Friday 6 November 2026
Export FAST’s income statement to Excel — free account
Fastenal Company
FAST Industrials Industrial Distribution
Fastenal Company’s revenue for fiscal 2025 (year ended December 2025) was $8.2 billion, up 8.67% from fiscal 2024.
- Revenue
- +15.5%
- EPS
- +20.7%
- Free cash flow
- +5.27%
- Total debt
- −48.7%
Quarter to September 2026, against a year earlier
52.80
0.41
−0.77%
Follow FAST
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 3,962 | 4,391 | 4,965 | 5,334 | 5,647 | 6,011 | 6,981 | 7,347 | 7,546 | 8,201 | 9,079 | +8.4% | 9,323 | 10,206 | 11,031 | +10.4% | |
| Gross margin, % | 49.59 | 49.28 | 48.32 | 47.16 | 45.47 | 46.20 | 46.07 | 45.66 | 45.08 | 45.01 | 44.61 | (4.6) pt | ||||||
| EBT | 790 | 873 | 987 | 1,044 | 1,133 | 1,208 | 1,440 | 1,522 | 1,508 | 1,655 | 1,866 | +8.6% | ||||||
| EBT margin, % | 19.93 | 19.89 | 19.88 | 19.57 | 20.06 | 20.09 | 20.63 | 20.72 | 19.99 | 20.18 | 20.56 | +0.3 pt | ||||||
| Net income | 499 | 579 | 752 | 791 | 859 | 925 | 1,087 | 1,155 | 1,151 | 1,258 | 1,418 | +10.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 3.43 | 3.81 | 4.33 | 4.65 | 4.92 | 5.23 | 6.08 | 6.43 | 6.59 | 7.15 | 7.91 | +8.5% | |||||
| Earnings | 0.43 | 0.50 | 0.66 | 0.69 | 0.75 | 0.81 | 0.95 | 1.01 | 1.01 | 1.10 | 1.24 | +10.9% | ||||||
| Cash flow | 0.45 | 0.51 | 0.59 | 0.74 | 0.96 | 0.67 | 0.82 | 1.25 | 1.02 | 1.13 | 1.25 | +10.8% | ||||||
| Capex | (0.16) | (0.10) | (0.15) | (0.21) | (0.14) | (0.13) | (0.14) | (0.14) | (0.19) | (0.20) | (0.22) | +2.7% | ||||||
| Free cash flow | 0.29 | 0.41 | 0.44 | 0.53 | 0.82 | 0.54 | 0.68 | 1.11 | 0.84 | 0.93 | 1.03 | +13.7% | ||||||
| Book value | 1.67 | 1.82 | 2.01 | 2.33 | 2.38 | 2.65 | 2.76 | 2.93 | 3.16 | 3.44 | 3.62 | +8.3% | ||||||
| Shares, m | 1,156 | 1,153 | 1,148 | 1,146 | 1,148 | 1,150 | 1,148 | 1,143 | 1,145 | 1,148 | 1,148 | (0.1%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 26.99 | 27.14 | 19.88 | 26.78 | 32.56 | 39.79 | 24.95 | 31.31 | 35.78 | 36.48 | 42.58 | 30.2 | |||||
| P/S | 3.42 | 3.58 | 3.02 | 3.97 | 4.96 | 6.13 | 3.90 | 4.94 | 5.46 | 5.62 | 6.67 | 4.5 | ||||||
| P/B | 7.02 | 7.50 | 6.51 | 7.95 | 10.25 | 12.10 | 8.60 | 10.84 | 11.39 | 11.68 | 14.60 | 9.4 | ||||||
| EV/Sales | 3.49 | 3.65 | 3.09 | 4.00 | 4.99 | 6.15 | 3.94 | 4.95 | 5.45 | 5.60 | 6.66 | 4.5 | ||||||
| EV/FCF | 41.09 | 33.90 | 30.22 | 35.42 | 29.85 | 59.46 | 35.35 | 28.57 | 42.88 | 43.08 | 50.97 | 38.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 520 | 585 | 674 | 843 | 1,102 | 770 | 941 | 1,433 | 1,173 | 1,296 | 1,434 | +10.7% | |||||
| Capex | (183) | (112) | (167) | (240) | (157) | (148) | (162) | (161) | (214) | (230) | (248) | +2.6% | ||||||
| Free cash flow | 337 | 473 | 507 | 603 | 944 | 622 | 779 | 1,272 | 959 | 1,065 | 1,186 | +13.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 1,445 | 1,585 | 1,879 | 1,913 | 1,887 | 2,174 | 2,335 | 2,360 | 2,525 | 2,757 | 2,855 | +7.4% | |||||
| Net debt | 277 | 298 | 333 | 170 | 159 | 154 | 325 | 39 | (56) | (152) | (112) | n/m | ||||||
| Shareholders’ equity | 1,933 | 2,097 | 2,303 | 2,666 | 2,733 | 3,042 | 3,163 | 3,349 | 3,616 | 3,944 | 4,149 | +8.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 19.20 | 20.74 | 24.13 | 22.21 | 22.13 | 22.39 | 24.57 | 25.63 | 25.12 | 25.81 | 26.73 | +6.6 pt | |||||
| ROIC | 22.50 | 23.01 | 23.70 | 23.30 | 24.67 | 23.81 | 26.05 | 28.20 | 26.51 | 27.29 | 28.86 | +4.8 pt | ||||||
| ROE | 26.75 | 28.71 | 34.18 | 31.84 | 31.83 | 32.03 | 35.03 | 35.47 | 33.04 | 33.29 | 35.26 | +6.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 19,624 | 20,565 | 21,644 | 21,948 | 20,365 | 20,507 | 22,386 | 23,201 | 23,702 | 24,489 | — | +2.5% | |||||
| Revenue/emp, $m | 0.20 | 0.21 | 0.23 | 0.24 | 0.28 | 0.29 | 0.31 | 0.32 | 0.32 | 0.33 | — | +5.8% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2025
| U.S. reportable segment | 6,819 | 83.15% |
|---|---|---|
| Other operating segment | 1,382 | 16.85% |
| Gross margin | 45.01% | |
| Operating margin | 20.19% | |
| Pre-tax margin | 20.18% |
Fastenal Company vs peers in Industrial Distribution (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GWW W.W. Grainger, Inc. | $68.4B | 31.4× | 29.2× | +11.25% (above 0%: growing) | +113.81% (above 0%: growing) | +61.06% (above 0%: growing) | 38.81% | 15.98% | Compare |
| FAST Fastenal Company | $60.7B | 42.6× | 40.8× | +15.47% (above 0%: growing) | +20.69% (above 0%: growing) | +5.27% (above 0%: growing) | 44.85% | 21.55% | |
| FERG Ferguson plc | $45.6B | 19.6× | 21.5× | +4.64% (above 0%: growing) | +7.17% (above 0%: growing) | −143.52% (below 0%: shrinking) | 30.99% | 10.20% | Compare |
| WSO.B Watsco, Inc. | $16.0B | 27.2× | — | +2.06% (above 0%: growing) | −11.50% (below 0%: shrinking) | +17.57% (above 0%: growing) | 27.50% | 11.32% | Compare |
| WCC WESCO International, Inc. | $13.9B | 17.9× | 19.2× | +16.57% (above 0%: growing) | +45.47% (above 0%: growing) | +271.85% (above 0%: growing) | 21.67% | 6.24% | Compare |
| WSO Watsco, Inc. | $13.0B | 27.0× | 26.4× | +7.42% (above 0%: growing) | −11.50% (below 0%: shrinking) | −8.87% (below 0%: shrinking) | 26.41% | 10.14% | Compare |
| QXO QXO, Inc. | $12.1B | — (loss-making) | — (loss-making) | +70.30% (above 0%: growing) | n/m | −27.62% (below 0%: shrinking) | 24.74% | (1.29%) | Compare |
| AIT Applied Industrial Technologies, Inc. | $10.3B | 24.7× | 24.2× | +7.64% (above 0%: growing) | +12.65% (above 0%: growing) | −34.44% (below 0%: shrinking) | 30.38% | 11.12% | Compare |
| CNM Core & Main, Inc. | $8.9B | 19.3× | 16.8× | +2.48% (above 0%: growing) | +8.45% (above 0%: growing) | +83.33% (above 0%: growing) | 26.71% | 10.58% | Compare |
| Median of peers | $13.5B | 24.7× | 22.9× | +7.53% | +8.45% | +4.35% | 27.11% | 10.39% |
From the latest earnings call
- Jeff Watts said third-quarter sales growth was driven mainly by market-share gains through key-account strategy execution and new contract wins.
- Max Tunnicliff said SG&A leverage more than offset lower gross margin, raising operating margin to 21.5% while the company continued investing.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
84.31%
Held by the ten largest
44.33%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 152.27m | 13.27% | +1.04m |
| BlackRock | 106.30m | 9.26% | +1.54m |
| State Street | 56.44m | 4.92% | +869.79k |
| Charles Schwab | 42.89m | 3.74% | +3.51m |
| Invesco | 39.56m | 3.45% | +1.34m |
| Geode Capital Management | 39.48m | 3.44% | +556.50k |
| Morgan Stanley | 20.86m | 1.82% | −4.88m |
| BNY | 17.89m | 1.56% | −6.76m |
| UBS | 16.84m | 1.47% | −2.83m |
| Bank of America | 16.12m | 1.40% | −171.21k |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 25 February 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 4.18m | 4.87m | 185.00 |
| 2024 | 1.70m | 2.28m | 163.00 |
| 2023 | 3.12m | 5.36m | 143.00 |
| 2022 | 5.44m | 3.31m | 101.00 |
| 2021 | 2.42m | 5.57m | 134.00 |
Ownership
Directors and executive officers, together
less than 1%
100 Vanguard Blvd.
12.25%
50 Hudson Yards
8.02%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Fastenal Company (FAST) Latest News
24 Oct
20 Oct
15 Oct
14 Oct
FAST metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Fastenal is a business-to-business distributor of industrial and construction supplies. It was founded in 1967, is headquartered in Winona, and Daniel L. Florness is its Chief Executive Officer and a director. The company sells fasteners, safety supplies, tools, janitorial products, cutting tools, hardware and other supplies used to make products, maintain facilities, and support construction work.
Its largest market is manufacturing, where it supplies direct materials that are incorporated into finished goods or support production, and indirect materials used in maintenance, repair, safety, and facility operations. It also serves non-residential contractors, transportation and warehousing businesses, resource industries, resellers, and public-sector organizations.