | 178 | 176 | 170 | 166 | 168 | 182 | 196 | 193 | 172 | 169 | (0.6%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 12.91 | 15.65 | 14.17 | 12.74 | 0.00 | 9.10 | 23.74 | 22.78 | 9.44 | 21.43 | 10.20 | 14.2 | |||||
| P/S | 0.76 | 0.84 | 0.92 | 0.57 | 1.00 | 0.77 | 0.59 | 0.74 | 0.58 | 0.77 | 0.59 | 0.8 | ||||||
| P/B | 2.28 | 2.57 | 2.89 | 1.96 | 3.46 | 2.70 | 1.83 | 2.23 | 1.76 | 2.51 | 1.93 | 2.4 | ||||||
| EV/Sales | 0.65 | 0.73 | 0.82 | 0.77 | 0.86 | 0.75 | 0.56 | 0.83 | 0.69 | 0.76 | 0.58 | 0.7 | ||||||
| EV/FCF | 11.58 | 12.40 | 12.34 | 16.23 | 43.45 | 53.64 | 19.00 | 10.71 | 14.49 | 21.57 | 9.65 | 21.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 366 | 394 | 457 | 415 | 202 | 304 | 406 | 581 | 477 | 456 | 599 | +2.5% | |||||
| Capex | (161) | (169) | (189) | (210) | (128) | (234) | (260) | (174) | (223) | (261) | (256) | +5.5% | ||||||
| Free cash flow | 204 | 225 | 268 | 205 | 75 | 70 | 146 | 406 | 254 | 195 | 343 | (0.5%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 407 | 483 | 504 | 296 | 664 | 554 | 331 | 542 | 472 | 447 | 497 | +1.0% | |||||
| Net debt | (379) | (414) | (425) | 885 | (525) | (94) | (161) | (454) | (359) | (239) | (93) | (5.0%) | ||||||
| Shareholders’ equity | 1,205 | 1,247 | 1,288 | 1,248 | 1,087 | 1,424 | 1,599 | 1,737 | 1,767 | 1,691 | 1,762 | +3.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 12.52 | 11.35 | 14.08 | 7.31 | (6.19) | 11.62 | 3.47 | 4.87 | 8.92 | 4.90 | 8.08 | (7.6) pt | |||||
| ROIC | 25.08 | 22.71 | 24.44 | 6.84 | (30.20) | 27.78 | 10.74 | 10.85 | 18.97 | 9.73 | 16.77 | (15.4) pt | ||||||
| ROE | 18.83 | 16.66 | 20.67 | 15.09 | (17.93) | 33.43 | 8.28 | 10.19 | 18.80 | 11.10 | 20.37 | (7.7) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 38,700 | 40,700 | 45,000 | 46,000 | 37,000 | 40,800 | 40,000 | 43,100 | 44,000 | 45,000 | — | +1.7% | |||||
| Revenue/emp, $m | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | — | +3.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jan 2026 · latest quarter Jul 2026 · fundamentals updated 26 Oct 2026
American Eagle Outfitters, Inc. vs peers in Apparel Retail (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| VSXY Victoria's Secret & Co. | $8.5B | 23.9× | 18.9× | +10.42% (above 0%: growing) | +990.00% (above 0%: growing) | +272.73% (above 0%: growing) | 47.11% | 15.95% | Compare |
| GAP The Gap, Inc. | $7.9B | 6.6× | 6.1× | −1.99% (below 0%: shrinking) | +143.10% (above 0%: growing) | −47.71% (below 0%: shrinking) | 52.83% | 18.52% | Compare |
| URBN Urban Outfitters, Inc. | $7.5B | 13.5× | 12.8× | +10.44% (above 0%: growing) | +75.63% (above 0%: growing) | +92.47% (above 0%: growing) | 43.42% | 17.37% | Compare |
| ANF Abercrombie & Fitch Company | $6.7B | 13.4× | 12.2× | +4.81% (above 0%: growing) | +41.41% (above 0%: growing) | +296.59% (above 0%: growing) | 71.10% | 19.95% | Compare |
| BOOT Boot Barn Holdings, Inc. | $4.2B | 16.6× | 14.9× | +15.12% (above 0%: growing) | +25.80% (above 0%: growing) | +62.25% (above 0%: growing) | 37.21% | 12.07% | Compare |
| AEO American Eagle Outfitters, Inc. | $3.4B | 10.2× | 8.6× | +7.53% (above 0%: growing) | +77.78% (above 0%: growing) | +367.29% (above 0%: growing) | 48.69% | 15.32% | |
| BKE Buckle, Inc. (The) | $2.3B | 10.1× | 10.8× | +4.60% (above 0%: growing) | −2.22% (below 0%: shrinking) | −63.66% (below 0%: shrinking) | 47.85% | 17.45% | Compare |
| CRI Carter's, Inc. | $1.2B | 5.4× | 5.3× | −0.71% (below 0%: shrinking) | +212.50% (above 0%: growing) | +18.56% (above 0%: growing) | 47.15% | 7.41% | Compare |
| REF Reformation Inc. | $995.5M | — | — | — | — | — | 66.66% | 12.26% | Compare |
| Median of peers | $5.4B | 13.4× | 12.2× | +4.81% | +75.63% | +62.25% | 47.50% | 16.66% |
Pay and ownership Proxy statement filed 15 May 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2026 | 12.66m | 34.41m | 118.05 |
| 2025 | 14.98m | 3.60m | 78.77 |
| 2024 | 16.79m | 24.31m | 98.86 |
| 2023 | 9.78m | 1.50m | 72.50 |
| 2022 | 14.88m | 15.27m | 101.09 |
Ownership
Directors and executive officers, together
8.95%
BlackRock, Inc.
13.88%
Jay L. Schottenstein
7.65%
Dimensional Fund Advisors LP
6.57%
Vanguard Portfolio Management
6.23%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
American Eagle Outfitters, Inc. (AEO) Latest News
28 Oct
17 Oct
13 Oct
25 Sep
AEO metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score