Saturday 17 October 2026
Export FMNB’s income statement to Excel — free account
Farmers National Banc Corp.
FMNB Financial Banks Regional
Farmers National Banc Corp.’s revenue for fiscal 2025 (year ended December 2025) was $279.9 million, up 3.89% from fiscal 2024. In the quarter to June 2026, revenue grew 43.9%, EPS grew 5.41%, free cash flow grew 114.2% and total debt rose 9.19%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for ten; insiders bought in the last twelve months.
15.30
0.10
+0.66%
Follow FMNB
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 8.00 | 12.13 | 11.56 | 11.57 | 9.82 | 13.03 | 12.41 | 10.38 | 11.55 | 11.58 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 15.50 | 15.95 | 16.90 | 16.50 | 16.50 | 18.99 | 20.00 | 15.08 | 16.32 | 15.50 | |||||
| People | |||||||||||||||
| People | Employees | 441 | 445 | 453 | 450 | 445 | 550 | 546 | 666 | 682 | 706 | ||||
| Revenue/emp, $m | 0.22 | 0.24 | 0.26 | 0.29 | 0.33 | 0.28 | 0.34 | 0.38 | 0.40 | 0.40 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 96 | 105 | 117 | 130 | 148 | 155 | 186 | 255 | 269 | 280 | ||||
| Gross margin, % | 95.43 | 93.42 | 88.69 | 84.92 | 89.13 | 94.52 | 90.38 | 70.40 | 63.12 | 67.37 | |||||
| EBT | 28 | 33 | 38 | 43 | 50 | 62 | 73 | 59 | 55 | 65 | |||||
| EBT margin, % | 29.29 | 31.71 | 32.65 | 33.13 | 33.86 | 40.16 | 39.10 | 23.00 | 20.57 | 23.24 | |||||
| Net income | 21 | 23 | 33 | 36 | 42 | 52 | 61 | 50 | 46 | 55 | |||||
| Depreciation | 6 | 5 | 6 | 5 | 5 | 7 | 10 | 8 | 7 | 6 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 3.52 | 3.79 | 4.24 | 4.69 | 5.25 | 5.30 | 5.50 | 6.83 | 7.22 | 7.48 | ||||
| Earnings | 0.76 | 0.82 | 1.18 | 1.29 | 1.48 | 1.78 | 1.79 | 1.34 | 1.23 | 1.46 | |||||
| Cash flow | 0.90 | 1.11 | 1.40 | 1.40 | 1.74 | 1.88 | 2.41 | 1.68 | 1.78 | 1.60 | |||||
| Capex | (0.01) | (0.02) | (0.02) | (0.04) | (0.11) | (0.05) | (0.03) | (0.10) | (0.31) | (0.21) | |||||
| Free cash flow | 0.89 | 1.09 | 1.38 | 1.35 | 1.62 | 1.84 | 2.37 | 1.58 | 1.47 | 1.39 | |||||
| Book value | 7.84 | 8.78 | 9.48 | 10.79 | 12.39 | 16.20 | 8.64 | 10.82 | 10.88 | 12.97 | |||||
| Shares, m | 27 | 28 | 28 | 28 | 28 | 29 | 34 | 37 | 37 | 37 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 19.22 | 17.65 | 10.89 | 12.65 | 8.97 | 10.19 | 8.08 | 10.73 | 11.56 | 9.19 | ||||
| P/S | 4.20 | 3.86 | 3.01 | 3.48 | 2.53 | 3.50 | 2.63 | 2.11 | 1.97 | 1.78 | |||||
| P/B | 1.89 | 1.67 | 1.34 | 1.51 | 1.07 | 1.15 | 1.67 | 1.33 | 1.31 | 1.03 | |||||
| EV/Sales | 3.92 | 3.38 | 2.56 | 3.28 | 1.33 | 3.34 | 2.70 | 2.05 | 1.97 | 1.76 | |||||
| EV/FCF | 15.53 | 11.76 | 7.85 | 11.37 | 4.29 | 9.63 | 6.25 | 8.85 | 9.67 | 9.45 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 24 | 31 | 39 | 39 | 49 | 55 | 82 | 63 | 67 | 60 | ||||
| Capex | 0 | (1) | 0 | (1) | (3) | (1) | (1) | (4) | (12) | (8) | |||||
| Free cash flow | 24 | 30 | 38 | 38 | 46 | 54 | 80 | 59 | 55 | 52 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (264) | (271) | (263) | (216) | (298) | (1,128) | (1,203) | (1,261) | (1,249) | (1,262) | ||||
| Total debt | 15 | 7 | 6 | 45 | 76 | 88 | 88 | 89 | 86 | 87 | |||||
| Net debt | (27) | (51) | (52) | (26) | (178) | (25) | 13 | (15) | 0 | (6) | |||||
| Shareholders’ equity | 213 | 242 | 262 | 299 | 350 | 472 | 292 | 404 | 406 | 486 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 1.07 | 1.10 | 1.45 | 1.50 | 1.52 | 1.44 | 1.47 | 1.09 | 0.90 | 1.05 | ||||
| ROIC | 9.59 | 11.12 | 11.32 | 9.88 | 19.45 | 9.67 | 15.76 | 9.42 | 8.52 | 8.47 | |||||
| ROE | 10.00 | 9.98 | 12.91 | 12.73 | 12.90 | 12.61 | 15.85 | 14.33 | 11.34 | 12.24 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Farmers National Banc Corp. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CPF CPB Inc. | $929.5M | 11.6× | 10.8× | +2.39% (above 0%: growing) | +17.65% (above 0%: growing) | +23.90% (above 0%: growing) | 83.01% | 0.00% | Compare |
| TRST TrustCo Bank Corp NY | $919.8M | 15.0× | 9.1× | +6.20% (above 0%: growing) | +24.05% (above 0%: growing) | +2.59% (above 0%: growing) | 69.96% | 0.00% | Compare |
| HAFC Hanmi Financial Corporation | $917.4M | 10.4× | 9.6× | +2.07% (above 0%: growing) | +58.00% (above 0%: growing) | +48.02% (above 0%: growing) | 64.66% | 0.00% | Compare |
| NBBK NB Bancorp, Inc. | $913.3M | 14.4× | 10.2× | +39.49% (above 0%: growing) | +35.90% (above 0%: growing) | +19.91% (above 0%: growing) | 63.66% | 0.00% | Compare |
| MPB Mid Penn Bancorp | $911.3M | 12.6× | 11.6× | +24.51% (above 0%: growing) | +290.91% (above 0%: growing) | −3.90% (below 0%: shrinking) | 70.72% | 0.00% | Compare |
| FCBC First Community Bancshares, Inc. | $911.3M | 15.3× | 15.0× | +35.47% (above 0%: growing) | +77.61% (above 0%: growing) | +82.80% (above 0%: growing) | 92.36% | 0.00% | Compare |
| SBSI Southside Bancshares, Inc. | $909.2M | 12.1× | 9.8× | +6.52% (above 0%: growing) | +25.00% (above 0%: growing) | +1,301.48% (above 0%: growing) | 60.49% | 0.00% | Compare |
| FMNB Farmers National Banc Corp. | $900.6M | 10.4× | 9.4× | +43.94% (above 0%: growing) | +5.41% (above 0%: growing) | +114.21% (above 0%: growing) | 70.09% | 0.00% | |
| THFF First Financial Corporation Indiana | $876.8M | 10.4× | 9.7× | +12.19% (above 0%: growing) | +21.66% (above 0%: growing) | +44.71% (above 0%: growing) | 75.76% | 0.00% | Compare |
| Median of peers | $912.3M | 12.3× | 10.0× | +9.36% | +30.45% | +34.30% | 70.34% | 0.00% |
Farmers National Banc Corp. (FMNB) key facts
- Strength: Farmers National Banc Corp.’s revenue for fiscal 2025 (year ended December 2025) was $279.9 million, up 3.89% from fiscal 2024.
- Strength: Net income was $54.6 million, or $1.46 per share (basic), a net margin of 19.5%.
- Farmers National Banc Corp. (FMNB) is a Banks Regional company in the Financial sector, listed on Nasdaq.
- As of October 16, 2026, FMNB traded at $15.30, a market capitalization of $900.6 million.
- At that price the stock trades at 10.4× trailing-twelve-month earnings and 2.8× sales; its P/E is higher than 49% of its own readings over the past ten years.
- Farmers National Banc Corp. pays an annual dividend of $0.69 per share, a yield of 4.51%, with a payout ratio of 46.9%.
- Return on equity was 12.2% and debt-to-equity 0.12.
- Its Piotroski F-score is 8 out of 9 for fiscal 2025.