Friday 6 November 2026 Export LEDS’s income statement to Excel — free account

SemiLEDS Corporation

LEDS Technology Semiconductors

SemiLEDS Corporation’s revenue for fiscal 2025 (year ended August 2025) was $43.0 million, up 729.8% from fiscal 2024.

Revenue: −48.6%
EPS: +500.0%
Free cash flow: +455.3%
Total debt: −27.7%

Quarter to May 2026, against a year earlier

Operating cash flow growth 5 yrs

2.36 0.14 +6.31%

Follow LEDS

Alert me

Market cap: $18.4M
P/E: 0.0×
Fwd P/E: −4.3×
Dividend yield: —
F-score: 6/9
Altman Z: −13.95
Beneish M: 4.33
Dividend safety: n/a

Overview

Insider Decisions last twelve months

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 58.49%

Capital & Financial Ratios $m

Size

Market Cap 18.37

Revenue ttm 25.93

Net income ttm (1.02)

Free cash flow ttm 3.60

Net debt Q (4.64)

Valuation

P/E 0.00

Forward P/E (4.30)

Price / sales 0.67

Forward P/S Powerpack

Price / FCF 4.83

Price / book 5.64

Financial health

Current ratio Q 1.03

Debt / equity Q 0.43

Interest coverage Q 141.70

Growth

Revenue growth Q −48.59%

Operating income growth Q +2,385.48%

EPS, this year —

EPS, next year A —

Revenue, next year A +48.89%

EPS, past 5 yrs —

EPS, next 5 yrs A +50.00%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 14.41%

10-year low 10-year high

P/B against its own 10 years 74.66%

10-year low 10-year high

EV/Sales against its own 10 years 12.36%

10-year low 10-year high

Dividends

Yield: —
Annual rate: —
Payout ratio: —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	3	2	3	6
Receivables	1	0	4	2
Inventory	4	4	5	5
Other	—	—	—	—
	8	6	11	14

	2023	2024	2025	Q'26
Payables	0	0	5	5
ST’ Debt	5	3	1	1
Other	—	—	—	—
	10	7	11	13

Compound Annual Growth %

	10y	5y	3y
Sales	11.78%	47.95%	82.71%
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	(21.00%)	1.60%	(7.37%)

Earnings Trends EPS, adjusted, against the consensus

Q3 FY14 Estimate −2.50 Actual −2.10

−2.79 −2.59 −2.40 −2.20 −2.01

Q3 FY13 Miss −0.30

Q1 FY14 Beat +0.60

Q2 FY14 Met 0.00

Q3 FY14 Beat +0.40

Earnings per share against the consensus, by quarter
Quarter	Estimate	Reported	Result
Q3 FY13	−2.10	−2.40	Miss by 0.30
Q1 FY14	−2.70	−2.10	Beat by 0.60
Q2 FY14	−2.10	−2.10	Met by 0.00
Q3 FY14	−2.50	−2.10	Beat by 0.40

EPS $

	Nov	Feb	May	Aug	Year
’26	(0.09)	(0.07)	0.18	—	—
’25	(0.08)	0.05	0.03	(0.15)	(0.15)
’24	(0.12)	(0.11)	(0.04)	(0.08)	(0.32)
’23	(0.11)	(0.11)	(0.15)	(0.18)	(0.55)
’22	(0.12)	(0.04)	(0.20)	(0.25)	(0.61)
’21	(0.17)	(0.06)	(0.01)	(0.42)	(0.68)
’20	(0.09)	0.08	(0.14)	(0.02)	(0.15)

Fiscal quarters ending in the months shown.

Revenue $m

	Nov	Feb	May	Aug	Year
’26	3	1	9	—	—
’25	1	11	18	13	43
’24	2	1	1	1	5
’23	2	1	2	1	6
’22	1	2	2	2	7
’21	1	1	1	1	5
’20	2	2	2	1	6

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Nov	Feb	May	Aug	Year
’26	0	1	2	—	—
’25	0	1	1	0	2
’24	0	(1)	0	0	0
’23	0	0	(1)	0	(1)
’22	(1)	0	(1)	0	(2)
’21	0	(1)	0	(1)	(2)
’20	0	0	(1)	0	(1)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Nov	Feb	May	Aug	Year
’26	0	1	2	—	—
’25	0	1	0	0	2
’24	0	(1)	0	0	0
’23	0	(1)	(1)	0	(1)
’22	(1)	0	(1)	0	(2)
’21	0	(1)	0	(1)	(2)
’20	0	0	(1)	0	(1)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	TTM May ’26	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
													Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	10	9	7	6	6	5	7	6	5	43	26		+17.4%	—	—	—	—
	Gross margin, %	(48.70)	0.89	(5.80)	7.66	26.20	21.82	19.81	16.84	20.32	5.65	10.46		+54.4 pt	Powerpack SemiLEDS Corporation’s next three years, line by line See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	(21)	(4)	(3)	(4)	(1)	(3)	(3)	(3)	(2)	(1)	(1)		(27.8%)
	EBT margin, %	(210.10)	(44.54)	(39.77)	(60.40)	(9.01)	(60.34)	(38.66)	(44.99)	(39.19)	(2.63)	(3.92)		+207.5 pt
	Net income	(21)	(4)	(3)	(4)	(1)	(3)	(3)	(3)	(2)	(1)	(1)		(27.8%)
Per share, $
Per share, $	Revenue	3.46	2.60	2.11	1.65	1.55	1.13	1.56	1.23	0.82	5.57	3.14		+5.4%
	Earnings	(7.25)	(1.16)	(0.84)	(1.00)	(0.15)	(0.68)	(0.61)	(0.55)	(0.32)	(0.15)	(0.13)		(35.0%)
	Cash flow	(1.17)	(0.60)	(0.33)	(0.99)	(0.26)	(0.42)	(0.33)	(0.20)	(0.06)	0.29	0.49		n/m
	Capex	(0.18)	(0.01)	0.33	0.10	0.10	0.04	(0.02)	(0.05)	(0.02)	(0.08)	(0.05)		(8.8%)
	Free cash flow	(1.35)	(0.60)	(0.01)	(0.89)	(0.16)	(0.38)	(0.35)	(0.25)	(0.07)	0.21	0.44		n/m
	Book value	3.97	2.21	1.41	0.50	0.65	1.11	0.77	0.24	0.36	0.36	0.37		(23.4%)
	Shares, m	3	4	4	4	4	4	5	5	6	8	8		+11.4%
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.0
	P/S	1.80	0.66	1.89	1.49	2.13	8.85	1.67	1.42	1.61	0.31	0.67		2.2
	P/B	1.57	0.78	2.83	4.93	5.04	9.06	3.37	7.11	3.71	4.78	5.64		4.3
	EV/Sales	1.49	0.57	1.75	2.33	2.91	9.44	2.04	2.04	2.01	0.29	0.49		2.5
	EV/FCF	(3.83)	(2.45)	(727.31)	(4.34)	(28.38)	(28.31)	(8.95)	(10.06)	(22.90)	7.66	3.54		(82.9)
Cash, $m
Cash, $m	Operating cash flow	(3)	(2)	(1)	(4)	(1)	(2)	(2)	(1)	0	2	4		n/m
	Capex	(1)	0	1	0	0	0	0	0	0	(1)	0		+1.5%
	Free cash flow	(4)	(2)	0	(3)	(1)	(2)	(2)	(1)	0	2	4		n/m
Balance, $m
Balance, $m	Working capital	7	1	(1)	1	(1)	1	0	(2)	(1)	0	0		n/m
	Net debt	(3)	(1)	(1)	5	5	3	3	4	2	(1)	(5)		(13.1%)
	Shareholders’ equity	12	8	5	2	3	5	3	1	2	3	3		(14.7%)
Returns, %
Returns, %	ROA	(70.04)	(20.50)	(18.68)	(27.52)	(4.15)	(17.37)	(16.00)	(18.23)	(16.56)	(8.45)	(4.99)		+61.6 pt
	ROIC	(151.13)	(38.86)	(58.43)	(33.90)	(17.84)	(33.18)	(32.94)	(43.30)	(42.84)	(52.61)	0.00		+98.5 pt
	ROE	(103.76)	(42.05)	(46.51)	(104.99)	(24.98)	(79.26)	(67.55)	(114.66)	(118.27)	(44.94)	(28.73)		+58.8 pt
People
People	Employees	225	187	160	136	130	129	126	152	116	118	—		(6.9%)
	Revenue/emp, $m	0.05	0.05	0.05	0.04	0.05	0.04	0.06	0.04	0.04	0.36	—		+26.1%

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Aug 2025 · latest quarter May 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
MX Magnachip Semiconductor Corp.	$78.0M	— (loss-making)	— (loss-making)	−6.13% (below 0%: shrinking)	n/m	+84.00% (above 0%: growing)	19.35%	(22.32%)	Compare
SQNS Sequans Communications S.A.	$37.5M	— (loss-making)	— (loss-making)	+182.83% (above 0%: growing)	n/m	+66.06% (above 0%: growing)	33.03%	(11.47%)	Compare
IPWR Ideal Power Inc.	$34.5M	— (loss-making)	— (loss-making)	+7.41% (above 0%: growing)	n/m	−1.57% (below 0%: shrinking)	31.03%	(62,467.24%)	Compare
NA Nano Labs Ltd. Sponsored ADR	$30.8M	—	—	—	n/m	+46.67% (above 0%: growing)	100.00%	100.00%	Compare
PXLW Pixelworks, Inc.	$29.5M	0.5×	— (loss-making)	−99.22% (below 0%: shrinking)	n/m	+63.54% (above 0%: growing)	60.94%	(5,256.25%)	Compare
LEDS SemiLEDS Corporation	$18.4M	— (loss-making)	— (loss-making)	−48.59% (below 0%: shrinking)	+500.00% (above 0%: growing)	+455.26% (above 0%: growing)	27.11%	15.62%
MOBX Mobix Labs, Inc.	$13.3M	— (loss-making)	—	−66.43% (below 0%: shrinking)	n/m	−40.77% (below 0%: shrinking)	12.93%	(932.07%)	Compare
FABC Fabric.AI, Inc.	$10.7M	— (loss-making)	— (loss-making)	−96.13% (below 0%: shrinking)	n/m	−79.60% (below 0%: shrinking)	0.00%	0.00%	Compare
PRSO Peraso Inc.	$5.3M	— (loss-making)	— (loss-making)	−41.13% (below 0%: shrinking)	n/m	+19.89% (above 0%: growing)	63.73%	(171.08%)	Compare
Median of peers	$30.2M	—	—	−41.13%	—	+33.28%	32.03%	(96.70%)

All 68 Semiconductors stocks →

Pay and ownership Proxy statement filed 15 July 2026

Chief executive’s pay

Year	Total pay	Actually paid	$100 invested
2025	243.00k	243.00k	38.17
2024	243.00k	243.00k	22.41
2023	243.00k	243.00k	33.33

Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Read the proxy statement