Core & Main, Inc. CNM

42.64 1.02 2.45% as of 25 Sep
Market cap
$7.9B
P/E
17.5×
Growth Flags show if company had growth for consecutive years,
Insider Buys alert about insiders buying in the last 12 month

Insider Decisions

Total buys 0.20
Total sells 0.26
in millions of $
Nov 25 Feb 26 May 26 Aug 26
Buy — — — — — — 1 — — 1 — —
Sell — — — — — — 1 — — — — —
Insider Ownership 1.79%

Capital & Financial Ratios

Market Cap 7,930.00
Revenue 7,698.00
Net Income 479.00
Free Cash Flow 628.00
Net Debt 2,137.00
Current Ratio 2.47
Debt/Equity 1.16
P/E ratio 17.55
P/S ratio 1.03
P/B ratio 3.78
Past 5Y EPS Growth 52.59%
This Y EPS Growth 34.62%
Next Y EPS Growth 10.05%
Next 5Y EPS Growth 18.20%
in millions of $

Dividends

Payout Ratio 0.00
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2026 Powerpack
2025 Powerpack
2024 Powerpack
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
predictions in italic, special payouts not included in total or ratios

Assets vs Liabilities

2024 2025 2026 Q'26
Cash 1 8 220 312
Receivables 973 1,066 1,048 1,439
Inventory 766 908 986 1,137
Other — — — —
1,773 2,025 2,302 2,937
2024 2025 2026 Q'26
Payables 504 562 512 815
ST’ Debt 15 24 24 17
Other 94 90 140 190
774 866 874 1,190
in millions of $

Compound Annual Growth

10y 5y 3y
Sales — 15.99% 4.76%
Cash Flow — 24.88% 17.47%
Earnings — 64.15% 6.41%
Book Value — 20.96% (4.88%)

Revenue

Apr Jul Oct Jan Year
’26 1,910 2,145 — — —
’26 1,911 2,093 2,062 1,581 7,647
’25 1,741 1,964 2,038 1,698 7,441
’24 1,574 1,861 1,827 1,440 6,702
’23 1,598 1,861 1,818 1,374 6,651
’22 1,055 1,298 1,405 1,246 5,004
’21 842 956 1,013 832 3,642
in millions of $ · fiscal quarters ending in the months shown

Operating Cash Flow

Apr Jul Oct Jan Year
’26 82 62 — — —
’26 77 34 271 268 650
’25 78 48 260 235 621
’24 120 282 373 294 1,069
’23 (37) (23) 154 307 401
’22 (44) (55) 33 35 (31)
’21 (1) 93 61 60 214
in millions of $ · fiscal quarters ending in the months shown

Free Cash Flow

Apr Jul Oct Jan Year
’26 68 44 — — —
’26 64 24 263 253 604
’25 71 39 252 224 586
’24 110 277 354 289 1,030
’23 (42) (32) 149 301 376
’22 (48) (59) 29 27 (51)
’21 (1) 88 59 56 202
in millions of $ · fiscal quarters ending in the months shown

EPS

Apr Jul Oct Jan Year
’26 0.57 0.77 — — —
’26 0.52 0.70 0.72 0.37 2.31
’25 0.49 0.61 0.69 0.33 2.13
’24 0.50 0.66 0.65 0.34 2.15
’23 0.50 0.67 0.65 0.31 2.13
’22 0.13 (0.14) 0.39 0.28 0.55
’21 (0.02) 0.10 0.11 0.00 0.23
fiscal quarters ending in the months shown

Target Price Range

Analyst price targets

Recommendation Rating

2.1
1Buy 2 3Hold 4 5Sell
2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029
— — — — 20.00 18.75 19.20 37.22 43.18 40.03

Analyst estimates 2027–2029

Powerpack
Low Price
— — — — 32.51 32.54 40.70 62.15 67.18 59.66
High Price
— — — — — 4,100 4,500 5,000 5,700 5,600
Employees
— — 0 0 0 1 1 1 1 1
Revenue/Emp
— — 3,202 3,389 3,642 5,004 6,651 6,702 7,441 7,647
Revenue
— — 18.61% 23.28% 24.11% 25.58% 26.99% 27.13% 26.61% 26.93%
Gross Margin
— — 37 42 46 276 709 659 577 607
EBT
— — 1.16% 1.24% 1.26% 5.52% 10.66% 9.83% 7.75% 7.94%
EBT Margin
— 0 37 36 37 225 581 531 434 462
Net Income
— — 122 138 153 150 148 154 194 192
Depreciation
— — 20.01 21.18 22.76 31.43 39.24 38.78 38.83 40.31
Revenue/Sh
— — 0.23 0.26 0.23 0.57 2.16 2.15 2.14 2.32
Earnings/Sh
— — 0.63 1.21 1.34 (0.19) 2.37 6.18 3.24 3.43
Cash Flow/Sh
— — 0.00 (0.09) (0.07) (0.13) (0.15) (0.23) (0.18) (0.24)
Capex/Sh
— — 0.63 1.13 1.26 (0.32) 2.22 5.96 3.06 3.18
Free CF/Sh
— — 0.00 0.00 5.01 11.50 14.22 8.82 9.26 10.93
Book Value/Sh
— — 160 160 160 159 169 173 192 190
Shares
— — 44.44 44.44 44.44 31.64 10.22 19.13 26.37 23.43
PE Ratio
— — 0.83 0.83 0.83 0.77 0.56 1.07 1.45 1.35
PS Ratio
— — 1.75 1.75 1.75 2.09 1.55 4.69 6.10 4.99
PB Ratio
— — 1.21 1.21 1.21 1.06 0.76 1.35 1.76 1.61
EV/Sales
— — 30.32 30.32 30.32 (103.89) 13.36 8.75 22.30 20.34
EV/FCF
— — 101 194 214 (31) 401 1,069 621 650
Op' Cash Flow
— — (14) (14) (12) (20) (25) (39) (35) (46)
Capex
— — 101 180 202 (51) 376 1,030 586 604
FCF
— — — 608 815 928 1,485 999 1,159 1,428
Working Cap'
— — — 2,148 2,265 1,471 1,459 1,878 2,261 2,148
Total Debt
— — — 1,967 1,884 1,470 1,282 1,877 2,253 1,928
Net Debt
— — — 0 801 1,831 2,410 1,524 1,774 2,074
Sh' Equity
— — 0.00% 0.00% 1.89% 3.97% 7.83% 7.44% 7.51% 7.38%
ROA
— — — 4.93% 4.31% 8.05% 13.12% 13.60% 11.16% 11.28%
ROIC
— — 0.00% 4.99% 5.13% 12.61% 17.26% 18.86% 24.92% 22.92%
ROE
predictions in italic, sparklines do not include predictions

All 10 years →

Fiscal years to Jan 2026 · latest quarter Jul 2026

Core & Main, Inc. peers in Industrial Distribution

All 23 Industrial Distribution stocks →

Core & Main, Inc. (CNM) key facts

  • Core & Main, Inc. (CNM) is an Industrial Distribution company in the Industrials sector, listed on the New York Stock Exchange.
  • Core & Main, Inc.’s revenue for fiscal 2026 (year ended January 2026) was $7.6 billion, up 2.77% from fiscal 2025.
  • As of September 25, 2026, CNM traded at $42.64, a market capitalization of $7.9 billion.
  • Return on equity was 22.9% and debt-to-equity 1.16.

Source: company filings (standardised) and stockrow calculations.

Core & Main, Inc. (CNM) Latest News

News by impact score

Fine-tune

25 Sep

3

Core & Main (CNM) is highlighted as one of two industrials stocks to watch, with ESCO (ESE) the other, while SiteOne (SITE) is flagged as a stock to sell. CNM, a $7.7B provider of water, wastewater, and fire-protection products and services and formerly part of HD Supply, shows a 12.9% annual revenue growth over the past five years, with share repurchases driving EPS growth of 15.8% and a 8.5 percentage-point expansion in free cash flow margin. At $41.99 per share, CNM trades around 13.5x forward P/E. The piece argues CNM has benefited from market-share gains and improving profitability and directs readers to a free in-depth report to decide if now is the right time to buy. Positive growth trajectory, stronger FCF, and favorable valuation could moderately lift sentiment and near-term demand for CNM.

21 Sep

3

Core & Main (CNM) is highlighted as the sole stock to watch, with its performance contrasted against two sell-rated names, Malibu Boats and FB Financial. CNM, spun out from HD Supply, sells water, wastewater, and fire protection products and services. The piece cites 12.9% annual revenue growth over five years, share repurchases driving 15.8% EPS growth, and an 8.5-point rise in free cash flow margin, suggesting improving leverage for growth, buybacks, or dividends. At $42.62 a share, CNM trades around 13.5x forward earnings. The article prompts readers to read a free full research report to decide whether now is the time to initiate a position. Positive growth and FCF metrics could moderately influence sentiment but without a transformative catalyst.

18 Sep

3

Core & Main shares rose 5% after announcements of share buybacks, M&A pipeline updates and reaffirmed guidance. Buybacks, M&A pipeline updates and guidance reaffirmation offer moderate short-term support without fundamentally shifting long-term trajectory.

15 Sep

3

Acquisitions are increasingly driving Core & Main's (CNM) growth. Acquisitions are becoming a larger driver of Core & Main growth and performance.

14 Sep

3

Core & Main (CNM) Q2 earnings results position the company relative to other industrial distributors stocks. Q2 earnings data can shift short-term investor sentiment without fundamentally changing long-term company trajectory.

9 Sep

3 transcript

Core & Main Inc. released Q2 2027 financial results and held an earnings call covering performance metrics, segment results, and forward guidance. Quarterly earnings and guidance updates typically move near-term stock price and sentiment but rarely alter long-term company trajectory.

3 transcript

Core & Main Inc (CNM) reported Q2 2026 earnings featuring record buybacks and strategic initiatives. Record buybacks reflect strong cash generation and support shareholder returns without altering core operations.

3 transcript

Core & Main, Inc. (CNM) held its Q2 2027 earnings call, covering quarterly financial results, operational metrics, and management outlook. Quarterly earnings and guidance typically produce moderate effects on near-term stock movement and valuation.

3

Core & Main, Inc. beat second-quarter expectations and reaffirmed its fiscal 2026 outlook. Quarterly beat paired with reaffirmed 2026 outlook points to stable financial trajectory without major strategic shifts.

3 transcript

Core & Main Inc. (CNM) shared Q2 financial results, operational updates and forward outlook during its earnings call. Quarterly earnings data and guidance directly shape near-term valuation and sentiment.

3

Core & Main (CNM) Q2 earnings and revenues exceeded analyst estimates. Q2 earnings and revenue beats signal stronger financial results that may lift near-term investor sentiment for Core & Main.

3

Core & Main, Inc. announced its fiscal 2026 second quarter results. Quarterly results supply financial metrics that can shift short-term valuation and sentiment without altering long-term strategy.

6 Sep

3

Core & Main (CNM) draws market focus amid expectations for infrastructure funding gains alongside debates on its fair value. Infrastructure funding prospects and valuation debates can sway CNM investor sentiment and short-term performance without guaranteed long-term shifts.

29 Jul

3

Core & Main shows two positive factors for investors to consider alongside one cautionary element affecting its outlook. Two positives and one risk factor may moderately shift investor sentiment on CNM without major trajectory changes.

28 Jun

3

Core & Main launches $750 million senior notes to refinance debt and fund growth. Debt refinancing improves capital structure and supplies expansion funding without altering core operations.

19 Jun

3

Core & Main (CNM) occupies a strategic position supplying water infrastructure distribution components critical for data center cooling and operations amid sector expansion. Core & Main gains exposure to data center buildout through water infrastructure distribution without immediate major financial shifts.

17 Jun

3

Core & Main Inc. held its Q1 earnings call, with analysts directing five key questions at management on results and outlook. Q1 earnings call details can moderately shift short-term investor views on CNM operations and guidance.

11 Jun

3

Core & Main Q1 earnings call showed strength in municipal end markets alongside margin expansion. Q1 earnings results with municipal strength and margin gains point to moderately positive effects on near-term performance.

10 Jun

4 transcript

Core & Main, Inc. held its Q1 2026 earnings call covering financial results, operational metrics, and forward outlook. Quarterly earnings details and guidance directly shape near-term stock valuation and investor positioning for CNM.

4 transcript

Core & Main, Inc. (CNM) Q3 2025 earnings call transcript details quarterly financial results, management discussion, and forward outlook. Quarterly earnings results and guidance directly shape near-term stock movement and valuation.

3

Core & Main Inc posted resilient Q1 2026 results amid challenging market conditions, highlighting steady demand and operational stability in its earnings call. Quarterly earnings update signals steady operations that may support near-term sentiment but lack transformative developments.

3

Core & Main first-quarter results beat analyst estimates on strong municipal demand. Quarterly earnings beat signals positive momentum but remains a routine update without transformative implications.

3

Core & Main Q1 earnings call highlighted quarterly financial results and operational updates for the company. Q1 earnings highlights deliver financial updates that may moderately shift near-term investor sentiment without fundamentally changing company trajectory.

3

Core & Main beat first-quarter expectations and maintained full-year guidance. Quarterly earnings beat offers positive signal but unchanged guidance signals limited shifts to overall trajectory.

3

Core & Main beat first quarter estimates and reaffirmed its full-year outlook. Quarterly earnings beat with reaffirmed guidance signals stable operations and moderate investor sentiment effects without altering long-term trajectory.

3

Core & Main exceeded Q1 CY2026 expectations. Quarterly earnings beat provides positive signal for near-term financial results and stock sentiment.

3 earnings

Core & Main, Inc. released its fiscal 2026 first quarter financial results. Quarterly earnings releases deliver key financial metrics that can shift investor sentiment and valuation.

9 Jun

3

Core & Main (CNM) is scheduled to report earnings tomorrow, with focus on expected revenue, EPS, and any provided guidance. Earnings release may moderately move CNM shares and sentiment depending on results versus expectations.

2 Jun

4 transcript

Core & Main, Inc. (CNM) released its Q4 2025 earnings transcript covering financial results, segment performance, and management commentary on operations and outlook. Quarterly earnings and forward guidance directly shape valuation and investor positioning for CNM.

18 May

3

Core & Main displays a sharper free cash flow profile that may be reframing its water infrastructure investment narrative and market positioning. Stronger free cash flow at Core & Main supports improved financial flexibility and investor appeal in water infrastructure.

stockrow.com/CNM · Data as of Jul 31, 2026 · For information only; not investment advice. · © 2026 stockrow.com