Saturday 17 October 2026 Export EXR’s income statement to Excel — free account

Extra Space Storage Inc

Extra Space Storage Inc’s revenue for fiscal 2025 (year ended December 2025) was $3.4 billion, up 3.70% from fiscal 2024. In the quarter to June 2026, revenue grew 3.87%, EPS grew 5.93%, free cash flow grew 60.4% and total debt rose 5.75%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for three consecutive years, revenue growth for ten.

139.61 1.92 +1.39%

Follow EXR

Alert me

Market cap: $30.4B
P/E: 30.8×
Fwd P/E: 31.3×
Dividend yield: 4.64%
F-score: 5/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
P/E ratio Full definition →	32.08	29.40	28.31	31.46	+8 more quarters Free account
P/S ratio Full definition →	8.89	8.10	8.17	8.94
P/FCF ratio Full definition →	23.36	23.80	24.46	26.13
P/Operating CF Full definition →	52.27	56.46	75.01	65.35
P/B ratio Full definition →	2.16	1.95	1.93	2.06
Price to Tangible BV Full definition →	2.16	1.95	1.93	2.06
EV/Sales Full definition →	12.65	11.92	12.04	12.77
EV/EBITDA Full definition →	20.27	19.15	19.01	19.71
EV/Operating CF Full definition →	22.94	21.89	21.99	22.57
EV/FCF Full definition →	33.24	35.01	36.06	37.32
Quick Ratio Full definition →	1.56	0.37	0.39	0.24
Current Ratio Full definition →	1.56	0.37	0.39	0.24
Net Debt/EBITDA Full definition →	22.29	23.41	23.63	27.82
Debt/Assets Full definition →	46.01%	45.26%	45.21%	44.14%
Debt/Equity Full definition →	0.96	0.93	0.92	0.89
Asset Turnover Full definition →	0.12	0.12	0.12	0.12
Operating CF/Net income Full definition →	2.23	2.04	1.27	2.76
Capex/Depreciation Full definition →	(1.00)	(0.52)	(0.96)	(0.70)
Interest Coverage Full definition →	2.46	2.30	2.29	1.73
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	5.41%	5.43%	6.06%	5.06%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	1.01%	0.89%	1.49%	0.82%
Graham Net Nets Full definition →	(0.48)	(0.53)	(0.54)	(0.49)
Graham Number Full definition →	82.76	82.24	83.65	83.03
Earnings Yield Full definition →	3.12%	3.40%	3.53%	3.18%
Free Cash Flow Yield Full definition →	4.28%	4.20%	4.09%	3.83%
Revenue per Share Full definition →	4.14	4.06	4.05	4.05
Operating CF per Share Full definition →	2.78	2.32	1.74	2.16
Capex per Share Full definition →	(0.89)	(0.46)	(0.83)	(0.60)
Free Cash Flow per Share Full definition →	1.89	1.86	0.90	1.56
Cash per Share Full definition →	3.30	0.66	0.66	0.53
Shareholders Equity per Share Full definition →	67.20	67.39	67.61	68.39
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	67.20	67.39	67.61	68.39
Free Cash Flow Full definition →	397.77	392.22	191.12	330.83
Working Capital Full definition →	250.03	(235.83)	(218.66)	(360.90)
Capital Expenditures Full definition →	(188.64)	(97.64)	(176.68)	(126.30)
Net Current Asset Value Full definition →	(14,787.99)	(14,747.88)	(14,801.09)	(14,624.63)
EV/EBIT Full definition →	30.93	29.24	28.80	30.01
Capex to Sales Full definition →	0.22	0.11	0.21	0.15
Price to Operating Income Full definition →	21.74	19.87	19.53	21.01
Other line items
Average Payables Full definition →	441.60	367.15	352.05	430.79
Average Assets Full definition →	29,514.25	29,046.65	29,055.99	28,648.05
Average Common Equity Full definition →	14,427.21	14,495.50	14,591.70	14,727.55

Show all line items

Columns are period end dates

Stockrow Weekly