Saturday 17 October 2026
Export FPAYQ’s income statement to Excel — free account
FlexShopper Inc.
FPAYQ Industrials Rental & Leasing Services
FlexShopper Inc.’s revenue for fiscal 2023 (year ended December 2023) was $117.0 million, up 3.47% from fiscal 2022. Revenue growth for three consecutive years, operating cash flow growth for three.
0.00
0.00
NaN
Follow FPAYQ
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | Trend | 2024e | 2025e | 2026e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | 2.50 | 3.10 | 0.66 | 0.74 | 0.95 | 2.08 | 0.83 | 0.59 |
Analyst estimates 2024–2026 Powerpack |
|||
| High | — | — | 8.00 | 6.56 | 4.80 | 2.70 | 3.36 | 3.95 | 3.17 | 2.47 | |||||
| People | |||||||||||||||
| People | Employees | — | — | 125 | 154 | 135 | 180 | 155 | 137 | 118 | 204 | ||||
| Revenue/emp, $m | — | — | 0.38 | 0.44 | 0.46 | 0.49 | 0.66 | 0.92 | 0.96 | 0.57 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | 48 | 67 | 61 | 89 | 102 | 125 | 113 | 117 | ||||
| Gross margin, % | — | — | 50.77 | 51.60 | 31.59 | 32.17 | 34.63 | 100.00 | 100.00 | 100.00 | |||||
| EBT | — | — | (12) | (8) | (9) | 1 | 0 | 4 | (3) | (5) | |||||
| EBT margin, % | — | — | (25.75) | (12.43) | (15.39) | 0.89 | 0.32 | 3.24 | (2.66) | (4.47) | |||||
| Net income | — | — | (12) | (8) | (9) | 1 | 0 | 3 | 14 | (4) | |||||
| Depreciation | — | — | 24 | 34 | 43 | 61 | 66 | 82 | 78 | 65 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | 9.06 | 12.67 | 7.17 | 5.02 | 4.86 | 5.86 | 5.22 | 5.39 | ||||
| Earnings | — | — | (2.57) | (2.01) | (1.39) | (0.11) | (0.17) | 0.04 | 0.45 | (0.51) | |||||
| Cash flow | — | — | (3.31) | (1.25) | (2.12) | (0.03) | (0.25) | (0.53) | (1.44) | (0.31) | |||||
| Capex | — | — | (0.35) | (0.38) | (0.27) | (0.13) | (0.15) | (0.23) | (0.38) | (0.35) | |||||
| Free cash flow | — | — | (3.66) | (1.63) | (2.38) | (0.15) | (0.40) | (0.76) | (1.82) | (0.66) | |||||
| Book value | — | — | 2.77 | 1.20 | 0.99 | 0.56 | 0.53 | 0.75 | 1.43 | 1.35 | |||||
| Shares, m | — | — | 5 | 5 | 9 | 18 | 21 | 21 | 22 | 22 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 58.75 | 2.09 | 0.00 | ||||
| P/S | — | — | 0.66 | 0.31 | 0.11 | 0.50 | 0.53 | 0.40 | 0.18 | 0.30 | |||||
| P/B | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.42 | 5.40 | |||||
| EV/Sales | — | — | 0.79 | 0.32 | 0.26 | 0.81 | 0.86 | 0.80 | 0.97 | 1.23 | |||||
| EV/FCF | — | — | (1.94) | (2.51) | (0.79) | (26.39) | (10.61) | (6.53) | (2.79) | (10.14) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | (17) | (7) | (18) | 0 | (5) | (11) | (31) | (7) | ||||
| Capex | — | — | (2) | (2) | (2) | (2) | (3) | (5) | (8) | (8) | |||||
| Free cash flow | — | — | (19) | (9) | (20) | (3) | (8) | (16) | (39) | (14) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | 22 | 8 | 19 | 39 | 45 | 64 | 97 | 105 | ||||
| Total debt | — | — | 10 | 19 | 16 | 34 | 43 | 55 | 96 | 114 | |||||
| Net debt | — | — | 5 | 14 | 10 | 27 | 34 | 50 | 90 | 110 | |||||
| Shareholders’ equity | — | — | 15 | 6 | 8 | 10 | 11 | 16 | 31 | 29 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | (57.75) | (33.71) | (28.77) | (3.69) | (5.80) | 1.09 | 8.50 | (5.47) | ||||
| ROIC | — | — | (33.50) | (19.12) | (17.80) | 8.67 | 6.38 | 6.98 | (3.26) | 6.16 | |||||
| ROE | — | — | 654.53 | 83.62 | 75.52 | 13.53 | 28.52 | (9.11) | 1,260.48 | (113.76) | |||||
Negative figures in brackets.
Fiscal years to Dec 2023 · latest quarter Sep 2024
Charts ten years each
FlexShopper Inc. vs peers in Rental & Leasing Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| VSTS Vestis Corporation | $1.9B | — (loss-making) | 168× | −1.80% (below 0%: shrinking) | n/m | +478.29% (above 0%: growing) | 28.02% | 5.63% | Compare |
| PRG Aaron's Holdings Company, Inc. | $1.2B | 8.4× | 9.1× | +22.30% (above 0%: growing) | −4.17% (below 0%: shrinking) | +48.39% (above 0%: growing) | 89.48% | 9.12% | Compare |
| WLFC Willis Lease Finance Corporation | $813.0M | 9.0× | 14.6× | −0.76% (below 0%: shrinking) | −52.99% (below 0%: shrinking) | −161.11% (below 0%: shrinking) | 86.88% | 32.81% | Compare |
| HTZ Hertz Global Holdings, Inc. | $652.3M | — (loss-making) | — (loss-making) | +9.66% (above 0%: growing) | n/m | −18.00% (below 0%: shrinking) | 39.32% | 7.14% | Compare |
| ALTG Alta Equipment Group Inc. | $197.0M | — (loss-making) | — (loss-making) | −1.18% (below 0%: shrinking) | n/m | −46.58% (below 0%: shrinking) | 26.12% | 2.52% | Compare |
| VAI Valor Energy Inc. | $37.1M | — (loss-making) | — (loss-making) | −15.62% (below 0%: shrinking) | n/m | −186.77% (below 0%: shrinking) | 17.10% | (174.79%) | Compare |
| MWG Multi Ways Holdings Limited | $7.4M | — | — | — | — | −31.57% (below 0%: shrinking) | — | — | Compare |
| ZCAR Zoomcar Holdings, Inc. | $2.3M | — (loss-making) | — | +1.66% (above 0%: growing) | n/m | −350.23% (below 0%: shrinking) | 65.48% | (37.38%) | Compare |
| FPAYQ FlexShopper Inc. | $170.0K | — (loss-making) | — (loss-making) | +22.95% (above 0%: growing) | n/m | −117.27% (below 0%: shrinking) | 97.61% | 24.77% | |
| Median of peers | $424.6M | — | 14.6× | −0.76% | — | −39.07% | 39.32% | 5.63% |
FlexShopper Inc. (FPAYQ) key facts
- Strength: FlexShopper Inc.’s revenue for fiscal 2023 (year ended December 2023) was $117.0 million, up 3.47% from fiscal 2022.
- FlexShopper Inc. (FPAYQ) is a Rental & Leasing Services company in the Industrials sector.
- Return on equity was −113.8% and debt-to-equity 4.97.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 1.69 (distress zone) for fiscal 2023.