Friday 6 November 2026
Export CFBK’s income statement to Excel — free account
CF Bankshares Inc.
CFBK Financial Banks Regional
CF Bankshares Inc.’s revenue for fiscal 2025 (year ended December 2025) was $125.9 million, up 1.91% from fiscal 2024.
- Revenue
- −0.67%
- EPS
- +155.6%
- Free cash flow
- −35.8%
- Total debt
- −1.45%
Quarter to September 2026, against a year earlier
34.65
0.06
+0.17%
Follow CFBK
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 16 | 18 | 28 | 47 | 102 | 64 | 71 | 112 | 124 | 126 | 125 | +26.1% | 66 | 74 | 79 | (14.5%) | |
| Gross margin, % | 80.14 | 80.31 | 74.65 | 71.37 | 85.76 | 83.89 | 73.27 | 46.01 | 41.94 | 48.40 | 51.17 | (31.7) pt | ||||||
| EBT | 2 | 3 | 5 | 12 | 36 | 23 | 23 | 21 | 16 | 22 | 27 | +27.4% | ||||||
| EBT margin, % | 15.64 | 19.28 | 19.31 | 25.72 | 35.44 | 35.66 | 31.83 | 18.68 | 13.07 | 17.10 | 21.96 | +1.5 pt | ||||||
| Net income | 2 | 1 | 4 | 10 | 30 | 18 | 18 | 17 | 13 | 18 | 23 | +30.2% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 5.35 | 5.51 | 6.48 | 10.22 | 16.98 | 9.83 | 11.09 | 17.49 | 19.69 | 20.02 | 19.46 | +15.8% | |||||
| Earnings | 0.28 | 0.22 | 1.02 | 2.05 | 4.53 | 2.84 | 2.84 | 2.64 | 2.08 | 2.70 | 3.48 | +28.9% | ||||||
| Cash flow | 0.62 | 1.21 | (2.77) | (22.60) | (20.48) | 38.92 | 6.22 | 2.81 | 2.26 | 2.97 | 3.32 | +19.1% | ||||||
| Capex | (0.02) | (0.10) | (0.14) | (0.10) | (0.06) | (0.40) | (0.14) | (0.10) | (0.04) | (0.08) | (0.04) | +19.1% | ||||||
| Free cash flow | 0.60 | 1.12 | (2.92) | (22.70) | (20.54) | 38.52 | 6.07 | 2.71 | 2.22 | 2.89 | 3.28 | +19.1% | ||||||
| Book value | 13.49 | 12.35 | 10.69 | 17.61 | 18.28 | 19.26 | 21.77 | 24.20 | 26.84 | 29.32 | 31.14 | +9.0% | ||||||
| Shares, m | 3 | 3 | 4 | 5 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | +8.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 33.60 | 52.98 | 11.57 | 6.84 | 3.90 | 7.25 | 7.42 | 7.46 | 12.34 | 9.28 | 9.94 | 15.3 | |||||
| P/S | 1.73 | 2.65 | 1.80 | 1.36 | 1.04 | 2.09 | 1.89 | 1.13 | 1.30 | 1.25 | 1.78 | 1.6 | ||||||
| P/B | 0.69 | 1.18 | 1.09 | 0.79 | 0.97 | 1.07 | 0.96 | 0.81 | 0.95 | 0.85 | 1.11 | 0.9 | ||||||
| EV/Sales | (0.79) | 1.16 | 0.60 | 1.32 | 1.12 | 1.12 | 1.51 | (0.09) | 0.26 | 0.11 | — | 0.6 | ||||||
| EV/FCF | (7.08) | 5.71 | (1.34) | (0.59) | (0.92) | 0.29 | 2.75 | (0.59) | 2.34 | 0.76 | — | 0.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 2 | 4 | (12) | (104) | (123) | 253 | 40 | 18 | 14 | 19 | 21 | +29.8% | |||||
| Capex | 0 | 0 | (1) | 0 | 0 | (3) | (1) | (1) | 0 | 0 | 0 | +29.7% | ||||||
| Free cash flow | 2 | 4 | (12) | (104) | (124) | 251 | 39 | 17 | 14 | 18 | 21 | +29.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 34 | 36 | 58 | 104 | 300 | 173 | 212 | 231 | 225 | 246 | (1,891) | +24.7% | |||||
| Net debt | (39) | (27) | (33) | (2) | 8 | (62) | (28) | (137) | (128) | (143) | (134) | +15.4% | ||||||
| Shareholders’ equity | 39 | 40 | 46 | 81 | 110 | 125 | 139 | 155 | 168 | 184 | 200 | +18.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.20 | 0.15 | 0.76 | 1.22 | 2.32 | 1.24 | 1.10 | 0.87 | 0.63 | 0.81 | 1.02 | +0.6 pt | |||||
| ROIC | 0.00 | 16.24 | 26.82 | 9.59 | 19.25 | 22.56 | 12.95 | 70.58 | 24.85 | 32.53 | 0.00 | +32.5 pt | ||||||
| ROE | 1.98 | 1.71 | 10.10 | 14.88 | 28.63 | 15.67 | 13.73 | 11.50 | 8.05 | 9.64 | 11.66 | +7.7 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 64 | 66 | 95 | 125 | 177 | 134 | 125 | 108 | 103 | 104 | — | +5.5% | |||||
| Revenue/emp, $m | 0.24 | 0.27 | 0.29 | 0.37 | 0.58 | 0.48 | 0.57 | 1.04 | 1.20 | 1.21 | — | +19.5% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 6 Nov 2026
CF Bankshares Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NKSH National Bankshares, Inc. | $251.1M | 12.4× | 11.4× | +6.17% (above 0%: growing) | +119.44% (above 0%: growing) | +118.57% (above 0%: growing) | 71.02% | 0.00% | Compare |
| CMTV Community Bancorp. | $248.3M | 14.1× | — | +8.55% (above 0%: growing) | +16.67% (above 0%: growing) | +17.48% (above 0%: growing) | 73.88% | 0.00% | Compare |
| EFSI Eagle Financial Services Inc. | $245.4M | 13.1× | 14.4× | +10.87% (above 0%: growing) | −6.12% (below 0%: shrinking) | −435.67% (below 0%: shrinking) | 77.54% | 0.00% | Compare |
| PEBK Peoples Bancorp of North Carolina, Inc. | $236.0M | 10.4× | 11.8× | +1.75% (above 0%: growing) | +53.76% (above 0%: growing) | +91.79% (above 0%: growing) | 80.53% | 0.00% | Compare |
| CFBK CF Bankshares Inc. | $234.1M | 11.9× | 9.6× | −0.68% (below 0%: shrinking) | +18.18% (above 0%: growing) | −35.84% (below 0%: shrinking) | 52.15% | 0.00% | |
| CZWI Citizens Community Bancorp, Inc. | $227.4M | 18.2× | 15.0× | −2.75% (below 0%: shrinking) | −66.67% (below 0%: shrinking) | +1,134.94% (above 0%: growing) | 65.38% | 0.00% | Compare |
| OVBC Ohio Valley Banc Corp. | $227.2M | 16.0× | 11.0× | +11.63% (above 0%: growing) | −30.34% (below 0%: shrinking) | −91.53% (below 0%: shrinking) | 69.70% | 0.00% | Compare |
| INBK First Internet Bancorp | $225.1M | 15.1× | 11.6× | +49.36% (above 0%: growing) | n/m | −20.56% (below 0%: shrinking) | 49.24% | 0.00% | Compare |
| OPBK OP Bancorp | $220.6M | 7.6× | 7.4× | +5.31% (above 0%: growing) | +28.57% (above 0%: growing) | +3.10% (above 0%: growing) | 58.66% | 0.00% | Compare |
| Median of peers | $231.7M | 13.6× | 11.6× | +7.36% | +16.67% | +10.29% | 70.36% | 0.00% |
Pay and ownership Proxy statement filed 23 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.39m | 1.38m | 99.00 |
| 2024 | 1.59m | 1.89m | 132.00 |
| 2023 | 1.08m | 1.03m | 93.00 |
Ownership
Directors and executive officers, together
17.70%
Fourthstone LLC
9.28%
AllianceBernstein L.P.
6.24%
Edward W Cochran
5.50%
Edward W. Cochran, Director
5.50%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement