Saturday 17 October 2026
Export F’s income statement to Excel — free account
Ford Motor Company
F Consumer Cyclical Auto Manufacturers
Ford Motor Company’s revenue for fiscal 2025 (year ended December 2025) was $187.3 billion, up 1.23% from fiscal 2024. In the quarter to June 2026, revenue fell 3.76%, EPS fell 3,200.0%, free cash flow fell 53.6% and total debt rose 2.05%, each against the same quarter a year earlier. Member of the S&P 500; revenue growth for five consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.
12.43
0.12
+0.97%
Follow F
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 11.02 | 10.47 | 7.41 | 7.48 | 3.96 | 8.43 | 10.61 | 9.63 | 9.49 | 8.44 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 14.22 | 13.27 | 13.48 | 10.56 | 9.50 | 21.49 | 25.87 | 15.42 | 14.85 | 13.99 | |||||
| People | |||||||||||||||
| People | Employees | 201,000 | 202,000 | 199,000 | 190,000 | 186,000 | 183,000 | 173,000 | 177,000 | 171,000 | 169,000 | ||||
| Revenue/emp, $m | 0.76 | 0.78 | 0.81 | 0.82 | 0.68 | 0.75 | 0.91 | 1.00 | 1.08 | 1.11 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 151,800 | 156,776 | 160,338 | 155,900 | 127,144 | 136,341 | 158,057 | 176,191 | 184,992 | 187,267 | ||||
| Gross margin, % | 16.87 | 16.24 | 15.01 | 13.60 | 11.32 | 15.91 | 14.97 | 14.55 | 14.36 | 6.84 | |||||
| EBT | 6,784 | 8,159 | 4,345 | (640) | (1,116) | 17,780 | (3,016) | 3,967 | 7,233 | (11,830) | |||||
| EBT margin, % | 4.47 | 5.20 | 2.71 | (0.41) | (0.88) | 13.04 | (1.91) | 2.25 | 3.91 | (6.32) | |||||
| Net income | 4,600 | 7,757 | 3,695 | 84 | (1,276) | 17,910 | (2,152) | 4,329 | 5,894 | (8,162) | |||||
| Depreciation | 8,717 | 8,572 | 8,413 | 8,490 | 7,457 | 5,960 | 6,493 | 6,523 | 5,867 | 5,995 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 38.21 | 39.44 | 40.35 | 39.25 | 32.00 | 34.16 | 39.38 | 44.07 | 46.50 | 47.06 | ||||
| Earnings | 1.16 | 1.91 | 0.93 | 0.01 | (0.32) | 4.49 | (0.49) | 1.09 | 1.48 | (2.06) | |||||
| Cash flow | 5.00 | 4.55 | 3.78 | 4.44 | 6.11 | 3.96 | 1.71 | 3.73 | 3.88 | 5.35 | |||||
| Capex | (1.76) | (1.77) | (1.96) | (1.92) | (1.45) | (1.56) | (1.71) | (2.06) | (2.18) | (2.22) | |||||
| Free cash flow | 3.24 | 2.78 | 1.82 | 2.52 | 4.66 | 2.40 | 0.00 | 1.67 | 1.69 | 3.13 | |||||
| Book value | 7.35 | 8.96 | 9.05 | 8.37 | 7.76 | 12.18 | 10.75 | 10.70 | 11.28 | 9.04 | |||||
| Shares, m | 3,973 | 3,975 | 3,974 | 3,972 | 3,973 | 3,991 | 4,014 | 3,998 | 3,978 | 3,979 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 10.85 | 6.63 | 8.23 | 465.00 | 0.00 | 4.63 | 0.00 | 11.16 | 6.78 | 0.00 | ||||
| P/S | 0.33 | 0.32 | 0.19 | 0.24 | 0.27 | 0.61 | 0.30 | 0.28 | 0.21 | 0.28 | |||||
| P/B | 1.71 | 1.41 | 0.85 | 1.11 | 1.13 | 1.70 | 1.09 | 1.14 | 0.88 | 1.45 | |||||
| EV/Sales | 1.02 | 1.06 | 0.94 | 1.01 | 1.15 | 1.26 | 0.90 | 0.89 | 0.86 | 0.95 | |||||
| EV/FCF | 11.99 | 15.00 | 20.82 | 15.75 | 7.92 | 17.93 | (10,906.35) | 23.60 | 23.68 | 14.20 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 19,850 | 18,096 | 15,022 | 17,639 | 24,269 | 15,787 | 6,853 | 14,918 | 15,423 | 21,282 | ||||
| Capex | (6,992) | (7,049) | (7,785) | (7,632) | (5,742) | (6,227) | (6,866) | (8,236) | (8,684) | (8,815) | |||||
| Free cash flow | 12,858 | 11,047 | 7,237 | 10,007 | 18,527 | 9,560 | (13) | 6,682 | 6,739 | 12,467 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 18,180 | 22,201 | 19,080 | 15,915 | 19,552 | 18,269 | 19,610 | 19,950 | 17,615 | 8,597 | ||||
| Total debt | 142,970 | 154,287 | 154,213 | 155,307 | 161,684 | 138,092 | 138,969 | 149,231 | 158,522 | 163,336 | |||||
| Net debt | 104,143 | 115,360 | 120,262 | 120,656 | 111,723 | 88,499 | 94,899 | 109,060 | 120,174 | 124,849 | |||||
| Shareholders’ equity | 29,187 | 35,606 | 35,966 | 33,230 | 30,811 | 48,622 | 43,167 | 42,798 | 44,858 | 35,980 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 1.98 | 3.11 | 1.43 | 0.02 | (0.49) | 6.84 | (0.77) | 1.64 | 2.11 | (2.85) | ||||
| ROIC | 2.71 | 2.02 | 1.28 | 0.23 | (1.93) | 2.06 | 2.84 | 2.25 | 1.98 | (3.56) | |||||
| ROE | 15.87 | 23.86 | 10.27 | 0.14 | (3.99) | 45.16 | (4.32) | 10.11 | 13.41 | (20.24) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Ford Motor Company vs peers in Auto Manufacturers (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TM Toyota Motor Corporation | $227.3B | 8.3× | 9.2× | +4.07% (above 0%: growing) | +11.16% (above 0%: growing) | −702.74% (below 0%: shrinking) | 18.03% | 7.86% | Compare |
| GM General Motors Company | $73.4B | 40.4× | 6.9× | +1.92% (above 0%: growing) | −25.77% (below 0%: shrinking) | −7.52% (below 0%: shrinking) | 7.61% | 3.04% | Compare |
| RACE Ferrari N.V. | $63.4B | 36.8× | 31.3× | +11.03% (above 0%: growing) | +12.96% (above 0%: growing) | +0.50% (above 0%: growing) | 52.59% | 31.22% | Compare |
| F Ford Motor Company | $49.1B | — (loss-making) | 23.0× | −3.76% (below 0%: shrinking) | n/m | −53.58% (below 0%: shrinking) | 12.59% | 1.32% | |
| HMC Honda Motor Co., Ltd. | $44.2B | 6.0× | 15.7× | +4.19% (above 0%: growing) | +105.66% (above 0%: growing) | +20.08% (above 0%: growing) | 22.24% | 8.76% | Compare |
| RIVN Rivian Automotive, Inc. | $18.9B | — (loss-making) | — (loss-making) | +27.24% (above 0%: growing) | n/m | −113.32% (below 0%: shrinking) | 10.80% | (50.42%) | Compare |
| STLA Stellantis N.V. | $12.6B | 0.6× | 12.1× | −44.85% (below 0%: shrinking) | −96.94% (below 0%: shrinking) | −164.34% (below 0%: shrinking) | 10.98% | 2.26% | Compare |
| LI Li Auto Inc. Sponsored ADR | $9.8B | — (loss-making) | — (loss-making) | −10.40% (below 0%: shrinking) | n/m | +291.23% (above 0%: growing) | 11.05% | (8.96%) | Compare |
| NIO NIO Inc. | $8.3B | — (loss-making) | — (loss-making) | +78.50% (above 0%: growing) | n/m | +38.68% (above 0%: growing) | 18.38% | (1.08%) | Compare |
| Median of peers | $31.5B | 8.3× | 12.1× | +4.13% | +11.16% | −3.51% | 14.54% | 2.65% |
F metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Ford Motor Company (F) key facts
- Strength: Ford Motor Company’s revenue for fiscal 2025 (year ended December 2025) was $187.3 billion, up 1.23% from fiscal 2024.
- Ford Motor Company (F) is an Auto Manufacturers company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
- As of October 16, 2026, F traded at $12.43, a market capitalization of $49.1 billion.
- Ford Motor Company pays an annual dividend of $0.60 per share, a yield of 4.83%.
- Return on equity was −20.2% and debt-to-equity 4.50.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 0.81 (distress zone) for fiscal 2025.