Saturday 17 October 2026 Export GAME’s income statement to Excel — free account

GameSquare Holdings, Inc.

GAME Communication Services Electronic Gaming & Multimedia

In the quarter to June 2026, revenue grew 137.2%, EPS fell 37.5% and free cash flow fell 263.3%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

2.62 0.09 −3.32%

Follow GAME

Alert me

Market cap: $35.4M
P/E: 0.0×
Fwd P/E: −2.2×
Dividend yield: —
F-score: 5/9
Altman Z: −2.78
Beneish M: −3.09
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 1.65

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	1	1	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 11.16%

Capital & Financial Ratios $m

Market Cap 35.41

Revenue 62.75

Net Income (60.28)

Free Cash Flow (19.20)

Net Debt (4.46)

Current Ratio 0.90

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E (2.21)

P/S ratio 0.50

P/B ratio 3.14

Past 5Y EPS Growth —

This Y EPS Growth 44.26%

Next Y EPS Growth 126.47%

Next Y revenue growth 197.38%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 18.24%

10-year low 10-year high

P/B against its own 10 years 61.91%

10-year low 10-year high

EV/Sales against its own 10 years 20.21%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2019	Powerpack
2018	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	3	13	6	4
Receivables	16	21	9	11
Inventory	—	—	—	—
Other	2	0	6	24
	22	36	22	40

	2023	2024	2025	Q'26
Payables	23	27	22	21
ST’ Debt	—	6	—	—
Other	1	0	6	1
	36	55	41	45

Compound Annual Growth %

	10y	5y	3y
Sales	63.92%	6.18%	17.02%
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	0.00%	6.88%	69.93%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	15	18	—	—	—
’25	7	8	11	18	45
’24	18	18	9	—	28
’23	3	11	12	10	41
’22	—	—	10	(2)	28
’22	—	7	—	—	42
’21	—	—	7	8	33

Fiscal quarters ending in the months shown.

value withheld pending a data check

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(6)	(3)	—	—	—
’25	(9)	2	(10)	(1)	(18)
’24	(8)	(10)	(8)	(5)	(31)
’23	(1)	(2)	(3)	(6)	(16)
’22	—	—	7	(4)	(12)
’22	—	5	—	—	(20)
’21	12	—	—	—	(30)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(5)	(3)	—	—	—
’25	(9)	2	(10)	(1)	(19)
’24	(8)	(10)	(8)	(5)	(31)
’23	(1)	(2)	(3)	(6)	(16)
’22	—	—	7	(4)	(12)
’22	—	5	—	—	(20)
’21	12	—	—	—	(31)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(1.44)	(0.88)	—	—	—
’25	(1.12)	(0.64)	(0.08)	(2.56)	(4.88)
’24	(2.40)	(3.04)	(1.44)	(6.48)	(14.00)
’23	(3.68)	(2.72)	(3.12)	(10.23)	(22.48)
’22	—	—	(21.12)	(10.88)	(29.76)
’22	—	(3.89)	—	—	(29.50)
’21	—	—	—	—	(109.93)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	1,080.00	86.40	132.00	88.00	16.16	10.72	5.20	2.96	Analyst estimates 2026–2028 Powerpack
	High	—	—	23,148.00	3,960.00	1,920.00	428.80	107.52	76.48	18.00	22.96
People
People	Employees	—	—	—	—	—	195	113	175	132	144
	Revenue/emp, $m	—	0.00	0.00	0.00	0.00	0.17	0.00	0.24	0.21	0.31
Income, $m
Income, $m	Revenue	—	0	3	11	11	33	28	41	28	45
	Gross margin, %	—	(673.60)	(165.77)	100.00	100.00	100.00	34.39	24.46	34.32	43.37
	EBT	—	(11)	(10)	(27)	(50)	(25)	(18)	(26)	(35)	(30)
	EBT margin, %	—	(3,269.19)	(296.72)	(251.81)	0.00	(73.63)	(65.46)	(63.75)	(126.30)	(66.59)
	Net income	—	0	(9)	0	32	(41)	(18)	(31)	(54)	(42)
	Depreciation	—	0	2	2	2	5	3	4	4	2
Per share, $
Per share, $	Revenue	—	4.31	114.24	0.00	114.38	89.86	40.42	29.71	7.90	5.48
	Earnings	—	(140.35)	(372.45)	(399.77)	(351.63)	(109.93)	(29.76)	(22.48)	(14.00)	(4.88)
	Cash flow	—	(55.09)	(173.68)	(126.67)	0.00	(81.76)	(17.16)	(11.57)	(8.77)	(2.24)
	Capex	—	0.00	0.00	0.00	0.00	(0.51)	(0.05)	0.00	(0.02)	(0.05)
	Free cash flow	—	(55.09)	(173.68)	(126.67)	0.00	(82.26)	(17.21)	(11.57)	(8.78)	(2.29)
	Book value	—	(19.02)	224.02	0.00	2.86	68.89	10.46	13.21	3.44	4.34
	Shares, m	—	0	0	0	0	0	1	1	3	8
Valuation, ×
Valuation, ×	P/E	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/S	—	0.00	0.00	0.00	0.00	18.70	0.70	0.56	0.84	0.56
	P/B	—	0.00	0.00	0.00	10,869.11	24.56	2.88	1.07	1.92	0.80
	EV/Sales	—	0.00	0.00	0.00	0.00	18.55	0.75	0.85	0.95	0.68
	EV/FCF	—	0.00	0.00	0.00	(852.00)	(33.41)	5.64	(2.64)	(0.84)	(1.64)
Cash, $m
Cash, $m	Operating cash flow	—	(4)	(5)	(5)	1	(30)	(12)	(16)	(31)	(18)
	Capex	—	(1)	0	0	0	0	0	0	0	0
	Free cash flow	—	(4)	(5)	(5)	0	(31)	(12)	(16)	(31)	(19)
Balance, $m
Balance, $m	Working capital	—	(6)	(6)	(30)	9	(1)	0	(14)	(18)	(19)
	Total debt	—	—	0	0	11	10	7	8	16	—
	Net debt	—	(2)	0	(5)	6	(5)	(1)	5	3	(6)
	Shareholders’ equity	—	(1)	7	0	0	26	7	18	12	36
Returns, %
Returns, %	ROA	—	(87.62)	(151.21)	(100.92)	(131.23)	(107.01)	(57.62)	(73.68)	(67.97)	(50.75)
	ROIC	—	0.00	0.00	0.00	0.00	(50.68)	(174.39)	(48.73)	(89.47)	(28.03)
	ROE	—	(387.85)	(419.42)	80.80	0.00	(315.31)	(156.54)	(244.12)	(321.08)	(183.38)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 28 Sep 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
GDEV GDEV Inc.	$190.2M	2.7×	2.8×	−18.54% (below 0%: shrinking)	+1,000.00% (above 0%: growing)	+4,744.48% (above 0%: growing)	84.44%	21.72%	Compare
CTW CTW Cayman	$114.2M	—	—	—	—	−216.27% (below 0%: shrinking)	—	—	Compare
GCL GCL Global Holdings Ltd.	$106.6M	— (loss-making)	—	—	−66.67% (below 0%: shrinking)	−1,222.35% (below 0%: shrinking)	—	—	Compare
MYPS PLAYSTUDIOS, Inc.	$50.2M	— (loss-making)	— (loss-making)	−7.32% (below 0%: shrinking)	n/m	−80.34% (below 0%: shrinking)	80.32%	(17.36%)	Compare
GAME GameSquare Holdings, Inc.	$35.4M	— (loss-making)	— (loss-making)	+137.21% (above 0%: growing)	n/m	−263.32% (below 0%: shrinking)	48.98%	(9.26%)
GMHS Gamehaus Holdings Inc.	$33.5M	6.5×	—	−12.33% (below 0%: shrinking)	−36.31% (below 0%: shrinking)	−52.86% (below 0%: shrinking)	53.77%	3.31%	Compare
MSGM Motorsport Games Inc.	$25.0M	13.1×	— (loss-making)	+36.58% (above 0%: growing)	−90.24% (below 0%: shrinking)	+381.17% (above 0%: growing)	81.79%	18.03%	Compare
SNAL Snail, Inc.	$18.0M	— (loss-making)	5.4×	−11.31% (below 0%: shrinking)	n/m	+18.27% (above 0%: growing)	39.07%	(13.54%)	Compare
GIGM GigaMedia Limited	$14.2M	— (loss-making)	—	−12.34% (below 0%: shrinking)	n/m	+52.13% (above 0%: growing)	55.38%	(125.50%)	Compare
Median of peers	$41.9M	6.5×	—	−11.82%	−51.49%	−17.29%	67.85%	(5.11%)

All 23 Electronic Gaming & Multimedia stocks →

GameSquare Holdings, Inc. (GAME) key facts

GameSquare Holdings, Inc. (GAME) is an Electronic Gaming & Multimedia company in the Communication Services sector, listed on Nasdaq.
As of October 16, 2026, GAME traded at $2.62, a market capitalization of $35.4 million.
Return on equity was −183.4% and debt-to-equity 0.00.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is −2.78 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations · fundamentals updated Sep 28, 2026.