Friday 6 November 2026
Export HTZ’s income statement to Excel — free account
Hertz Global Holdings, Inc.
HTZ Industrials Rental & Leasing Services
Hertz Global Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $8.5 billion, down 6.02% from fiscal 2024.
- Revenue
- +5.61%
- EPS
- −39.0%
- Free cash flow
- −5.32%
- Total debt
- +106.1%
Quarter to September 2026, against a year earlier
1.65
0.14
−7.82%
Follow HTZ
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 8,803 | 8,803 | 9,504 | 9,779 | 5,258 | 7,336 | 8,685 | 9,371 | 9,049 | 8,504 | 9,045 | (0.4%) | 9,189 | 9,552 | 9,873 | +5.1% | |
| Gross margin, % | 43.97 | 43.68 | 43.66 | 45.75 | 34.90 | 46.56 | 44.64 | 41.79 | 37.13 | 35.45 | 36.85 | (8.5) pt | ||||||
| EBT | (470) | (575) | (257) | 13 | (2,052) | 683 | 2,449 | 286 | (3,237) | (830) | (369) | +6.5% | ||||||
| EBT margin, % | (5.34) | (6.53) | (2.70) | 0.13 | (39.03) | 9.31 | 28.20 | 3.05 | (35.77) | (9.76) | (4.08) | (4.4) pt | ||||||
| Net income | (491) | 327 | (227) | (50) | (1,723) | 365 | 2,059 | 616 | (2,862) | (747) | (347) | +4.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 104.80 | 92.66 | 99.00 | 83.58 | 35.05 | 23.29 | 22.92 | 29.94 | 29.57 | 27.43 | 28.27 | (13.8%) | |||||
| Earnings | (5.85) | 3.44 | (2.36) | (0.49) | (11.49) | (0.27) | 5.43 | 1.97 | (9.34) | (2.41) | (1.12) | (9.4%) | ||||||
| Cash flow | 30.11 | 25.20 | 26.63 | 24.79 | 6.35 | 5.73 | 6.70 | 7.90 | 7.27 | 5.24 | 3.73 | (17.7%) | ||||||
| Capex | (27.00) | (113.14) | (43.41) | (37.82) | 30.12 | (13.94) | (11.18) | (12.85) | (9.57) | (6.43) | (7.18) | (14.7%) | ||||||
| Free cash flow | 3.11 | (87.94) | (16.78) | (13.03) | 36.47 | (8.21) | (4.48) | (4.95) | (2.30) | (1.19) | (3.46) | n/m | ||||||
| Book value | 12.80 | 16.00 | 11.67 | 16.14 | 0.62 | 9.45 | 6.98 | 9.88 | 0.50 | (1.48) | (1.53) | n/m | ||||||
| Shares, m | 84 | 95 | 96 | 117 | 150 | 315 | 379 | 313 | 306 | 310 | 315 | +15.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.82 | 5.29 | 0.00 | 0.00 | 0.00 | 0.8 | |||||
| P/S | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 1.07 | 0.66 | 0.34 | 0.12 | 0.19 | 0.06 | 0.6 | ||||||
| P/B | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 2.64 | 2.15 | 1.03 | 7.32 | 0.00 | 0.00 | 1.9 | ||||||
| EV/Sales | 1.80 | 1.80 | 1.80 | 1.80 | 1.80 | 2.20 | 2.09 | 1.89 | 1.80 | 2.06 | 3.91 | 1.9 | ||||||
| EV/FCF | 4.35 | 4.35 | 4.35 | 4.35 | 4.35 | (6.24) | (10.69) | (11.42) | (23.20) | (47.40) | (31.94) | (7.7) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 2,529 | 2,394 | 2,556 | 2,900 | 953 | 1,806 | 2,538 | 2,474 | 2,224 | 1,625 | 1,193 | (4.8%) | |||||
| Capex | (2,268) | (10,748) | (4,167) | (4,425) | 4,518 | (4,391) | (4,236) | (4,023) | (2,928) | (1,994) | (2,299) | (1.4%) | ||||||
| Free cash flow | 261 | (8,354) | (1,611) | (1,525) | 5,471 | (2,585) | (1,698) | (1,549) | (704) | (369) | (1,106) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 989 | 1,530 | 1,471 | 1,764 | 1,359 | 2,834 | 1,809 | 1,405 | 1,258 | 838 | 1,212 | (1.8%) | |||||
