stockrow
Friday 6 November 2026
Export FLZH’s income statement to Excel — free account
Flash Sports & Media Holdings, Inc.
FLZH Communication Services Broadcasting
Flash Sports & Media Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $17.4 million, down 56.5% from fiscal 2024.
- Revenue
- −99.5%
- EPS
- +91.5%
- Free cash flow
- −738.5%
Quarter to June 2026, against a year earlier
0.03
0.02
+200.00%
Follow FLZH
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
5 | 1 | 3 | 1 | 4 | 3 | 2 | 4 | — | — |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
(817.37) | (11.61) | (1.91) | 0.07 | 3.38 | (1.98) | (2.36) | — | — | — |
P/S ratio |
0.18 | 0.29 | 0.22 | 0.45 | 1.69 | 1.11 | 1.31 | 17.86 | 17.86 | 17.86 |
P/FCF ratio |
7.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
(2,488.98) | (36.48) | (7.93) | (2.04) | 3.97 | (19.01) | (20.54) | (16.14) | (8.76) | (24.43) |
Beneish M-Score |
— | — | (3.52) | (1.85) | 3.15 | (3.58) | (4.63) | (3.18) | 0.78 | — |
P/Operating CF |
9.30 | (5.68) | (4.02) | (7.93) | (55.62) | (47.29) | (13.15) | 257.26 | 257.26 | 257.26 |
P/B ratio |
0.00 | 0.00 | 1.52 | 0.96 | 2.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 2.76 | 2.72 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
0.20 | 0.29 | 0.23 | 0.31 | 1.14 | 1.14 | 1.36 | 17.78 | 17.78 | 17.78 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 76.57 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
4.77 | (4.17) | (1.52) | (1.59) | (45.40) | (8.10) | (13.22) | (155.32) | (155.32) | (155.32) |
EV/FCF |
7.65 | (3.93) | (1.84) | (1.50) | (36.38) | (7.64) | (12.65) | (133.63) | (133.63) | (133.63) |
Quick Ratio |
0.00 | 0.26 | 0.82 | 1.11 | 1.91 | 0.08 | 0.17 | 0.19 | 0.38 | 0.18 |
Current Ratio |
0.00 | 0.37 | 0.87 | 1.24 | 2.38 | 0.36 | 0.32 | 0.41 | 0.71 | 0.50 |
Net Debt/EBITDA |
0.00 | 0.00 | 0.07 | 0.73 | (36.75) | (0.43) | 0.09 | 0.32 | 0.59 | (0.59) |
Debt/Assets |
0.00% | 4.08% | 0.00% | 3.39% | 0.73% | 12.51% | 1.33% | 0.00% | 6.04% | 59.29% |
Debt/Equity |
0.00 | (0.03) | 0.00 | 0.07 | 0.01 | (0.14) | (0.02) | 0.00 | (0.22) | (0.71) |
Asset Turnover |
1.76 | 1.16 | 1.27 | 0.99 | 1.51 | 3.32 | 3.68 | 3.74 | 3.76 | 2.15 |
Operating CF/Net income |
(0.04) | 0.08 | 0.41 | 0.84 | 1.79 | 0.72 | 0.30 | 0.59 | (0.09) | 0.58 |
Capex/Depreciation |
(0.41) | (0.02) | 0.22 | (0.40) | (0.26) | (0.22) | (0.06) | (2.62) | (2.81) | 0.00 |
Interest Coverage |
(10.75) | (27.81) | (85.70) | (273.49) | (0.21) | (1.83) | (2.88) | (31.67) | (10.91) | (14.74) |
| 63.31% | 501.42% | (122.87%) | (38.38%) | (4.30%) | 81.74% | 189.04% | 150.20% | 191.95% | 134.72% | |
| (222.93%) | (105.77%) | (46.33%) | (22.69%) | (2.13%) | (65.18%) | (126.98%) | (72.74%) | (78.74%) | (55.26%) | |
ROIC |
0.00% | 0.00% | (161.51%) | (43.18%) | (0.91%) | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Return on Tangible Assets |
48.71% | 142.13% | 692.80% | (197.64%) | (2.52%) | 55.32% | 102.41% | 75.14% | 171.18% | 136.40% |
Average Days of Receivables |
0.00 | 93.40 | 157.05 | 99.86 | 77.13 | 13.80 | 24.36 | 11.35 | 19.47 | 26.50 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 4.98% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
99.26% | 52.51% | 36.15% | 33.65% | 23.66% | 32.75% | 51.62% | 49.67% | 44.05% | 42.94% |
Intangible Assets out of Total Assets |
