Pixelworks, Inc.

PXLW Technology Semiconductors

Pixelworks, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $32.3 million, down 25.3% from fiscal 2024.

Revenue
−99.2%
EPS
+65.4%
Free cash flow
+63.5%

Quarter to June 2026, against a year earlier

5.05 0.17 +3.48%
Market cap
$29.5M
P/E
0.5×
Fwd P/E
−2.1×
Dividend yield
—
F-score
4/9
Altman Z
−13.41
Beneish M
n/a
Dividend safety
n/a

Insider Decisions last twelve months

Sold, $m 0.26
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — 2 — — 2 — — —
Insider Ownership 19.61%

Capital & Financial Ratios $m

Size
Market Cap 29.52
Revenue ttm 17.45
Net income ttm 69.48
Free cash flow ttm (15.97)
Net debt Q (52.89)
Valuation
P/E 0.46
Forward P/E (2.07) (negative: loss-making)
Price / sales 1.82
Forward P/S Powerpack
Price / FCF 1.12
Price / book 0.61
Financial health
Current ratio Q 35.56 (at or above 1.5: strong)
Debt / equity Q 0.00 (at or below 0.5: strong)
Interest coverage Q (15.29)
Growth
Revenue growth Q −99.22% (below 0%: shrinking)
Operating income growth Q −33.97% (below 0%: shrinking)
EPS, this year +22.67% (at or above 15%: strong)
EPS, next year A 0.00%
Revenue, next year A −96.59% (below 0%: weak)
EPS, past 5 yrs —
EPS, next 5 yrs A +13.03%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

P/S against its own 10 years 56.96%
10-year low 10-year high
P/B against its own 10 years 0.56%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 48 5 11 53
Receivables 10 6 — —
Inventory 4 4 — —
Other — 29 38 —
65 35 50 53
2023 2024 2025 Q'26
Payables 2 0 — 1
ST’ Debt — — — —
Other — 6 18 —
12 8 20 2

Compound Annual Growth %

10y 5y 3y
Sales (5.93%) (4.60%) (22.80%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value (23.52%) (49.10%) (65.33%)

Earnings Trends EPS, adjusted, against the consensus

EPS $

Mar Jun Sep Dec Year
’26 12.46 (0.44) — — —
’25 (1.56) (1.27) (0.81) (0.57) (4.08)
’24 (1.08) (2.04) (1.68) (1.08) (5.88)
’23 (2.04) (1.32) (1.44) (0.84) (5.64)
’22 (1.08) (1.08) (0.96) (0.48) (3.60)
’21 (1.92) (0.96) (0.96) (0.72) (4.56)
’20 (1.68) (2.04) (2.40) (1.80) (7.80)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 0 0 — — —
’25 7 8 9 8 32
’24 16 9 10 9 43
’23 10 14 16 20 60
’22 17 19 18 17 70
’21 9 14 15 17 55
’20 14 9 8 10 41
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (5) (2) — — —
’25 (7) (5) (3) (6) (21)
’24 (1) (6) (8) (6) (20)
’23 (7) (7) (3) (2) (19)
’22 (5) (5) (2) (1) (13)
’21 (7) (1) 5 (6) (9)
’20 1 (1) (3) 0 (4)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 40 (2) — — —
’25 (7) (5) (3) (7) (21)
’24 (1) (8) (9) (6) (24)
’23 (9) (8) (4) (2) (23)
’22 (6) (5) (3) (2) (16)
’21 (7) (2) 3 (7) (13)
’20 1 (1) (5) (1) (6)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 53 81 77 69 41 55 70 60 43 32 17 (5.4%) 1 2 — (76.4%)
Gross margin, % 46.95 51.79 51.57 50.17 49.41 50.26 51.15 43.08 1.30 1.82 4.45 (45.1) pt
EBT (11) (3) (3) (9) (26) (20) (16) (27) (13) (8) (10) (2.7%)
EBT margin, % (20.14) (3.80) (4.53) (12.54) (63.47) (35.47) (22.98) (44.55) (29.19) (26.12) (58.87) (6.0) pt
Net income (11) (4) (4) (9) (27) (19) (15) (27) (30) (23) 69 +8.6%
Per share, $
Per share, $ Revenue 22.67 30.72 25.56 21.81 12.05 12.60 15.50 12.76 8.88 5.86 2.77 (14.0%)
Earnings (4.68) (1.36) (1.31) (2.88) (7.80) (4.56) (3.60) (5.64) (5.88) (4.08) 10.87 (1.5%)
Cash flow (0.65) 4.65 0.32 (3.29) (1.09) (2.09) (2.84) (4.02) (4.07) (3.74) (2.48) +21.4%
Capex (0.91) (0.95) (0.70) 0.35 (0.82) (0.79) (0.66) (0.85) (0.77) (0.08) (0.05) (23.5%)
Free cash flow (1.56) 3.70 (0.38) (2.94) (1.92) (2.89) (3.50) (4.87) (4.84) (3.82) (2.54) +10.4%
Book value 8.09 15.03 16.49 15.07 15.59 9.20 9.57 7.87 2.57 0.33 8.26 (30.0%)
Shares, m 2 3 3 3 3 4 5 5 5 6 6 +9.9%
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.46 0.0
P/S 1.52 2.58 1.36 2.16 2.81 4.19 1.42 1.19 0.99 1.09 1.82 1.9
P/B 4.26 5.27 2.11 3.12 2.17 5.74 2.31 1.94 3.41 19.41 0.61 5.0
EV/Sales 1.21 2.37 1.10 2.00 2.14 3.16 0.67 0.48 0.95 0.79 (1.12) 1.5
EV/FCF (17.33) 19.76 (73.83) (14.83) (13.47) (13.77) (2.95) (1.27) (1.72) (1.20) (0.69) (12.1)
Cash, $m
Cash, $m Operating cash flow (2) 12 1 (10) (4) (9) (13) (19) (20) (21) (16) +33.5%
Capex (2) (2) (2) 1 (3) (3) (3) (4) (4) 0 0 (16.0%)
Free cash flow (4) 10 (1) (9) (6) (13) (16) (23) (24) (21) (16) +21.4%
Balance, $m
Balance, $m Working capital 17 18 23 23 29 58 60 52 27 30 52 +6.9%
Net debt (19) (20) (23) (13) (30) (61) (56) (46) (5) (11) (53) (5.9%)
Shareholders’ equity 19 39 49 48 53 40 43 37 12 2 52 (23.0%)
Returns, %
Returns, % ROA (29.74) (7.24) (5.89) (13.96) (38.81) (22.19) (15.35) (26.40) (35.88) (39.01) 131.73 (9.3) pt
ROIC 0.00 (6.53) (11.41) (23.93) (74.70) 0.00 0.00 0.00 (115.09) 0.00 0.00 0.0 pt
ROE (48.90) (12.17) (8.81) (18.73) (52.85) (42.58) (38.37) (65.33) (116.55) (314.94) 266.18 (266.0) pt
People
People Employees 166 215 215 229 197 217 222 239 196 163 — (0.2%)
Revenue/emp, $m 0.32 0.38 0.36 0.30 0.21 0.25 0.32 0.25 0.22 0.20 — (5.2%)
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026

Pixelworks, Inc. vs peers in Semiconductors (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
GCTS GCT Semiconductor Holding, Inc. $95.7M — (loss-making) — (loss-making) −17.85% (below 0%: shrinking) n/m −93.34% (below 0%: shrinking) (23.27%) (763.65%) Compare
MX Magnachip Semiconductor Corp. $78.0M — (loss-making) — (loss-making) −6.13% (below 0%: shrinking) n/m +84.00% (above 0%: growing) 19.35% (22.32%) Compare
SQNS Sequans Communications S.A. $37.5M — (loss-making) — (loss-making) +182.83% (above 0%: growing) n/m +66.06% (above 0%: growing) 33.03% (11.47%) Compare
IPWR Ideal Power Inc. $34.5M — (loss-making) — (loss-making) +7.41% (above 0%: growing) n/m −1.57% (below 0%: shrinking) 31.03% (62,467.24%) Compare
NA Nano Labs Ltd. Sponsored ADR $30.8M — — — n/m +46.67% (above 0%: growing) 100.00% 100.00% Compare
PXLW Pixelworks, Inc. $29.5M 0.5× — (loss-making) −99.22% (below 0%: shrinking) n/m +63.54% (above 0%: growing) 60.94% (5,256.25%)
LEDS SemiLEDS Corporation $18.4M — (loss-making) — (loss-making) −48.59% (below 0%: shrinking) +500.00% (above 0%: growing) +455.26% (above 0%: growing) 27.11% 15.62% Compare
MOBX Mobix Labs, Inc. $13.3M — (loss-making) — −66.43% (below 0%: shrinking) n/m −40.77% (below 0%: shrinking) 12.93% (932.07%) Compare
FABC Fabric.AI, Inc. $10.7M — (loss-making) — (loss-making) −96.13% (below 0%: shrinking) n/m −79.60% (below 0%: shrinking) 0.00% 0.00% Compare
Median of peers $32.7M — — −17.85% — +22.55% 23.23% (16.89%)

All 68 Semiconductors stocks →

Pay and ownership Proxy statement filed 17 April 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2025 909.59k 749.24k 30.00
2024 1.79m 794.00k 41.00
2023 1.24m 1.04m 74.00

Ownership

Directors and executive officers, together 4.70%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Pixelworks, Inc. (PXLW) Latest News

21 Oct

30 Jun

17 May

15 May

13 Mar

12 Mar

23 Feb

Impact 3 · · PR NewswireMotley FoolGuruFocus.comMarketBeatMarketBeatMotley FoolZacks

8 Dec

Impact 3 · · PR NewswireGuruFocus.comMT NewswiresMT NewswiresMT NewswiresInvesting.comInvesting.comMT Newswires

20 Nov

Impact 4 · · Zacks

11 Nov

Impact 3 · · ZacksAssociated Press FinanceZacksZacksZacksZacksZacksZacks
Impact 3 · · Associated Press FinanceAssociated Press FinanceAssociated Press FinanceAssociated Press FinanceAssociated Press FinanceAssociated Press FinanceAssociated Press FinanceAssociated Press Finance
stockrow.com/PXLW · Data as of Oct 26, 2026 · For information only; not investment advice. · © 2026 stockrow.com