| Net debt | 12,447 | 13,361 | 14,914 | 15,729 | 4,760 | 8,256 | 12,445 | 14,485 | 15,202 | 15,887 | 34,758 | +2.7% | ||||||
| Shareholders’ equity | 1,075 | 1,520 | 1,120 | 1,888 | 93 | 2,977 | 2,645 | 3,092 | 153 | (459) | (489) | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (2.30) | 1.67 | (1.09) | (0.25) | (8.25) | (0.46) | 9.74 | 2.62 | (12.33) | (3.39) | (1.52) | (1.1) pt | |||||
| ROIC | 0.37 | 0.34 | 1.72 | 2.69 | (13.72) | 11.32 | 8.59 | 2.72 | (4.92) | 0.06 | 0.00 | (0.3) pt | ||||||
| ROE | (31.74) | 25.20 | (17.05) | (3.86) | (173.04) | (5.47) | 73.25 | 21.47 | (176.39) | 488.24 | 86.10 | +520.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 36,000 | 37,000 | 38,000 | 38,000 | 24,000 | 23,000 | 25,000 | 27,000 | 26,000 | 26,000 | — | (3.6%) | |||||
| Revenue/emp, $m | 0.24 | 0.24 | 0.25 | 0.26 | 0.22 | 0.32 | 0.35 | 0.35 | 0.35 | 0.33 | — | +3.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Hertz Global Holdings, Inc. vs peers in Rental & Leasing Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| EQPT EquipmentShare.com Inc. | $3.5B | 15.4× | 39.0× | +102.37% (above 0%: growing) | n/m | −17.02% (below 0%: shrinking) | 28.36% | 6.49% | Compare |
| WSC WillScot Holdings Corporation | $3.2B | — (loss-making) | 17.6× | +6.09% (above 0%: growing) | +16.67% (above 0%: growing) | +61.99% (above 0%: growing) | 63.18% | 20.99% | Compare |
| MGRC McGrath RentCorp | $3.1B | 19.6× | 18.6× | +7.08% (above 0%: growing) | +16.23% (above 0%: growing) | −132.83% (below 0%: shrinking) | 47.66% | 26.93% | Compare |
| CTOS Custom Truck One Source, Inc. | $2.1B | 71.6× | 82.8× | +2.73% (above 0%: growing) | n/m | +540.01% (above 0%: growing) | 22.87% | 7.69% | Compare |
| VSTS Vestis Corporation | $1.9B | — (loss-making) | 93.4× | −1.80% (below 0%: shrinking) | n/m | +478.29% (above 0%: growing) | 28.02% | 5.63% | Compare |
| PRG Aaron's Holdings Company, Inc. | $1.5B | 10.3× | 9.1× | +25.63% (above 0%: growing) | +13.23% (above 0%: growing) | −2.74% (below 0%: shrinking) | 89.55% | 9.09% | Compare |
| LIME Neutron Holdings, Inc. | $1.2B | — | — | — | — | — | 42.42% | 4.21% | Compare |
| WLFC Willis Lease Finance Corporation | $992.9M | 12.9× | 10.1× | +34.32% (above 0%: growing) | −50.74% (below 0%: shrinking) | −378.05% (below 0%: shrinking) | 57.78% | 17.75% | Compare |
| HTZ Hertz Global Holdings, Inc. | $638.1M | — (loss-making) | — (loss-making) | +5.61% (above 0%: growing) | n/m | −5.32% (below 0%: shrinking) | 40.89% | 0.00% | |
| Median of peers | $2.0B | 15.4× | 18.6× | +7.08% | +14.73% | −2.74% | 45.04% | 8.39% |
Pay and ownership Proxy statement filed 16 April 2026
Ownership
Directors and executive officers, together
less than 1%
CK Amarillo LP
57.60%
TD Securities (USA) LLC
7.30%
BlackRock, Inc.
6.20%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement