Saturday 17 October 2026
Export FCAP’s income statement to Excel — free account
First Capital, Inc.
FCAP Financial Banks Regional
First Capital, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $65.3 million, up 12.4% from fiscal 2024. In the quarter to June 2026, revenue grew 11.0%, EPS grew 26.6% and free cash flow grew 2.66%, each against the same quarter a year earlier. Dividend growth for twenty-five consecutive years, revenue growth for five.
61.47
0.12
−0.19%
Follow FCAP
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 23.50 | 28.97 | 33.72 | 38.00 | 42.72 | 39.00 | 22.97 | 22.85 | 26.03 | 30.49 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 35.00 | 37.08 | 47.42 | 75.28 | 81.71 | 61.61 | 41.67 | 37.90 | 38.00 | 71.00 | |||||
| People | |||||||||||||||
| People | Employees | 204 | 206 | 210 | 214 | 214 | 221 | 214 | 212 | 212 | 216 | ||||
| Revenue/emp, $m | 0.15 | 0.16 | 0.17 | 0.18 | 0.18 | 0.18 | 0.20 | 0.24 | 0.27 | 0.30 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 31 | 33 | 35 | 39 | 38 | 39 | 42 | 51 | 58 | 65 | ||||
| Gross margin, % | 94.36 | 95.80 | 95.40 | 94.97 | 95.92 | 97.11 | 96.19 | 82.40 | 74.74 | 77.50 | |||||
| EBT | 9 | 11 | 11 | 12 | 12 | 14 | 14 | 15 | 14 | 20 | |||||
| EBT margin, % | 30.07 | 31.87 | 30.41 | 31.62 | 30.95 | 35.06 | 34.00 | 29.38 | 24.38 | 30.48 | |||||
| Net income | 7 | 7 | 9 | 10 | 10 | 11 | 12 | 13 | 12 | 16 | |||||
| Depreciation | 2 | 3 | 3 | 3 | 4 | 4 | 3 | 5 | 4 | 5 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 9.36 | 9.96 | 10.53 | 11.70 | 11.45 | 11.66 | 12.48 | 15.31 | 17.37 | 19.52 | ||||
| Earnings | 2.05 | 2.24 | 2.78 | 3.10 | 3.03 | 3.41 | 3.55 | 3.82 | 3.57 | 4.89 | |||||
| Cash flow | 2.47 | 4.04 | 4.01 | 4.22 | 3.61 | 6.46 | 4.93 | 4.23 | 6.68 | 6.36 | |||||
| Capex | (0.59) | (0.38) | (0.12) | (0.89) | (0.18) | (0.07) | (0.12) | (0.19) | (0.21) | (0.40) | |||||
| Free cash flow | 1.88 | 3.65 | 3.89 | 3.33 | 3.43 | 6.40 | 4.80 | 4.04 | 6.47 | 5.96 | |||||
| Book value | 22.70 | 24.38 | 25.83 | 29.69 | 33.16 | 34.05 | 25.42 | 31.47 | 34.28 | 41.22 | |||||
| Shares, m | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 15.96 | 16.35 | 15.28 | 23.62 | 19.99 | 11.84 | 7.06 | 7.17 | 9.03 | 12.08 | ||||
| P/S | 3.50 | 3.66 | 4.03 | 6.24 | 5.29 | 3.47 | 2.00 | 1.79 | 1.86 | 3.03 | |||||
| P/B | 1.44 | 1.50 | 1.64 | 2.46 | 1.83 | 1.19 | 0.98 | 0.87 | 0.94 | 1.44 | |||||
| EV/Sales | 1.73 | 2.90 | 2.93 | 5.01 | 0.52 | (1.07) | 0.33 | 1.38 | 0.57 | 1.42 | |||||
| EV/FCF | 8.58 | 7.90 | 7.92 | 17.60 | 1.74 | (1.95) | 0.86 | 5.23 | 1.52 | 4.66 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 8 | 13 | 13 | 14 | 12 | 22 | 17 | 14 | 22 | 21 | ||||
| Capex | (2) | (1) | 0 | (3) | (1) | 0 | 0 | (1) | (1) | (1) | |||||
| Free cash flow | 6 | 12 | 13 | 11 | 11 | 21 | 16 | 14 | 22 | 20 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (219) | (218) | (219) | (197) | (213) | (376) | (433) | (368) | (328) | (335) | ||||
| Total debt | — | 10 | — | — | 0 | 0 | 0 | 22 | — | — | |||||
| Net debt | (61) | (25) | (49) | (58) | (182) | (177) | (70) | (21) | (109) | (139) | |||||
| Shareholders’ equity | 76 | 81 | 86 | 99 | 111 | 114 | 85 | 105 | 115 | 138 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 0.94 | 0.99 | 1.19 | 1.27 | 1.10 | 1.05 | 1.03 | 1.11 | 1.02 | 1.33 | ||||
| ROIC | 38.66 | 11.81 | 17.94 | 18.74 | 0.00 | 0.00 | 58.17 | 11.16 | 145.20 | 0.00 | |||||
| ROE | 9.13 | 9.48 | 11.08 | 11.17 | 9.66 | 10.17 | 11.95 | 13.42 | 10.85 | 12.96 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
First Capital, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| OPBK OP Bancorp | $221.8M | 7.6× | 7.5× | +5.31% (above 0%: growing) | +28.57% (above 0%: growing) | +3.10% (above 0%: growing) | 58.66% | 0.00% | Compare |
| MRBK Meridian Bank | $219.6M | 9.9× | 9.5× | −3.50% (below 0%: shrinking) | −2.00% (below 0%: shrinking) | +88.96% (above 0%: growing) | 64.49% | 0.00% | Compare |
| CFBK CF Bankshares Inc. | $217.9M | 11.5× | 8.1× | −0.68% (below 0%: shrinking) | +18.18% (above 0%: growing) | −35.84% (below 0%: shrinking) | 52.15% | 0.00% | Compare |
| OVBC Ohio Valley Banc Corp. | $217.2M | 15.3× | 11.0× | +11.63% (above 0%: growing) | −30.34% (below 0%: shrinking) | −91.53% (below 0%: shrinking) | 69.70% | 0.00% | Compare |
| FCAP First Capital, Inc. | $206.0M | 11.1× | — (loss-making) | +11.02% (above 0%: growing) | +26.55% (above 0%: growing) | +2.66% (above 0%: growing) | 80.17% | 0.00% | |
| CZWI Citizens Community Bancorp, Inc. | $203.7M | 16.2× | 11.4× | −2.75% (below 0%: shrinking) | −66.67% (below 0%: shrinking) | +1,134.94% (above 0%: growing) | 65.38% | 0.00% | Compare |
| RBKB Rhinebeck Bancorp, Inc. | $200.9M | 17.9× | — | +2.17% (above 0%: growing) | −5.03% (below 0%: shrinking) | +145.41% (above 0%: growing) | 71.31% | 0.00% | Compare |
| CBFV CB Financial Services, Inc. | $194.0M | 26.3× | 11.5× | +11.11% (above 0%: growing) | +7.59% (above 0%: growing) | +89.91% (above 0%: growing) | 70.87% | 0.00% | Compare |
| LARK Landmark Bancorp Inc. | $192.5M | 9.5× | 5.6× | +2.62% (above 0%: growing) | +21.58% (above 0%: growing) | +828.81% (above 0%: growing) | 78.76% | 0.00% | Compare |
| Median of peers | $210.5M | 13.4× | 9.5× | +2.40% | +2.79% | +89.44% | 67.54% | 0.00% |
First Capital, Inc. (FCAP) key facts
- Strength: First Capital, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $65.3 million, up 12.4% from fiscal 2024.
- First Capital, Inc. (FCAP) is a Banks Regional company in the Financial sector, listed on Nasdaq.
- As of October 16, 2026, FCAP traded at $61.47, a market capitalization of $206.0 million.
- First Capital, Inc. pays an annual dividend of $1.25 per share, a yield of 2.03%, with a payout ratio of 22.6%.
- Return on equity was 13.0% and debt-to-equity 0.00.
- Its Piotroski F-score is 9 out of 9 for fiscal 2025.
First Capital, Inc. (FCAP) Latest News
No news at this impact. Lower the threshold for more.