Friday 6 November 2026 Export EXR’s income statement to Excel — free account

Extra Space Storage Inc

Extra Space Storage Inc’s revenue for fiscal 2025 (year ended December 2025) was $3.4 billion, up 3.70% from fiscal 2024.

Revenue: +3.65%
EPS: +50.0%
Free cash flow: −27.7%
Total debt: +3.90%

Quarter to September 2026, against a year earlier

159.52 0.60 −0.37%

Follow EXR

Alert me

Market cap: $34.9B
P/E: 32.5×
Fwd P/E: 32.6×
Dividend yield: 4.05%
F-score: 5/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Earnings & Analysis Valuation Filings

	Sep '26	Jun '26	Mar '26	Dec '25	Older periods
Piotroski F-Score Full definition →	8	6	7	5	+8 more TTM periods Free account
ROE Full definition →	7.36%	6.64%	6.51%	6.68%
ROA Full definition →	3.57%	3.25%	3.25%	3.35%
ROIC Full definition →	3.52%	3.25%	3.19%	3.22%
Return on Tangible Assets Full definition →	4.23%	3.80%	3.82%	3.93%
Average Days of Receivables Full definition →	0.00	0.00	0.00	0.00
Free Cash Flow per Share Full definition →	5.02	6.22	5.51	5.32
Free Cash Flow Full definition →	1,057.38	1,311.93	1,162.16	1,127.95
Capital Expenditures Full definition →	(853.81)	(589.26)	(696.49)	(722.25)
Other line items
Cash ROIC Full definition →	3.88%	4.60%	4.22%	4.07%
Accounts Receivable Turnover Full definition →	0.00	0.00	0.00	0.00
Accounts Payable Turnover Full definition →	2.17	2.28	2.73	2.80
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	165.72	161.35	136.47	132.23
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00
Tax Rate Full definition →	(0.04)	(0.04)	(0.04)	(0.04)
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	5.51%	5.49%	5.47%	5.52%
Share Based Compensation of Revenue Full definition →	1.10%	1.05%	1.05%	1.05%
Interest Coverage Full definition →	2.37	2.19	2.17	2.22
Operating CF/Net income Full definition →	1.84	1.98	1.97	1.90
Depreciation/Fixed assets Full definition →	0.03	0.03	0.03	0.03
Capex/Depreciation Full definition →	(1.13)	(0.79)	(0.95)	(0.99)
Revenue per Share Full definition →	16.51	16.34	16.19	15.94
Operating CF per Share Full definition →	9.07	9.01	8.81	8.73
Capex per Share Full definition →	(4.05)	(2.79)	(3.30)	(3.41)
Capex to Sales Full definition →	0.25	0.17	0.20	0.21

Show all line items

Columns are period end dates · fundamentals updated 5 Nov 2026

Stockrow Weekly