0.00 | 0.06 | 0.27 | 0.34 | 0.13 | 0.12 | 0.12 | 0.01 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
4.75% | 3.57% | 3.15% | 3.88% | 2.96% | 6.98% | 7.57% | 6.21% | 0.69% | 0.00% |
Graham Net Nets |
(12.30) | (2.40) | (0.42) | 0.15 | 0.32 | (0.36) | (0.27) | (0.02) | (0.02) | (0.02) |
Graham Number |
283.57 | 280.79 | 0.00 | 0.00 | 0.00 | 152.90 | 174.87 | 18.43 | 0.00 | 0.00 |
Earnings Yield |
(597.20%) | (300.47%) | (163.35%) | (51.80%) | (1.38%) | (17.83%) | (26.44%) | (1.91%) | (1.91%) | (1.91%) |
Free Cash Flow Yield |
14.18% | (25.40%) | (56.54%) | (44.97%) | (1.86%) | (13.47%) | (8.24%) | (0.75%) | (0.75%) | (0.75%) |
Revenue per Share |
32.93 | 80.16 | 160.63 | 153.64 | 154.97 | 135.56 | 137.91 | 20.17 | 13.19 | 1.57 |
Operating CF per Share |
1.59 | (5.65) | (24.16) | (29.59) | (3.90) | (19.06) | (14.18) | (2.30) | 0.26 | (0.23) |
Capex per Share |
(0.56) | (0.26) | 4.32 | (1.56) | (0.73) | (0.92) | (0.64) | (0.41) | (0.23) | 0.00 |
Free Cash Flow per Share |
1.03 | (5.92) | (19.83) | (31.16) | (4.63) | (19.98) | (14.82) | (2.70) | 0.03 | (0.23) |
Cash per Share |
0.02 | 1.64 | 2.47 | 27.24 | 86.31 | 0.97 | 2.56 | 1.19 | 1.78 | 0.00 |
Shareholders Equity per Share |
(85.49) | (49.37) | 23.17 | 72.59 | 120.18 | (38.86) | (28.55) | (3.85) | (1.46) | (0.30) |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
(85.49) | (49.37) | 23.17 | 72.59 | 120.18 | (38.86) | (28.55) | (3.85) | (1.46) | (0.30) |
Free Cash Flow |
0.54 | (2.95) | (8.63) | (13.45) | (1.86) | (3.81) | (2.60) | (2.69) | 0.03 | (1.05) |
Working Capital |
(45.37) | (26.49) | (5.09) | 6.41 | 34.47 | (9.30) | (8.32) | (5.63) | (1.73) | (1.45) |
Capital Expenditures |
(0.30) | (0.13) | 1.88 | (0.68) | (0.29) | (0.18) | (0.11) | (0.40) | (0.21) | (0.14) |
Net Current Asset Value |
(45.49) | (28.33) | (6.52) | 4.37 | 33.49 | (10.32) | (8.42) | (5.63) | (2.03) | (1.45) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.02 | 0.00 | (0.03) | 0.01 | 0.00 | 0.01 | 0.00 | 0.02 | 0.02 | 0.00 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.00 | 8.95 | 5.90 | 1.28 | 5.45 | 6.31 | 11.39 | 0.35 | 0.34 | 0.40 |
Cash ROIC |
(1.20%) | 12.82% | (77.36%) | (29.80%) | (2.23%) | 61.42% | 58.27% | 101.53% | 5.40% | 282.50% |
Accounts Receivable Turnover |
0.00 | 1.98 | 2.90 | 4.24 | 8.81 | 19.94 | 21.62 | 31.34 | 21.08 | 12.06 |
Accounts Payable Turnover |
1.09 | 1.68 | 3.52 | 6.79 | 14.09 | 9.13 | 6.52 | 9.36 | 8.30 | 5.05 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 129.64 | 90.03 | 33.17 | 18.58 | 11.88 | 9.58 | 5.82 |
Average Days of Payables |
385.72 | 156.19 | 147.20 | 66.55 | 46.76 | 11.86 | 78.01 | 42.85 | 52.86 | 57.71 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 3.97 | 9.74 | 14.05 | 31.90 | 44.41 | 52.34 |
Average Receivables |
— | 20.16 | 24.11 | 15.63 | 7.05 | 1.30 | 1.12 | 0.64 | 0.58 | 0.58 |
Average Payables |
15.86 | 18.86 | 17.04 | 7.97 | 3.36 | 2.20 | 2.69 | 1.48 | 1.11 | 1.11 |
Average Inventory |
— | — | — | 0.42 | 0.53 | 0.61 | 0.95 | 1.17 | 0.97 | 0.97 |
Average Assets |
9.91 | 34.50 | 54.90 | 67.23 | 41.16 | 7.78 | 6.58 | 5.36 | 3.27 | 3.27 |
Average Common Equity |
(34.90) | (7.28) | 20.70 | 39.74 | 20.38 | (6.21) | (4.42) | (2.59) | (1.34) | (1.34) |
Columns are period end dates · fundamentals updated 26 Oct 2026