GameSquare Holdings, Inc. (GAME) vs GDEV Inc. (GDEV)

GameSquare Holdings, Inc. and GDEV Inc. are both Electronic Gaming & Multimedia companies. GDEV Inc. is the larger, with a market value of $159.0M against $46.3M — 3.4× the size. GameSquare Holdings, Inc. has negative trailing earnings, so its P/E is not meaningful; GDEV Inc. trades at 2.2×. GameSquare Holdings, Inc. grew revenue faster over the last twelve months: −3.62% against −4.63%. GDEV Inc. has the higher net margin (17.0% vs −96.1%) and the higher return on invested capital (0.00% vs −113.5%). Across the 16 metrics below, GDEV Inc. leads on 14 and GameSquare Holdings, Inc. on 2.

Valuation

Metric GAME GDEV Electronic Gaming & Multimedia median
P/E n/m 2.17 7.53
P/S 0.46 0.36 0.61
P/B 2.92 n/m 0.67
Price to free cash flow n/m 5.26 5.26
EV/EBITDA n/m 0.44 2.12
EV/Sales 0.58 0.08 0.58
Earnings yield (204.12%) 46.06% (1.85%)
Free cash flow yield (66.58%) 19.02% 0.38%

Profitability

Metric GAME GDEV Electronic Gaming & Multimedia median
Gross margin 45.72% 87.89% 67.15%
Operating margin (15.69%) 18.87% (12.93%)
Net margin (96.06%) 17.01% (2.40%)
Free cash flow margin (30.59%) 6.86% 0.00%
Return on equity (2,776.34%) (87.99%) 0.00%
Return on assets (117.08%) 28.66% (1.71%)
Return on invested capital (113.49%) 0.00% 0.00%

Growth

Metric GAME GDEV Electronic Gaming & Multimedia median
Revenue growth (TTM) (3.62%) (4.63%) 9.23%
EPS growth (last fiscal year) 65.14% 173.19% (2.28%)
Revenue growth, 5-year CAGR 6.18% 9.16% (1.32%)
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric GAME GDEV Electronic Gaming & Multimedia median
Debt to equity 0.00 0.00 0.00
Current ratio 0.90 0.75 1.57
Net debt to EBITDA 0.57 (1.39) 0.35

Dividend

Metric GAME GDEV Electronic Gaming & Multimedia median
Dividend yield — 0.00% —
Payout ratio — 0.00 —

Size

Metric GAME GDEV Electronic Gaming & Multimedia median
Market cap 46.26m 159.04m 80.62m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack