Friday 6 November 2026
Export CBFV’s income statement to Excel — free account
CB Financial Services, Inc.
CBFV Financial Banks Regional
CB Financial Services, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $68.7 million, down 15.8% from fiscal 2024.
- Revenue
- +11.1%
- EPS
- +7.59%
- Free cash flow
- +89.9%
- Total debt
- +0.12%
Quarter to June 2026, against a year earlier
40.54
0.16
−0.39%
Follow CBFV
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 39 | 40 | 52 | 60 | 57 | 60 | 58 | 86 | 82 | 69 | 73 | +6.4% | 63 | 69 | 63 | (2.6%) | |
| Gross margin, % | 92.71 | 91.61 | 88.55 | 86.82 | 90.23 | 94.31 | 91.69 | 79.51 | 63.17 | 63.38 | 66.30 | (29.3) pt | ||||||
| EBT | 11 | 10 | 9 | 16 | (9) | 15 | 14 | 30 | 15 | 5 | 8 | (7.5%) | ||||||
| EBT margin, % | 27.15 | 24.40 | 16.53 | 26.94 | (16.50) | 24.56 | 24.47 | 35.12 | 18.80 | 7.71 | 10.88 | (19.4) pt | ||||||
| Net income | 8 | 7 | 7 | 14 | (11) | 12 | 11 | 23 | 13 | 5 | 7 | (4.7%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 9.65 | 9.84 | 10.43 | 10.97 | 10.53 | 11.12 | 11.20 | 16.86 | 15.90 | 13.64 | 14.36 | +3.9% | |||||
| Earnings | 1.86 | 1.70 | 1.42 | 2.64 | (1.97) | 2.15 | 2.19 | 4.41 | 2.45 | 0.97 | 1.43 | (7.0%) | ||||||
| Cash flow | 2.59 | 2.84 | 2.74 | 3.29 | 2.60 | 2.43 | 2.75 | 2.78 | 1.31 | 3.54 | 3.96 | +3.5% | ||||||
| Capex | (0.16) | (0.79) | (0.85) | 0.20 | (0.02) | (0.23) | 0.00 | (0.61) | (0.45) | (0.12) | (0.10) | (3.4%) | ||||||
| Free cash flow | 2.43 | 2.05 | 1.90 | 3.49 | 2.58 | 2.20 | 2.76 | 2.18 | 0.86 | 3.41 | 3.86 | +3.9% | ||||||
| Book value | 21.92 | 22.81 | 27.62 | 27.80 | 24.89 | 24.74 | 21.44 | 27.34 | 28.71 | 31.28 | 31.95 | +4.0% | ||||||
| Shares, m | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | +2.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 13.99 | 17.62 | 17.45 | 11.42 | 0.00 | 11.09 | 9.88 | 5.43 | 11.62 | 35.94 | 28.35 | 13.4 | |||||
| P/S | 2.70 | 3.04 | 2.38 | 2.75 | 1.90 | 2.17 | 1.93 | 1.42 | 1.80 | 2.56 | 2.82 | 2.3 | ||||||
| P/B | 1.19 | 1.31 | 0.90 | 1.08 | 0.80 | 0.97 | 1.01 | 0.87 | 1.00 | 1.11 | 1.27 | 1.0 | ||||||
| EV/Sales | 3.05 | 3.14 | 1.73 | 1.64 | (0.79) | 0.46 | 0.38 | 1.03 | 1.62 | 2.60 | — | 1.5 | ||||||
| EV/FCF | 12.12 | 15.09 | 9.54 | 5.15 | (3.21) | 2.32 | 1.56 | 7.96 | 29.82 | 10.39 | — | 9.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 11 | 12 | 14 | 18 | 14 | 13 | 14 | 14 | 7 | 18 | 20 | +6.0% | |||||
| Capex | (1) | (3) | (4) | 1 | 0 | (1) | 0 | (3) | (2) | (1) | (1) | (1.1%) | ||||||
| Free cash flow | 10 | 8 | 9 | 19 | 14 | 12 | 14 | 11 | 4 | 17 | 20 | +6.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (40) | (61) | (167) | (134) | (81) | (146) | (143) | (113) | (166) | (172) | (214) | +17.5% | |||||
| Net debt | 14 | 4 | (33) | (66) | (153) | (102) | (89) | (34) | (15) | 3 | (41) | (15.3%) | ||||||
| Shareholders’ equity | 89 | 93 | 138 | 151 | 135 | 133 | 110 | 140 | 147 | 158 | 162 | +6.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.90 | 0.78 | 0.64 | 1.10 | (0.78) | 0.81 | 0.79 | 1.57 | 0.86 | 0.32 | 0.45 | (0.6) pt | |||||
| ROIC | 6.48 | 6.55 | 5.66 | 11.82 | 0.00 | 31.95 | 41.72 | 17.81 | 7.24 | 2.06 | 4.10 | (4.4) pt | ||||||
| ROE | 8.60 | 7.60 | 6.11 | 9.92 | (7.45) | 8.65 | 9.25 | 18.04 | 8.77 | 3.22 | 4.65 | (5.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 200 | 201 | 269 | 266 | 260 | 198 | 187 | 162 | 161 | 174 | — | (1.5%) | |||||
| Revenue/emp, $m | 0.20 | 0.20 | 0.19 | 0.22 | 0.22 | 0.30 | 0.31 | 0.53 | 0.51 | 0.39 | — | +8.0% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
CB Financial Services, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GBFH GBank Financial Holdings Inc. | $224.3M | 12.0× | 12.8× | +22.90% (above 0%: growing) | +15.15% (above 0%: growing) | +3,151.19% (above 0%: growing) | 68.86% | 0.00% | Compare |
| OPBK OP Bancorp | $220.6M | 7.6× | 7.4× | +5.31% (above 0%: growing) | +28.57% (above 0%: growing) | +3.10% (above 0%: growing) | 58.66% | 0.00% | Compare |
| CBFV CB Financial Services, Inc. | $207.6M | 28.6× | 11.7× | +11.11% (above 0%: growing) | +7.59% (above 0%: growing) | +89.91% (above 0%: growing) | 70.87% | 0.00% | |
| FCAP First Capital, Inc. | $207.3M | 11.2× | — (loss-making) | +11.02% (above 0%: growing) | +26.55% (above 0%: growing) | +2.66% (above 0%: growing) | 80.17% | 0.00% | Compare |
| RBKB Rhinebeck Bancorp, Inc. | $203.3M | 18.1× | — | +2.17% (above 0%: growing) | −5.03% (below 0%: shrinking) | +145.41% (above 0%: growing) | 71.31% | 0.00% | Compare |
| MRBK Meridian Bank | $195.2M | 8.7× | 11.8× | −3.50% (below 0%: shrinking) | −2.00% (below 0%: shrinking) | +88.96% (above 0%: growing) | 64.49% | 0.00% | Compare |
| LARK Landmark Bancorp Inc. | $193.6M | 9.6× | 9.2× | +2.62% (above 0%: growing) | +21.58% (above 0%: growing) | +828.81% (above 0%: growing) | 78.76% | 0.00% | Compare |
| ECBK ECB Bancorp, Inc. | $188.3M | 15.3× | — | +15.35% (above 0%: growing) | +127.78% (above 0%: growing) | +538.43% (above 0%: growing) | 46.07% | 0.00% | Compare |
| FNWD Finward Bancorp | $188.2M | 19.0× | 16.5× | +0.43% (above 0%: growing) | −2.00% (below 0%: shrinking) | +0.22% (above 0%: growing) | 69.03% | 0.00% | Compare |
| Median of peers | $199.3M | 11.6× | 11.8× | +3.97% | +18.36% | +117.19% | 68.95% | 0.00% |
Pay and ownership Proxy statement filed 9 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 753.87k | 974.43k | 159.09 |
| 2024 | 728.55k | 954.37k | 147.18 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement