Friday 6 November 2026
Export PXLW’s income statement to Excel — free account
Pixelworks, Inc.
PXLW Technology Semiconductors
Pixelworks, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $32.3 million, down 25.3% from fiscal 2024.
- Revenue
- −99.2%
- EPS
- +65.4%
- Free cash flow
- +63.5%
Quarter to June 2026, against a year earlier
5.05
0.17
+3.48%
Follow PXLW
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 53 | 81 | 77 | 69 | 41 | 55 | 70 | 60 | 43 | 32 | 17 | (5.4%) | 1 | 2 | — | (76.4%) | |
| Gross margin, % | 46.95 | 51.79 | 51.57 | 50.17 | 49.41 | 50.26 | 51.15 | 43.08 | 1.30 | 1.82 | 4.45 | (45.1) pt | ||||||
| EBT | (11) | (3) | (3) | (9) | (26) | (20) | (16) | (27) | (13) | (8) | (10) | (2.7%) | ||||||
| EBT margin, % | (20.14) | (3.80) | (4.53) | (12.54) | (63.47) | (35.47) | (22.98) | (44.55) | (29.19) | (26.12) | (58.87) | (6.0) pt | ||||||
| Net income | (11) | (4) | (4) | (9) | (27) | (19) | (15) | (27) | (30) | (23) | 69 | +8.6% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 22.67 | 30.72 | 25.56 | 21.81 | 12.05 | 12.60 | 15.50 | 12.76 | 8.88 | 5.86 | 2.77 | (14.0%) | |||||
| Earnings | (4.68) | (1.36) | (1.31) | (2.88) | (7.80) | (4.56) | (3.60) | (5.64) | (5.88) | (4.08) | 10.87 | (1.5%) | ||||||
| Cash flow | (0.65) | 4.65 | 0.32 | (3.29) | (1.09) | (2.09) | (2.84) | (4.02) | (4.07) | (3.74) | (2.48) | +21.4% | ||||||
| Capex | (0.91) | (0.95) | (0.70) | 0.35 | (0.82) | (0.79) | (0.66) | (0.85) | (0.77) | (0.08) | (0.05) | (23.5%) | ||||||
| Free cash flow | (1.56) | 3.70 | (0.38) | (2.94) | (1.92) | (2.89) | (3.50) | (4.87) | (4.84) | (3.82) | (2.54) | +10.4% | ||||||
| Book value | 8.09 | 15.03 | 16.49 | 15.07 | 15.59 | 9.20 | 9.57 | 7.87 | 2.57 | 0.33 | 8.26 | (30.0%) | ||||||
| Shares, m | 2 | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 6 | 6 | +9.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.46 | 0.0 | |||||
| P/S | 1.52 | 2.58 | 1.36 | 2.16 | 2.81 | 4.19 | 1.42 | 1.19 | 0.99 | 1.09 | 1.82 | 1.9 | ||||||
| P/B | 4.26 | 5.27 | 2.11 | 3.12 | 2.17 | 5.74 | 2.31 | 1.94 | 3.41 | 19.41 | 0.61 | 5.0 | ||||||
| EV/Sales | 1.21 | 2.37 | 1.10 | 2.00 | 2.14 | 3.16 | 0.67 | 0.48 | 0.95 | 0.79 | (1.12) | 1.5 | ||||||
| EV/FCF | (17.33) | 19.76 | (73.83) | (14.83) | (13.47) | (13.77) | (2.95) | (1.27) | (1.72) | (1.20) | (0.69) | (12.1) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (2) | 12 | 1 | (10) | (4) | (9) | (13) | (19) | (20) | (21) | (16) | +33.5% | |||||
| Capex | (2) | (2) | (2) | 1 | (3) | (3) | (3) | (4) | (4) | 0 | 0 | (16.0%) | ||||||
| Free cash flow | (4) | 10 | (1) | (9) | (6) | (13) | (16) | (23) | (24) | (21) | (16) | +21.4% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 17 | 18 | 23 | 23 | 29 | 58 | 60 | 52 | 27 | 30 | 52 | +6.9% | |||||
| Net debt | (19) | (20) | (23) | (13) | (30) | (61) | (56) | (46) | (5) | (11) | (53) | (5.9%) | ||||||
| Shareholders’ equity | 19 | 39 | 49 | 48 | 53 | 40 | 43 | 37 | 12 | 2 | 52 | (23.0%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (29.74) | (7.24) | (5.89) | (13.96) | (38.81) | (22.19) | (15.35) | (26.40) | (35.88) | (39.01) | 131.73 | (9.3) pt | |||||
| ROIC | 0.00 | (6.53) | (11.41) | (23.93) | (74.70) | 0.00 | 0.00 | 0.00 | (115.09) | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | (48.90) | (12.17) | (8.81) | (18.73) | (52.85) | (42.58) | (38.37) | (65.33) | (116.55) | (314.94) | 266.18 | (266.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 166 | 215 | 215 | 229 | 197 | 217 | 222 | 239 | 196 | 163 | — | (0.2%) | |||||
| Revenue/emp, $m | 0.32 | 0.38 | 0.36 | 0.30 | 0.21 | 0.25 | 0.32 | 0.25 | 0.22 | 0.20 | — | (5.2%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Pixelworks, Inc. vs peers in Semiconductors (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GCTS GCT Semiconductor Holding, Inc. | $95.7M | — (loss-making) | — (loss-making) | −17.85% (below 0%: shrinking) | n/m | −93.34% (below 0%: shrinking) | (23.27%) | (763.65%) | Compare |
| MX Magnachip Semiconductor Corp. | $78.0M | — (loss-making) | — (loss-making) | −6.13% (below 0%: shrinking) | n/m | +84.00% (above 0%: growing) | 19.35% | (22.32%) | Compare |
| SQNS Sequans Communications S.A. | $37.5M | — (loss-making) | — (loss-making) | +182.83% (above 0%: growing) | n/m | +66.06% (above 0%: growing) | 33.03% | (11.47%) | Compare |
| IPWR Ideal Power Inc. | $34.5M | — (loss-making) | — (loss-making) | +7.41% (above 0%: growing) | n/m | −1.57% (below 0%: shrinking) | 31.03% | (62,467.24%) | Compare |
| NA Nano Labs Ltd. Sponsored ADR | $30.8M | — | — | — | n/m | +46.67% (above 0%: growing) | 100.00% | 100.00% | Compare |
| PXLW Pixelworks, Inc. | $29.5M | 0.5× | — (loss-making) | −99.22% (below 0%: shrinking) | n/m | +63.54% (above 0%: growing) | 60.94% | (5,256.25%) | |
| LEDS SemiLEDS Corporation | $18.4M | — (loss-making) | — (loss-making) | −48.59% (below 0%: shrinking) | +500.00% (above 0%: growing) | +455.26% (above 0%: growing) | 27.11% | 15.62% | Compare |
| MOBX Mobix Labs, Inc. | $13.3M | — (loss-making) | — | −66.43% (below 0%: shrinking) | n/m | −40.77% (below 0%: shrinking) | 12.93% | (932.07%) | Compare |
| FABC Fabric.AI, Inc. | $10.7M | — (loss-making) | — (loss-making) | −96.13% (below 0%: shrinking) | n/m | −79.60% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| Median of peers | $32.7M | — | — | −17.85% | — | +22.55% | 23.23% | (16.89%) |
Pay and ownership Proxy statement filed 17 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 909.59k | 749.24k | 30.00 |
| 2024 | 1.79m | 794.00k | 41.00 |
| 2023 | 1.24m | 1.04m | 74.00 |
Ownership
Directors and executive officers, together
4.70%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement