Fabric.AI, Inc.
FABC Consumer Cyclical Auto Manufacturers
Fabric.AI, Inc.’s revenue for fiscal 2024 (year ended December 2024) was $63,800.00, down 87.2% from fiscal 2023. In the quarter to June 2026, EPS grew 88.2% and free cash flow fell 79.6%, each against the same quarter a year earlier.
Follow FABC
Fabric.AI, Inc. (FABC) Altman Z-score
Fabric.AI, Inc.'s Altman Z-score for fiscal 2024 is −9.27, in the distress zone (below 1.81).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2024 | −9.27 | (5.61) |
| FY2023 | −3.66 | (4.21) |
| FY2022 | 0.56 | (5.37) |
| FY2021 | 5.93 | (15.06) |
| FY2020 | 20.99 | 35.10 |
| FY2019 | −14.11 | (7.37) |
| FY2018 | −6.74 | 18.80 |
| FY2017 | −25.54 | (10.74) |
| FY2017 | −14.80 | 4.66 |
| FY2016 | −19.46 | — |
How fiscal 2024’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | 0.79 | — | 0.94 | |
| Retained earnings / total assets | (5.39) | — | −7.54 | |
| EBIT / total assets | (0.89) | — | −2.94 | |
| Market value of equity / total liabilities | 0.44 | — | 0.27 | |
| Sales / total assets | 0.00 | — | 0.00 | |
| Altman Z-score | Distress zone | −9.27 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Distress zone | −17.03 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| GOEVQ Canoo Inc. compare | 1.1× |
| LOBO Lobo EV Technologies Ltd compare | 0.8× |
| PEVM Phoenix Motor Inc. compare | −1.6× |
| WKHS Workhorse Group, Inc. compare | −4.3× |
| FABC Fabric.AI, Inc. | −9.3× |
| SVUHF SRIVARU Holding Limited compare | −23.0× |
| AZIO Azio AI Holdings, Inc. compare | −62.3× |
| FLYE Fly-E Group, Inc. compare | — |
| ARVLF Arrival compare | — |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets