Friday 6 November 2026
Export FABC’s income statement to Excel — free account
Fabric.AI, Inc.
FABC Technology Semiconductors
Fabric.AI, Inc.’s revenue for fiscal 2024 (year ended December 2024) was $63,800.00, down 87.2% from fiscal 2023.
- EPS
- +88.2%
- Free cash flow
- −79.6%
Quarter to June 2026, against a year earlier
1.59
0.06
+3.92%
Follow FABC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 15 | 4 | 6 | 1 | 2 | 3 | 3 | 0 | 0 | — | 0 | (49.3%) | — | — | — | — | |
| Gross margin, % | 20.51 | (6.02) | (29.39) | 22.28 | (10.38) | (77.93) | (102.09) | (929.06) | (10,324.76) | 0.00 | 0.00 | (20.5) pt | ||||||
| EBT | (4) | (8) | (3) | (9) | (11) | (33) | (23) | (34) | (2) | (21) | (23) | +21.6% | ||||||
| EBT margin, % | (24.94) | (178.29) | (47.76) | (973.34) | (671.00) | (1,232.65) | (766.94) | (6,847.16) | (2,751.57) | 0.00 | 0.00 | +24.9 pt | ||||||
| Net income | (4) | (8) | (19) | (9) | (11) | (33) | (23) | (34) | (2) | (21) | (23) | +21.6% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 24,406.27 | 8,571.00 | 2,894.14 | 38.70 | 13.39 | 9.77 | 10.33 | 1.68 | 0.17 | 0.00 | 0.00 | n/m | |||||
| Earnings | (13,862.40) | (15,110.07) | (9,529.60) | (377.11) | (93.44) | (120.32) | (79.36) | (131.04) | (32.25) | (32.24) | (14.10) | (49.0%) | ||||||
| Cash flow | (4,497.40) | (8,436.40) | (5,031.86) | (178.45) | (83.63) | (96.91) | (64.72) | (87.92) | (34.52) | (8.79) | (2.61) | (50.0%) | ||||||
| Capex | (234.08) | (515.80) | (220.48) | (16.28) | (4.33) | (2.18) | (5.69) | (7.10) | (0.52) | (4.68) | (0.65) | (35.2%) | ||||||
| Free cash flow | (4,731.48) | (8,952.20) | (5,252.33) | (194.73) | (87.96) | (99.10) | (70.40) | (95.01) | (35.04) | (13.48) | (3.26) | (47.9%) | ||||||
| Book value | 3,731.43 | (8,979.20) | 1,446.86 | 3.00 | 328.53 | 267.19 | 179.88 | 47.47 | 31.81 | 11.10 | 6.84 | (47.6%) | ||||||
| Shares, m | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | +124.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.0 | |||||
| P/S | 0.23 | 0.18 | 0.07 | 1.30 | 58.12 | 21.10 | 5.39 | 16.43 | 16.02 | — | 20.96 | 13.2 | ||||||
| P/B | 3.51 | 0.00 | 0.13 | 0.00 | 2.37 | 0.77 | 0.31 | 0.58 | 1.06 | — | 0.58 | 1.0 | ||||||
| EV/Sales | 0.30 | 0.80 | 0.53 | 1.65 | 35.36 | (4.35) | (10.70) | (68.99) | (46.74) | — | (62.75) | (10.2) | ||||||
| EV/FCF | (0.74) | (1.80) | (0.29) | (0.72) | (5.38) | 0.43 | 1.57 | 1.22 | 1.01 | — | 1.34 | (0.5) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (3) | (4) | (11) | (4) | (10) | (27) | (19) | (26) | (13) | (8) | (11) | +12.4% | |||||
| Capex | 0 | 0 | 0 | 0 | (1) | (1) | (2) | (2) | 0 | (4) | (3) | +45.6% | ||||||
| Free cash flow | (3) | (4) | (11) | (4) | (11) | (27) | (20) | (28) | (14) | (12) | (14) | +17.2% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 2 | (2) | 2 | 0 | 38 | 72 | 50 | 45 | 17 | 8 | 31 | +15.5% | |||||
| Net debt | (2) | 3 | (4) | 1 | (37) | (69) | (49) | (43) | (20) | (8) | (27) | +16.2% | ||||||
| Shareholders’ equity | 2 | (4) | 3 | 0 | 39 | 73 | 52 | 14 | 12 | 10 | 28 | +17.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (78.91) | (182.91) | (589.15) | (206.10) | (50.05) | (55.09) | (34.46) | (72.39) | (33.34) | (170.26) | (95.32) | (91.3) pt | |||||
| ROIC | (2,981.95) | 0.00 | 0.00 | (705.98) | (222.25) | (485.62) | (467.33) | 0.00 | 0.00 | (450.00) | (474.29) | +2,532.0 pt | ||||||
| ROE | 399.51 | 596.29 | 2,776.66 | 292.83 | (73.66) | (58.66) | (36.56) | (117.95) | (132.16) | (672.49) | 2,895.30 | (1,072.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 72 | 77 | 93 | 6 | 26 | 32 | 44 | 58 | 0 | — | — | n/m | |||||
| Revenue/emp, $m | 0.20 | 0.00 | 0.07 | 0.15 | 0.06 | 0.08 | 0.07 | 0.01 | 0.00 | — | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2024 · latest quarter Sep 2024 · fundamentals updated 2 Nov 2026
Fabric.AI, Inc. vs peers in Semiconductors (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MX Magnachip Semiconductor Corp. | $78.0M | — (loss-making) | — (loss-making) | −6.13% (below 0%: shrinking) | n/m | +84.00% (above 0%: growing) | 19.35% | (22.32%) | Compare |
| SQNS Sequans Communications S.A. | $37.5M | — (loss-making) | — (loss-making) | +182.83% (above 0%: growing) | n/m | +66.06% (above 0%: growing) | 33.03% | (11.47%) | Compare |
| IPWR Ideal Power Inc. | $34.5M | — (loss-making) | — (loss-making) | +7.41% (above 0%: growing) | n/m | −1.57% (below 0%: shrinking) | 31.03% | (62,467.24%) | Compare |
| NA Nano Labs Ltd. Sponsored ADR | $30.8M | — | — | — | n/m | +46.67% (above 0%: growing) | 100.00% | 100.00% | Compare |
| PXLW Pixelworks, Inc. | $29.5M | 0.5× | — (loss-making) | −99.22% (below 0%: shrinking) | n/m | +63.54% (above 0%: growing) | 60.94% | (5,256.25%) | Compare |
| LEDS SemiLEDS Corporation | $18.4M | — (loss-making) | — (loss-making) | −48.59% (below 0%: shrinking) | +500.00% (above 0%: growing) | +455.26% (above 0%: growing) | 27.11% | 15.62% | Compare |
| MOBX Mobix Labs, Inc. | $13.3M | — (loss-making) | — | −66.43% (below 0%: shrinking) | n/m | −40.77% (below 0%: shrinking) | 12.93% | (932.07%) | Compare |
| FABC Fabric.AI, Inc. | $10.7M | — (loss-making) | — (loss-making) | −96.13% (below 0%: shrinking) | n/m | −79.60% (below 0%: shrinking) | 0.00% | 0.00% | |
| PRSO Peraso Inc. | $5.3M | — (loss-making) | — (loss-making) | −41.13% (below 0%: shrinking) | n/m | +19.89% (above 0%: growing) | 63.73% | (171.08%) | Compare |
| Median of peers | $30.2M | — | — | −41.13% | — | +55.11% | 32.03% | (96.70%) |
Pay and ownership Proxy statement filed 1 June 2026
Ownership
Directors and executive officers, together
less than 1% of the votes
Iroquois Capital Management L.L.C.
9.99% of the votes
Alpha Capital Anstalt
4.99% of the votes
The Hewlett Fund LP
4.99% of the votes
Mainfield Enterprises, Inc.
4.99% of the votes
Joshua Silverman
less than 1% of the votes
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement